Financhill
Sell
28

NCBDF Quote, Financials, Valuation and Earnings

Last price:
$25.68
Seasonality move :
-2.28%
Day range:
$25.68 - $25.68
52-week range:
$25.50 - $37.64
Dividend yield:
0.91%
P/E ratio:
21.34x
P/S ratio:
1.93x
P/B ratio:
3.05x
Volume:
--
Avg. volume:
250
1-year change:
-0.27%
Market cap:
$16.6B
Revenue:
$8.1B
EPS (TTM):
$1.20
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7B $7.9B $7.3B $7.3B $8.1B
Revenue Growth (YoY) 4.91% 13.28% -7.68% -0.59% 12.13%
 
Cost of Revenues $4.3B $4.7B $4.6B $4.7B $4.9B
Gross Profit $2.7B $3.2B $2.7B $2.6B $3.2B
Gross Profit Margin 38.06% 40.06% 37.24% 35.32% 39.89%
 
R&D Expenses $249.4M $262.5M $224.1M $223.5M $239.7M
Selling, General & Admin $1.9B $2.1B $1.9B $1.9B $2.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.9B $2.1B $1.9B $1.9B $2.1B
Operating Income $798.2M $1.1B $859.5M $626.3M $1.2B
 
Net Interest Expenses $2.2M $3.4M $2.4M $2.1M $2.6M
EBT. Incl. Unusual Items $678.3M $1.2B $931.4M $1B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $217.6M $340.8M $264.7M $312.1M $359.2M
Net Income to Company $678.3M $1.2B $931.4M $1B $1.2B
 
Minority Interest in Earnings -$264K -$1.5M -- $145.2K $367.3K
Net Income to Common Excl Extra Items $460.7M $823.9M $666.7M $702M $848.5M
 
Basic EPS (Cont. Ops) $0.70 $1.25 $1.01 $1.06 $1.30
Diluted EPS (Cont. Ops) $0.70 $1.25 $1.01 $1.06 $1.30
Weighted Average Basic Share $659M $659.2M $660M $659.7M $653.4M
Weighted Average Diluted Share $659M $659.2M $660M $659.7M $653.4M
 
EBITDA $1.1B $1.4B $1.1B $910.1M $1.5B
EBIT $798.2M $1.1B $859.5M $626.3M $1.2B
 
Revenue (Reported) $7B $7.9B $7.3B $7.3B $8.1B
Operating Income (Reported) $798.2M $1.1B $859.5M $626.3M $1.2B
Operating Income (Adjusted) $798.2M $1.1B $859.5M $626.3M $1.2B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $2.1B $1.9B $1.8B $2.3B $2.3B
Revenue Growth (YoY) 4.49% -8.99% -2.78% 23.74% 2.97%
 
Cost of Revenues $1.3B $1.2B $1.2B $1.3B $1.5B
Gross Profit $775M $634.4M $578.5M $922.8M $873M
Gross Profit Margin 37.56% 33.78% 31.69% 40.85% 37.53%
 
R&D Expenses $190.8M $52.9M $69.3M -- --
Selling, General & Admin $507.7M $460.5M $491.9M $492.6M $536M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $507.7M $460.5M $491.9M $492.6M $536M
Operating Income $267.3M $173.9M $86.6M $430.2M $336.9M
 
Net Interest Expenses $782.6K $636.4K $527.4K -- --
EBT. Incl. Unusual Items $268.2M $172.8M $98.3M $453.7M $345.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $73.2M $45.5M $41.7M $138.4M $109.9M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $61.6K $862.7K $953.4K $557.8K $1.4M
Net Income to Common Excl Extra Items $195.1M $127.4M $56.6M $315.4M $236M
 
Basic EPS (Cont. Ops) $0.30 $0.19 $0.08 $0.48 $0.36
Diluted EPS (Cont. Ops) $0.30 $0.19 $0.08 $0.48 $0.36
Weighted Average Basic Share $659.2M $660.1M $660.2M $654.3M $647.4M
Weighted Average Diluted Share $659.2M $660.1M $660.2M $654.3M $647.4M
 
EBITDA $331.6M $241.5M $176.8M $510.4M $430.7M
EBIT $267.3M $173.9M $86.6M $430.2M $336.9M
 
Revenue (Reported) $2.1B $1.9B $1.8B $2.3B $2.3B
Operating Income (Reported) $267.3M $173.9M $86.6M $430.2M $336.9M
Operating Income (Adjusted) $267.3M $173.9M $86.6M $430.2M $336.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $7.5B $7.7B $7.2B $8.2B $8.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.6B $4.7B $4.6B $5B $5.3B
Gross Profit $2.9B $3B $2.6B $3.2B $3.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $629.4M $260.8M $240.6M -- --
Selling, General & Admin $2B $1.9B $2B $1.9B $2.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2B $1.9B $2B $1.9B $2.3B
Operating Income $940.4M $1.1B $627M $1.3B $1.1B
 
Net Interest Expenses $3.2M $1.5M $1.2M $1.2M --
EBT. Incl. Unusual Items $863.2M $1.2B $693.5M $1.6B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $324M $277.8M $224.9M $482.9M $318.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $375.3K -$286.1K -$156.2K $278.4K $1.6M
Net Income to Common Excl Extra Items $539.2M $891.8M $468.6M $1.1B $780.5M
 
Basic EPS (Cont. Ops) $0.82 $1.35 $0.71 $1.71 $1.20
Diluted EPS (Cont. Ops) $0.82 $1.35 $0.71 $1.71 $1.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.2B $1.3B $899.1M $1.5B $1.4B
EBIT $940.4M $1.1B $627M $1.3B $1.1B
 
Revenue (Reported) $7.5B $7.7B $7.2B $8.2B $8.6B
Operating Income (Reported) $940.4M $1.1B $627M $1.3B $1.1B
Operating Income (Adjusted) $940.4M $1.1B $627M $1.3B $1.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $5.6B $5.4B $5.4B $6.3B $6.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.4B $3.3B $3.4B $3.7B $4.1B
Gross Profit $2.2B $2.1B $2B $2.6B $2.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $538.1M $152.2M $168.9M -- --
Selling, General & Admin $1.4B $1.3B $1.4B $1.4B $1.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.4B $1.3B $1.4B $1.4B $1.6B
Operating Income $829.8M $784.9M $549.4M $1.2B $1.1B
 
Net Interest Expenses $2.5M $636.4K $527.4K $609.6K --
EBT. Incl. Unusual Items $858.9M $864M $621.7M $1.2B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $303.7M $237.7M $196.4M $367.6M $325.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$1.7K $1.1M $1M $1.2M $2.4M
Net Income to Common Excl Extra Items $555.2M $626.3M $425.3M $847.3M $777.4M
 
Basic EPS (Cont. Ops) $0.84 $0.95 $0.64 $1.29 $1.20
Diluted EPS (Cont. Ops) $0.84 $0.95 $0.64 $1.29 $1.20
Weighted Average Basic Share $2B $2B $2B $2B $1.9B
Weighted Average Diluted Share $2B $2B $2B $2B $1.9B
 
EBITDA $1B $944.8M $752.5M $1.4B $1.3B
EBIT $829.8M $784.9M $549.4M $1.2B $1.1B
 
Revenue (Reported) $5.6B $5.4B $5.4B $6.3B $6.7B
Operating Income (Reported) $829.8M $784.9M $549.4M $1.2B $1.1B
Operating Income (Adjusted) $829.8M $784.9M $549.4M $1.2B $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.8B $2.3B $2.1B $2.1B $2.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $815.6M $994.8M $735.8M $773.8M $823.4M
Inventory $967.3M $1B $1.1B $929M $860.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $473.5M $416.3M $459.2M $409.4M $426.2M
Total Current Assets $4.1B $4.8B $4.5B $4.2B $4.7B
 
Property Plant And Equipment $799.5M $761.7M $807.4M $783.9M $930.4M
Long-Term Investments $1.1B $933.3M $1.1B $767.3M $1.2B
Goodwill $154.7M $122M $109.3M $76.7M --
Other Intangibles $144.5M $160.1M $162.3M $135.9M --
Other Long-Term Assets $165.8M $156.1M $159.1M $146.5M $151.1M
Total Assets $6.6B $7.1B $7B $6.4B $7.4B
 
Accounts Payable $746.4M $822.3M $745.7M $655.8M $655.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $749.6M $681.6M $716M $600.2M $708.7M
Total Current Liabilities $1.6B $2B $1.9B $1.6B $1.9B
 
Long-Term Debt $233.8M $133.4M $60.7M $52.3M $50.1M
Capital Leases -- -- -- -- --
Total Liabilities $2B $2.3B $2.1B $1.8B $2.1B
 
Common Stock $90.5M $82.4M $75.1M $66.1M $66.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $4.6B $4.8B $4.9B $4.6B $5.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.3M $2M $2.1M $2M $2.4M
Total Equity $4.6B $4.8B $4.9B $4.6B $5.3B
 
Total Liabilities and Equity $6.6B $7.1B $7B $6.4B $7.4B
Cash and Short Terms $1.8B $2.3B $2.1B $2.1B $2.6B
Total Debt $246M $228.3M $157.5M $77M $76.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $1.9B $1.8B $1.6B $2.5B $2.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $992.7M $1B $976.9M $996.6M $1.1B
Inventory $1.1B $1.2B $1.1B $873.1M $917.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $378.4M $425.6M $465.5M $390.6M --
Total Current Assets $4.4B $4.4B $4.2B $4.8B $4.9B
 
Property Plant And Equipment $797.3M $791.9M $840.8M $847.7M $950.3M
Long-Term Investments $1B $1B $1.2B $1B $1B
Goodwill $134M $115.7M $86.3M -- --
Other Intangibles $155.4M $158.5M $145.1M -- --
Other Long-Term Assets $315.1M $368.1M $309.6M $308.8M --
Total Assets $6.8B $6.9B $6.8B $7.2B $7.5B
 
Accounts Payable $778M $805.3M $680.8M $683.6M $708.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $737.6M $778.5M $832.2M $800.2M --
Total Current Liabilities $1.8B $1.8B $1.6B $1.7B $1.8B
 
Long-Term Debt $89.1M $170.5M $181.1M $162.3M $167.5M
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2B $1.8B $1.9B $2B
 
Common Stock $86.8M $75.8M $70.9M $63.6M $63.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.5M $3.3M $3.1M $3.1M $4.7M
Total Equity $4.8B $4.9B $5B $5.3B $5.5B
 
Total Liabilities and Equity $6.8B $6.9B $6.8B $7.2B $7.5B
Cash and Short Terms $1.9B $1.8B $1.6B $2.5B $2.5B
Total Debt $89.1M $170.5M $181.1M $162.3M $167.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $678.3M $1.2B $931.4M $1B $1.2B
Depreciation & Amoritzation $254.5M $248.7M $229.5M $283.8M $281M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$62.7M -$236.5M $210.2M -$106.2M -$41.4M
Change in Inventories -$273.9M -$138.2M -$192.6M $106.3M $77.6M
Cash From Operations $570.3M $1.1B $705.6M $614.8M $1.2B
 
Capital Expenditures $224.9M $238.5M $249.5M $241.4M $278.4M
Cash Acquisitions $2.6M $8.8M $19.8M $12.4M $970.8K
Cash From Investing -$280.7M -$241.5M -$301.6M $70.1M -$406.7M
 
Dividends Paid (Ex Special Dividend) $275.5M $224.9M $349.1M $318.1M $261.8M
Special Dividend Paid
Long-Term Debt Issued $192.4M $2.2M $1.3M -- $656.5K
Long-Term Debt Repaid -$3.7M -$2M -$76.9M -$70.7M -$814.1K
Repurchase of Common Stock $84.9K $71.2K $29.5K $119.2M $229.6M
Other Financing Activities -$80.1M -$22.7M -$13.5M -$13.5M -$14.7M
Cash From Financing -$179.5M -$226.5M -$439.3M -$520.3M -$507.4M
 
Beginning Cash (CF) $1.8B $2.3B $2.1B $2.1B $2.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $141.7M $658.1M -$11.8M $241.9M $326M
Ending Cash (CF) $2B $3B $2.1B $2.4B $2.8B
 
Levered Free Cash Flow $345.4M $840.2M $456.2M $373.4M $950.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $1.9B $1.8B $1.6B $2.5B $2.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Net Income to Stockholders -- -- -- -$20M --
Depreciation & Amoritzation -- $252.7M $302.4M $228.7M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$62.1M --
Change in Inventories -- -- -- -$9.6M --
Cash From Operations $249.6M $247.3M $143.6M $164.9M --
 
Capital Expenditures $70.9M $72.8M $109.2M $91.9M $30.9M
Cash Acquisitions -- -- -- -$672.6K -$199.9K
Cash From Investing -$374M $167.6M -$216.5M -$66.4M --
 
Dividends Paid (Ex Special Dividend) -- $59.9M $62M $66.6M $2.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $50.6M --
Other Financing Activities -- -- -- -$12.7K --
Cash From Financing -$2M -$339.1M -$37.2M -$222.9M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $13.6M -$167.1M -$157M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $178.7M $174.5M $34.4M $72.9M --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $5.3B $5.2B $4.7B $6.7B $7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 11.64% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 7.63% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock