Financhill
Buy
51

NINOF Quote, Financials, Valuation and Earnings

Last price:
$11.10
Seasonality move :
5.4%
Day range:
$11.10 - $11.10
52-week range:
$9.40 - $12.85
Dividend yield:
3.07%
P/E ratio:
64.12x
P/S ratio:
0.80x
P/B ratio:
0.83x
Volume:
--
Avg. volume:
369
1-year change:
-11.2%
Market cap:
$3.7B
Revenue:
$4.7B
EPS (TTM):
$0.17
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.3B $4.8B $4.6B $5B $4.7B
Revenue Growth (YoY) -21.73% 12.87% -3.48% 7.02% -5.41%
 
Cost of Revenues $2.9B $2.8B $2.6B $2.9B $2.8B
Gross Profit $1.4B $2B $2B $2B $1.9B
Gross Profit Margin 32.19% 41.88% 44.22% 41.3% 41.07%
 
R&D Expenses $565.3M $543.8M $517.2M $529.2M $525.7M
Selling, General & Admin $1.7B $1.7B $1.7B $1.9B $1.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.6B $1.6B $1.6B $1.8B $1.8B
Operating Income -$239.8M $414.7M $427.6M $290.4M $110.3M
 
Net Interest Expenses $13.6M $12.1M $15.3M $23.7M $19.3M
EBT. Incl. Unusual Items -$446.1M $497.3M $402.3M $278M $9.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$102.1M $132.1M $101.6M $72.9M -$10.4M
Net Income to Company -$427.5M $508.1M $421M $295.1M $29.7M
 
Minority Interest in Earnings -$122.6K -$3.8M -$12.2M -$3M --
Net Income to Common Excl Extra Items -$325.4M $376M $319.4M $222.2M $40.2M
 
Basic EPS (Cont. Ops) -$0.89 $1.03 $0.93 $0.65 $0.12
Diluted EPS (Cont. Ops) -$0.89 $1.03 $0.92 $0.65 $0.12
Weighted Average Basic Share $367.1M $367.2M $358.2M $346.4M $342.8M
Weighted Average Diluted Share $367.1M $369.3M $360.2M $348.2M $344.6M
 
EBITDA $24.4M $635.9M $642M $537M $400.1M
EBIT -$239.8M $414.7M $427.6M $290.4M $110.3M
 
Revenue (Reported) $4.3B $4.8B $4.6B $5B $4.7B
Operating Income (Reported) -$239.8M $414.7M $427.6M $290.4M $110.3M
Operating Income (Adjusted) -$239.8M $414.7M $427.6M $290.4M $110.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $1B $1.2B $1.1B $1B
Revenue Growth (YoY) 22.36% -19.34% 16.12% -5.52% -7.25%
 
Cost of Revenues $747.3M $558.6M $673.9M $614.3M $615.6M
Gross Profit $531.4M $472.9M $523.8M $517.4M $434.1M
Gross Profit Margin 41.56% 45.85% 43.73% 45.72% 41.35%
 
R&D Expenses $130.6M $123.7M $119.9M -- --
Selling, General & Admin $417.8M $409.4M $435.1M $496.8M $469.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $417.8M $409.4M $435.1M $496.8M $469.7M
Operating Income $113.5M $63.5M $88.7M $20.5M -$35.6M
 
Net Interest Expenses $8.3M $15.5M $13.9M $19.5M $30.5M
EBT. Incl. Unusual Items $136.9M $64.3M $69.1M -$4.9M -$48.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38.4M $20.3M $23.2M -$2.7M -$13.4M
Net Income to Company $134.3M $68.9M $72.2M -$1.3M -$41.2M
 
Minority Interest in Earnings -$408.8K -$2.1M -$913.1K $26.8K $217K
Net Income to Common Excl Extra Items $95.9M $48.6M $49.1M $1.4M -$27.7M
 
Basic EPS (Cont. Ops) $0.26 $0.14 $0.14 $0.00 -$0.08
Diluted EPS (Cont. Ops) $0.26 $0.14 $0.14 $0.00 -$0.08
Weighted Average Basic Share $367.2M $361.8M $346.4M $346.6M $329.2M
Weighted Average Diluted Share $369.3M $363.8M $348.3M $349.2M $329.2M
 
EBITDA $168.5M $113.5M $150.4M $105.8M $38.4M
EBIT $113.5M $63.5M $88.7M $20.5M -$35.6M
 
Revenue (Reported) $1.3B $1B $1.2B $1.1B $1B
Operating Income (Reported) $113.5M $63.5M $88.7M $20.5M -$35.6M
Operating Income (Adjusted) $113.5M $63.5M $88.7M $20.5M -$35.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.1B $4.5B $4.8B $4.8B $4.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.1B $2.5B $2.7B $2.7B $2.7B
Gross Profit $2B $2B $2.2B $2.1B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $552.6M $524.5M $524.6M -- --
Selling, General & Admin $1.7B $1.7B $1.8B $1.9B $1.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.7B $1.7B $1.8B $1.9B $1.9B
Operating Income $296.5M $328M $356.3M $213.6M $31.1M
 
Net Interest Expenses $26.9M $64M $72.1M $69.5M $49.8M
EBT. Incl. Unusual Items $261.5M $363.1M $310.9M $196.1M -$60.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $54.5M $103M $86.3M $40.5M -$93.5M
Net Income to Company $268.3M $381.4M $328.9M $213.7M -$35.8M
 
Minority Interest in Earnings -$815K -$5.6M -$13M $363.9K $11.5K
Net Income to Common Excl Extra Items $213.8M $278.4M $242.6M $173.2M $58.4M
 
Basic EPS (Cont. Ops) $0.58 $0.78 $0.73 $0.50 $0.17
Diluted EPS (Cont. Ops) $0.58 $0.77 $0.72 $0.50 $0.17
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $533M $540M $593.1M $485.6M $318.1M
EBIT $296.5M $328M $356.3M $213.6M $31.1M
 
Revenue (Reported) $5.1B $4.5B $4.8B $4.8B $4.7B
Operating Income (Reported) $296.5M $328M $356.3M $213.6M $31.1M
Operating Income (Adjusted) $296.5M $328M $356.3M $213.6M $31.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.5B $2.2B $2.3B $2.2B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.2B $1.3B $1.2B $1.2B
Gross Profit $1.1B $986.8M $1B $997.8M $899.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $260.5M $242M $248.9M -- --
Selling, General & Admin $814.4M $808.2M $896M $961.1M $941.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $814.4M $808.2M $896M $961.1M $941.9M
Operating Income $269.5M $178.6M $110.3M $36.6M -$42.7M
 
Net Interest Expenses $16M $44.5M $37.5M $37.4M $39.1M
EBT. Incl. Unusual Items $325.9M $186.8M $98.8M $19.6M -$49M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $86.9M $56.6M $41.9M $9.3M -$73.4M
Net Income to Company $327.4M $196M $107.3M $28.5M -$35.7M
 
Minority Interest in Earnings -$765.3K -$2.6M -$3.3M $161.6K $175.5K
Net Income to Common Excl Extra Items $240.5M $139.5M $65.4M $19.2M $37.8M
 
Basic EPS (Cont. Ops) $0.66 $0.39 $0.20 $0.06 $0.11
Diluted EPS (Cont. Ops) $0.65 $0.39 $0.20 $0.05 $0.11
Weighted Average Basic Share $734.4M $728.2M $692.6M $693.1M $658.1M
Weighted Average Diluted Share $738.4M $732.2M $696.4M $697.5M $659.8M
 
EBITDA $379.9M $279.8M $233.6M $185.3M $102.7M
EBIT $269.5M $178.6M $110.3M $36.6M -$42.7M
 
Revenue (Reported) $2.5B $2.2B $2.3B $2.2B $2.1B
Operating Income (Reported) $269.5M $178.6M $110.3M $36.6M -$42.7M
Operating Income (Adjusted) $269.5M $178.6M $110.3M $36.6M -$42.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3.2B $3.1B $1.6B $1.4B $1.1B
Short Term Investments $10.7M $7.8M $9.3M $105.1M $20.8M
Accounts Receivable, Net $547.6M $629.3M $695.1M $725M $617.9M
Inventory $2.1B $2B $2.1B $1.9B $2.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $128.9M $110.3M $103.4M $129.7M $137.3M
Total Current Assets $6.1B $5.9B $4.6B $4.4B $4.1B
 
Property Plant And Equipment $890.9M $916.7M $937.3M $1B $1.1B
Long-Term Investments $924.8M $856.9M $770.2M $656.4M $576.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.3M $3.3M $4M $5.5M $5.5M
Total Assets $9B $8.6B $7.9B $7.6B $7.4B
 
Accounts Payable $491M $483.6M $466.3M $465M $473.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $291.7M $282.8M $292.4M $268.5M $272.2M
Total Current Liabilities $2.9B $2.6B $2.1B $2.2B $2B
 
Long-Term Debt $1B $897M $935.1M $632.9M $903.6M
Capital Leases -- -- -- -- --
Total Liabilities $4.1B $3.6B $3.2B $3.1B $3.2B
 
Common Stock $592.5M $539.5M $492M $432.6M $437.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $4.9B $4.9B $4.6B $4.5B $4.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10.3M $18.8M $25.4M $8.6M $8.3M
Total Equity $4.9B $4.9B $4.6B $4.5B $4.3B
 
Total Liabilities and Equity $9B $8.6B $7.9B $7.6B $7.4B
Cash and Short Terms $3.2B $3.1B $1.6B $1.4B $1.1B
Total Debt $1.2B $1.1B $1.1B $905.7M $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.3B $2.4B $1.2B $1.3B $1.1B
Short Term Investments $8.1M $7.2M $104M $13.5M --
Accounts Receivable, Net $632.4M $649.4M $902.9M $798.3M $750.7M
Inventory $2B $1.9B $2B $2.2B $2.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $76.2M $128.8M $123.4M $154.4M --
Total Current Assets $6B $5.1B $4.3B $4.5B $4.3B
 
Property Plant And Equipment $967.3M $820.8M $911.5M $1.2B $1.1B
Long-Term Investments $949.4M $785.5M $657.9M $625.2M $593.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.7M $3.2M $4.6M $6.4M --
Total Assets $9B $7.6B $7.4B $7.9B $7.8B
 
Accounts Payable $472.4M $480.4M $503.4M $611M $522.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $294.8M $248.7M $249.1M $272.4M --
Total Current Liabilities $2.5B $2.2B $2.1B $2.4B $2.3B
 
Long-Term Debt $935.9M $742.8M $526M $537.7M $791.6M
Capital Leases -- -- -- -- --
Total Liabilities $3.8B $3.2B $3B $3.3B $3.4B
 
Common Stock $586.8M $452.4M $438.8M $457.7M $443.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $22.2M $13.2M $7.9M $8.7M $8.6M
Total Equity $5.2B $4.3B $4.4B $4.7B $4.4B
 
Total Liabilities and Equity $9B $7.6B $7.4B $7.9B $7.8B
Cash and Short Terms $3.3B $2.4B $1.2B $1.3B $1.1B
Total Debt $935.9M $742.8M $526M $537.7M $791.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$427.5M $508.1M $421M $295.1M $29.7M
Depreciation & Amoritzation $264.3M $221.2M $214.4M $246.6M $289.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $162.8M -$118.5M -$114.4M -$119.5M $100.3M
Change in Inventories $123.7M $19.4M -$212.8M $34M -$131.5M
Cash From Operations $46.8M $279M $110.7K $212.8M $316.5M
 
Capital Expenditures $217.8M $212M $243.7M $381.8M $456.9M
Cash Acquisitions -- $3.4M $567.3M $70.3M $78.8M
Cash From Investing $169.9M -$3.4M -$827.5M -$340.8M -$459.1M
 
Dividends Paid (Ex Special Dividend) $69.3M $98.1M $107.2M $119.7M $113.6M
Special Dividend Paid
Long-Term Debt Issued $197.1M -- $177M -- $456.2M
Long-Term Debt Repaid -$103.8M -$185.3M -$131.9M -$86.9M -$223.3M
Repurchase of Common Stock $9.4K $17.8K $221.4M $20.7K $196.8M
Other Financing Activities -$405.6K -$498.8K -$577.6K -$55.4M $68.7M
Cash From Financing -$47.1M -$232.7M -$414.8M -$7.4M -$129.9M
 
Beginning Cash (CF) $3.2B $3.1B $1.6B $1.4B $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $261.8M $164.4M -$1.2B -$32.5M -$282.4M
Ending Cash (CF) $3.5B $3.3B $484.5M $1.4B $801.6M
 
Levered Free Cash Flow -$171M $67M -$243.6M -$169.1M -$140.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $134.3M $68.9M $72.2M -$1.3M -$41.2M
Depreciation & Amoritzation $55M $50M $61.7M $85.3M $72.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $28.9M $15.8M -$72.7M $6.1M $46.7M
Change in Inventories $86.8M -$120.9M -$36M -$84.6M -$85.7M
Cash From Operations $98.3M -$10.4M -$59.5M $140.2M -$67.2M
 
Capital Expenditures $56M $45.6M $100.3M $150.2M $87.5M
Cash Acquisitions -- -- $70.3M -- --
Cash From Investing $116.9M -$104.6M -$170M -$88.5M -$24M
 
Dividends Paid (Ex Special Dividend) $953.8K $1.3M $1.3M $1.7M -$56.1K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $71.6M -- -- --
Long-Term Debt Repaid $40.6K -- -$234.6K -- --
Repurchase of Common Stock $9.1K $60.4M $6.9K -- $6.8K
Other Financing Activities -$208.9K -$291.5K -$54.8M -- --
Cash From Financing -$20.3M -$77.9M -$21.2M -$2.4M $43.3M
 
Beginning Cash (CF) $3.3B $2.4B $1.2B $1.3B $1.1B
Foreign Exchange Rate Adjustment $3.3M $33.9M $18.5M -$75.2M $19.9M
Additions / Reductions $198.2M -$159.1M -$232.2M -$26M -$28M
Ending Cash (CF) $3.5B $2.3B $968.3M $1.2B $1.1B
 
Levered Free Cash Flow $42.3M -$56M -$159.8M -$10M -$154.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $268.3M $381.4M $328.9M $213.7M -$35.8M
Depreciation & Amoritzation $236.5M $212M $236.8M $272M $282.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $104.8M -$134.6M -$226.9M $130M $55.5M
Change in Inventories $393.9M -$322.7M -$63.8M -$69.8M -$120.1M
Cash From Operations $283.1M $191.3M -$83M $518.5M $22.1M
 
Capital Expenditures $230.5M $203.2M $298.1M $462.3M $406.9M
Cash Acquisitions $3.5M -- $650.9M $80M -$4.7M
Cash From Investing $240.7M -$242.9M -$852.1M -$414.8M -$318.9M
 
Dividends Paid (Ex Special Dividend) $68.8M $121.1M $113.6M $114.2M $111.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$178M -$134.9M -- --
Repurchase of Common Stock $9.1K $95.9M $124.3M $19.9K $196.9M
Other Financing Activities -$378.4K -$532.3K -$55.7M -- --
Cash From Financing -$11.6M -$375.7M -$331.3M $17.4M $60.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $615.5M -$171.7M -$1.2B $107.4M -$202.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $52.5M -$11.9M -$381.1M $56.3M -$384.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $327.4M $196M $107.3M $28.5M -$35.7M
Depreciation & Amoritzation $110.4M $101.3M $123.3M $148.6M $143.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $36.4M $16.2M -$97.6M $152.4M $114M
Change in Inventories $112.2M -$233.8M -$86.6M -$185M -$178M
Cash From Operations $106.9M $21.8M -$59.2M $252.8M -$36.7M
 
Capital Expenditures $103.3M $94.7M $149M $232.8M $186.3M
Cash Acquisitions $3.5M -- $70.3M $80M --
Cash From Investing $82.2M -$161.2M -$174.6M -$252.5M -$119.5M
 
Dividends Paid (Ex Special Dividend) $33.6M $56.5M $62.8M $55.6M $55.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $71.6M -- -- $69.1M
Long-Term Debt Repaid -$7.3M -- -$3M -- -$380.3K
Repurchase of Common Stock $9.1K $95.9M $6.9K $6.4K $6.8K
Other Financing Activities -$227.1K -$260.6K -$55.3M -- $124.5K
Cash From Financing -$36.8M -$183.7M -$100.2M -$68.9M $118.3M
 
Beginning Cash (CF) $6.4B $5.1B $2.6B $2.6B $2.2B
Foreign Exchange Rate Adjustment $5.3M $142.2M $91.8M -$27.9M $17.9M
Additions / Reductions $157.5M -$180.9M -$242.2M -$96.5M -$20.1M
Ending Cash (CF) $6.6B $5.1B $2.5B $2.4B $2.2B
 
Levered Free Cash Flow $3.7M -$72.9M -$208.2M $20M -$223M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock