Financhill
Sell
29

MTTWF Quote, Financials, Valuation and Earnings

Last price:
$5.32
Seasonality move :
2.19%
Day range:
$5.32 - $5.32
52-week range:
$5.30 - $6.56
Dividend yield:
11.14%
P/E ratio:
9.31x
P/S ratio:
0.06x
P/B ratio:
0.98x
Volume:
--
Avg. volume:
--
1-year change:
-18.9%
Market cap:
$1.9B
Revenue:
$32.7B
EPS (TTM):
$0.57
Period Ending 2019-09-30 2020-09-30 2021-09-30 2022-09-30 2023-09-30
Revenue $30.6B $28.7B $29.6B $32.3B $32.7B
Revenue Growth (YoY) -4.19% -6% 3.05% 9.07% 1.18%
 
Cost of Revenues $25.3B $23.8B $24.5B $26.8B $27.4B
Gross Profit $5.2B $4.9B $5.1B $5.5B $5.2B
Gross Profit Margin 17.05% 17.01% 17.06% 16.94% 15.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6B $2.6B $2.7B $2.8B $2.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.8B $4.7B $4.9B $5.2B $5.2B
Operating Income $434.4M $178.2M $125.5M $314.6M $60.9M
 
Net Interest Expenses $287.7M $265.6M $241.4M $184.4M $207.4M
EBT. Incl. Unusual Items $821.4M -$35.9M $47.8M -$145.4M $651.1M
Earnings of Discontinued Ops. -$104.9M $685.8M -- -- --
Income Tax Expense $339.6M $121M $101.6M $212.6M $181.7M
Net Income to Company $934.2M $288M $235.4M $465.4M $639.3M
 
Minority Interest in Earnings -$12.4M -$12.3M -$13.1M -$3.3M --
Net Income to Common Excl Extra Items $363.3M $515.5M -$66.9M -$362.4M $469.3M
 
Basic EPS (Cont. Ops) $1.00 $1.42 -$0.18 -$1.00 $1.29
Diluted EPS (Cont. Ops) $1.00 $1.42 -$0.18 -$1.00 $1.29
Weighted Average Basic Share $363.1M $363.1M $363.1M $363.1M $363.1M
Weighted Average Diluted Share $363.1M $363.1M $363.1M $363.1M $363.1M
 
EBITDA $1.7B $1.2B $1.5B $1.1B $1.9B
EBIT $1.1B $246.5M $315.5M $59.7M $864.9M
 
Revenue (Reported) $30.6B $28.7B $29.6B $32.3B $32.7B
Operating Income (Reported) $434.4M $178.2M $125.5M $314.6M $60.9M
Operating Income (Adjusted) $1.1B $246.5M $315.5M $59.7M $864.9M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $6.1B $7.5B $8.4B $8.3B $8.6B
Revenue Growth (YoY) -21.35% 22.78% 11.93% -1.11% 3.05%
 
Cost of Revenues $5.1B $6.2B $7B $7B $7.2B
Gross Profit $1B $1.3B $1.5B $1.3B $1.4B
Gross Profit Margin 16.51% 17.74% 17.23% 16.1% 16.6%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $1.4B $1.4B $1.3B $1.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1B $1.2B $1.4B $1B $1.3B
Operating Income -$3.3M $147M $86.3M $296.6M $119.5M
 
Net Interest Expenses $47.4M $45.8M $333.4M $60M $77.5M
EBT. Incl. Unusual Items -$65M $108.5M -$241.8M $219.2M $50.6M
Earnings of Discontinued Ops. $718.1M -- -- -- --
Income Tax Expense $85.9M $33.7M $66M $30.5M $34.5M
Net Income to Company -$23.5M $151.9M $83.4M $305.9M $126.2M
 
Minority Interest in Earnings -$3.3M $1.2M -$1.1M -- $1.1M
Net Income to Common Excl Extra Items $563.9M $75.9M -$308.9M $189.7M $16.2M
 
Basic EPS (Cont. Ops) $1.55 $0.20 -$0.85 $0.52 $0.04
Diluted EPS (Cont. Ops) $1.55 $0.20 -$0.85 $0.52 $0.04
Weighted Average Basic Share $363.1M $370.6M $362.5M $362.5M $375M
Weighted Average Diluted Share $363.1M $370.6M $362.5M $362.5M $375M
 
EBITDA $222.5M $411M $35.2M $491.8M $345.6M
EBIT $5.5M $171.1M -$194.9M $268.2M $107.7M
 
Revenue (Reported) $6.1B $7.5B $8.4B $8.3B $8.6B
Operating Income (Reported) -$3.3M $147M $86.3M $296.6M $119.5M
Operating Income (Adjusted) $5.5M $171.1M -$194.9M $268.2M $107.7M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $28.7B $28.8B $32.5B $32.1B $33.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.9B $23.9B $26.9B $27B $28B
Gross Profit $4.9B $4.9B $5.6B $5.1B $5.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.5B $2.6B $3B $2.7B $3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.8B $4.7B $5.5B $4.7B $5.6B
Operating Income $60.8M $240.9M $141M $447.3M -$155.7M
 
Net Interest Expenses $314.2M $200.7M $623.3M -- $287.1M
EBT. Incl. Unusual Items $381.7M $146.1M -$326.5M $391.1M $391.1M
Earnings of Discontinued Ops. $371.6M $93.6M -- -- --
Income Tax Expense $280.9M $115.7M $169M $141.3M $189.1M
Net Income to Company $520.6M $400.1M $231.4M $880.1M $164.3M
 
Minority Interest in Earnings -$14.4M -$5.9M -$14M $3.2M $2.2M
Net Income to Common Excl Extra Items $456.9M $116.8M -$507.1M $253.1M $205.3M
 
Basic EPS (Cont. Ops) $1.27 $0.32 -$1.39 $0.70 $0.57
Diluted EPS (Cont. Ops) $1.27 $0.32 -$1.39 $0.70 $0.57
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.4B $1.4B $1.1B $1.5B $1.7B
EBIT $677.1M $415.5M -$95.6M $578.9M $619.6M
 
Revenue (Reported) $28.7B $28.8B $32.5B $32.1B $33.4B
Operating Income (Reported) $60.8M $240.9M $141M $447.3M -$155.7M
Operating Income (Adjusted) $677.1M $415.5M -$95.6M $578.9M $619.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $21.2B $24.1B $24B $24.8B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.6B $20B $20.2B $20.8B --
Gross Profit $3.6B $4.1B $3.8B $4.1B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4B $4.2B $4B $4.2B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.3B $3.9B $3.4B $3.6B --
Operating Income $278.3M $293.1M $416M $473.6M --
 
Net Interest Expenses $162.1M $545.5M $129.1M $146M --
EBT. Incl. Unusual Items $141.4M -$233.4M $299.5M $498.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $100.5M $167.8M $96M $132.5M --
Net Income to Company $291.7M $287.6M $702.2M $227.2M --
 
Minority Interest in Earnings -$4.8M -$4.5M $3.2M $2.2M --
Net Income to Common Excl Extra Items $36.1M -$404.6M $207.7M $368.7M --
 
Basic EPS (Cont. Ops) $0.09 -$1.11 $0.58 $1.02 --
Diluted EPS (Cont. Ops) $0.09 -$1.11 $0.58 $1.02 --
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B --
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B --
 
EBITDA $1.1B $739M $1.1B $1.4B --
EBIT $338.3M -$73.2M $442.9M $658.8M --
 
Revenue (Reported) $21.2B $24.1B $24B $24.8B --
Operating Income (Reported) $278.3M $293.1M $416M $473.6M --
Operating Income (Adjusted) $338.3M -$73.2M $442.9M $658.8M --
Period Ending 2019-09-30 2020-09-30 2021-09-30 2022-09-30 2023-09-30
Cash and Equivalents $547.1M $1.8B $1.7B $810.9M $625.6M
Short Term Investments $684.9M $285.3M $266.8M $333.2M $372.6M
Accounts Receivable, Net $527.4M $503.7M $575.3M $590.7M $713.4M
Inventory $2.1B $2.2B $2.3B $2.4B $2.4B
Prepaid Expenses -- $90.4M $68.4M -- --
Other Current Assets $304.2M $45.8M $51M $139.6M $139.7M
Total Current Assets $9.8B $5.7B $5.6B $5B $5B
 
Property Plant And Equipment $7.3B $6.8B $6.6B $5.6B $5.4B
Long-Term Investments -- -- -- -- --
Goodwill $858.9M $858.2M $747M $635.9M $753.7M
Other Intangibles $614.9M $676.3M $658.8M $562.2M $659.4M
Other Long-Term Assets $20.8M $9.4M $10.4M $16.7M $19.1M
Total Assets $19.5B $15.5B $14.9B $12.6B $12.3B
 
Accounts Payable $3.9B $3.8B $4B $3.8B $3.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $441.4M $467.4M $478.7M $461.5M
Other Current Liabilities $249.5M $88.1M $114.8M $278.2M $255.1M
Total Current Liabilities $10.8B $6.6B $7.3B $6.6B $6.5B
 
Long-Term Debt -- $2.2B $1.4B $692.9M $691.2M
Capital Leases -- -- -- -- --
Total Liabilities $16.9B $13.1B $12.7B $10.3B $10.2B
 
Common Stock $397.2M $426.2M $421M $356.8M $384.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.5B $2.4B $2.1B $2.3B $2.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $33.9M $9.4M $24.4M $20.6M $11.6M
Total Equity $2.5B $2.4B $2.1B $2.3B $2.1B
 
Total Liabilities and Equity $19.5B $15.5B $14.9B $12.6B $12.3B
Cash and Short Terms $1.2B $2.1B $2B $1.1B $998.2M
Total Debt -- $2.7B $2.3B $1.3B $1.1B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $2.3B $1.6B $925.5M $604.2M $713.9M
Short Term Investments $672.6M $609.3M $487.8M $667.3M $560.6M
Accounts Receivable, Net $475.7M $573.6M $615.3M $756.4M $793.2M
Inventory $2.3B $2.4B $2.7B $2.7B $2.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $494.9M $392.7M $447.1M $439M $415.9M
Total Current Assets $6.4B $5.7B $5.7B $5.4B $5.2B
 
Property Plant And Equipment $6.9B $6.7B $6B $5.5B $5.4B
Long-Term Investments -- -- -- -- --
Goodwill $839M $880.6M $659.1M $770.5M $784.6M
Other Intangibles $644.4M $678.3M $606.9M $665.1M $656M
Other Long-Term Assets $13.5M $22.6M $17.8M $18.5M $15M
Total Assets $16.1B $15.2B $13.8B $13.1B $12.5B
 
Accounts Payable $3.3B $4B $4.1B $4.1B $4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $548.8M $492.7M $391.7M $322.8M $308.7M
Total Current Liabilities $7.2B $7.3B $7.3B $6.7B $7B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $13.6B $12.9B $11.3B $10.6B $10.6B
 
Common Stock $408.3M $432M $379.2M $394.5M $389.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.9M $15.5M $21.9M $14.1M $6.4M
Total Equity $2.5B $2.3B $2.5B $2.4B $2B
 
Total Liabilities and Equity $16.1B $15.2B $13.8B $13.1B $12.5B
Cash and Short Terms $2.9B $2.2B $1.4B $1.3B $1.3B
Total Debt -- -- -- -- --
Period Ending 2019-09-30 2020-09-30 2021-09-30 2022-09-30 2023-09-30
Net Income to Stockholders $934.2M $288M $235.4M $465.4M $639.3M
Depreciation & Amoritzation $600.2M $959.2M $1.2B $1.1B $1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $898.1M $1.2B $1.5B $1B $770.8M
 
Capital Expenditures $291.1M $236.4M $219.9M $285.3M $415.9M
Cash Acquisitions -$1.1M -- $9.6M -$186.6M $204.2M
Cash From Investing $51.9M $1.1B -$163.7M -$347.2M -$49.2M
 
Dividends Paid (Ex Special Dividend) -$286.6M -$284.6M -$303.6M -$7.6M -$6.4M
Special Dividend Paid
Long-Term Debt Issued $6.9B $6.8B $566.5M $1B $3.7B
Long-Term Debt Repaid -$7.7B -$7.3B -$931M -$1.8B -$3.9B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $24.8M -$275.7M $47.8M $22.8M $17.1M
Cash From Financing -$1.3B -$1.7B -$1.4B -$1.4B -$876.6M
 
Beginning Cash (CF) -- $1.2B $1.8B $1.6B $882M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$315.9M $572.6M -$62.1M -$756.2M -$155M
Ending Cash (CF) -- $1.7B $1.8B $895.1M $631.8M
 
Levered Free Cash Flow $607M $953.6M $1.3B $724.7M $354.9M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$23.5M $151.9M $83.4M $305.9M $126.2M
Depreciation & Amoritzation $216M $239.9M $200.7M $230.4M $233.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $319.4M $1B $587.3M $708.1M $560.9M
 
Capital Expenditures $41.6M $68.7M $49.7M $99.2M $90.8M
Cash Acquisitions -- $6M -$101.9M $197.5M -$11M
Cash From Investing $1.3B -$60.3M -$151.1M $80M -$124.4M
 
Dividends Paid (Ex Special Dividend) $564.8K -$41.3K -$7.5M -$6.5M $1.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $639.1M $3.7M $238M $1.5B $639.1M
Long-Term Debt Repaid -$1B -$421.9M -$513.1M -$1.9B -$824.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$89.9M $9.6M $64.7M -$8.3M -$11.9M
Cash From Financing -$623.8M -$582.2M -$363M -$610.8M -$368.9M
 
Beginning Cash (CF) $668.7M $1.2B $887.6M $430.7M $650.6M
Foreign Exchange Rate Adjustment $15.5M -$1.2M $63.5M -$34.6M $4.4M
Additions / Reductions $959M $388M $73.3M $177.4M $67.6M
Ending Cash (CF) $2.2B $1.6B $943.7M $606.3M $717.1M
 
Levered Free Cash Flow $277.7M $961.7M $537.7M $608.9M $470.1M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $520.6M $400.1M $231.4M $880.1M $164.3M
Depreciation & Amoritzation $650.4M $994.3M $1.2B $958.5M $1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $738.7M $1.7B $1.3B $624.6M $983.2M
 
Capital Expenditures $244.1M $230.9M $250.1M $411.8M $404.4M
Cash Acquisitions -$4.9K $33.7M -$195.7M $193.2M $261.9M
Cash From Investing $1.5B -$64.7M -$507.1M $147.5M -$220.7M
 
Dividends Paid (Ex Special Dividend) -$281M -$311M -$4.9M -$6.7M -$216.3M
Special Dividend Paid
Long-Term Debt Issued $9.2B $951.2M $748.3M $3.3B $3.8B
Long-Term Debt Repaid -$9.4B -$2.3B -$1.4B -$3.7B -$3.5B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $37.3M $38.3M $28.7M $32.8M --
Cash From Financing -$932.1M -$2.3B -$1.3B -$1.1B -$623.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3B -$736.7M -$512.9M -$282.7M $139.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $494.6M $1.4B $1B $212.8M $578.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $291.7M $287.6M $702.2M $227.2M --
Depreciation & Amoritzation $726.7M $778.6M $679.3M $696.7M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $807.5M $621M $235.5M $447.9M --
 
Capital Expenditures $153.1M $183.2M $309.7M $298.3M --
Cash Acquisitions $33.7M -$171.5M $208.3M $266M --
Cash From Investing -$42.2M -$385.6M $109M -$62.5M --
 
Dividends Paid (Ex Special Dividend) -$306.1M -$7.5M -$6.5M -$216.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $635.1M $817M $3.1B $3.2B --
Long-Term Debt Repaid -$777.3M -$1.2B -$3.1B -$2.7B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $26.5M $7.5M $17.4M -$9.7M --
Cash From Financing -$993.1M -$913.9M -$549.6M -$296.1M --
 
Beginning Cash (CF) $5.4B $4B $2.3B $2B --
Foreign Exchange Rate Adjustment -$2.4M $50.1M -$89.4M -$8.6M --
Additions / Reductions -$227.8M -$678.5M -$205M $89.4M --
Ending Cash (CF) $5.2B $3.2B $2.1B $2B --
 
Levered Free Cash Flow $654.4M $437.8M -$74.1M $149.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock