Financhill
Sell
50

MNHVF Quote, Financials, Valuation and Earnings

Last price:
$21.39
Seasonality move :
-1.42%
Day range:
$21.39 - $21.39
52-week range:
$16.86 - $22.49
Dividend yield:
2.96%
P/E ratio:
25.32x
P/S ratio:
1.78x
P/B ratio:
2.62x
Volume:
--
Avg. volume:
317
1-year change:
16.16%
Market cap:
$11.3B
Revenue:
$6B
EPS (TTM):
$0.84
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.3B $4.9B $5.2B $5.9B $6B
Revenue Growth (YoY) -6.55% 15.73% 4.74% 14.84% 1.66%
 
Cost of Revenues $2.4B $3.8B $3.5B $4.1B $4.3B
Gross Profit $1.8B $1.1B $1.6B $1.8B $1.7B
Gross Profit Margin 43.3% 22.45% 31.81% 30.82% 29.05%
 
R&D Expenses -- $46.8M $36.8M $38.2M $48.6M
Selling, General & Admin $112.4M $464.6M $592M $703.2M $862.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.6B $601M $662M $797.1M $961.9M
Operating Income $230.8M $504.2M $978.4M $1B $787M
 
Net Interest Expenses $71.8M $69.7M $55.3M $122.3M $155.2M
EBT. Incl. Unusual Items $137.7M $586.1M $989.7M $940.9M $651.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $124.7M $226.6M $496.4M $169.7M
Net Income to Company $137.7M $701.4M $1.1B $971.6M $683.3M
 
Minority Interest in Earnings -$1.8M $236.4K $3.2M -$5.3M $6.8M
Net Income to Common Excl Extra Items $134.2M $576.7M $825.3M $475.2M $513.6M
 
Basic EPS (Cont. Ops) $0.26 $1.11 $1.59 $0.93 $0.98
Diluted EPS (Cont. Ops) $0.26 $1.11 $1.59 $0.93 $0.98
Weighted Average Basic Share $517.1M $517.1M $517.1M $517.1M $517.1M
Weighted Average Diluted Share $517.1M $517.1M $517.1M $517.1M $517.1M
 
EBITDA $595.9M $945.3M $1.4B $1.5B $1.3B
EBIT $209.8M $504.2M $978.4M $1B $787M
 
Revenue (Reported) $4.3B $4.9B $5.2B $5.9B $6B
Operating Income (Reported) $230.8M $504.2M $978.4M $1B $787M
Operating Income (Adjusted) $209.8M $504.2M $978.4M $1B $787M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2B $1.3B $1.5B $1.6B $1.6B
Revenue Growth (YoY) 8.93% 3.54% 16.92% 7.39% 2.59%
 
Cost of Revenues $1.1B $890M $1.1B $1.2B $1.3B
Gross Profit $152.8M $371.3M $395M $356.6M $321.1M
Gross Profit Margin 12.54% 29.44% 26.78% 22.52% 19.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $158M $177.4M $174.9M $211M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $11.7M $173.2M $210.1M $194M $237M
Operating Income $141.1M $198.1M $184.9M $162.6M $84.1M
 
Net Interest Expenses $16.5M $11.2M $32.7M $40.5M $34.8M
EBT. Incl. Unusual Items $18.9M $80.3M $138M $34.8M $146.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.3M $14.2M $31.8M -$13.6M $33.8M
Net Income to Company $37M $92.7M $148.9M $45.2M $161.4M
 
Minority Interest in Earnings -$117.9K $201.3K $2.1M $3.7M -$1.3M
Net Income to Common Excl Extra Items $27.3M $76.2M $122.4M $57.5M $127.3M
 
Basic EPS (Cont. Ops) $0.05 $0.15 $0.23 $0.10 $0.25
Diluted EPS (Cont. Ops) $0.06 $0.15 $0.23 $0.10 $0.25
Weighted Average Basic Share $517.1M $517.1M $517.1M $517.1M $517.1M
Weighted Average Diluted Share $517.1M $517.1M $517.1M $517.1M $517.1M
 
EBITDA $251.3M $295.5M $294.3M $287M $215.2M
EBIT $141.1M $198.1M $184.9M $162.6M $84.1M
 
Revenue (Reported) $1.2B $1.3B $1.5B $1.6B $1.6B
Operating Income (Reported) $141.1M $198.1M $184.9M $162.6M $84.1M
Operating Income (Adjusted) $141.1M $198.1M $184.9M $162.6M $84.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.9B $5.1B $5.8B $6B $6.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.3B $3.8B $4.2B $4.4B $4.6B
Gross Profit $585.5M $1.3B $1.6B $1.6B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $315.4M $509.5M $704.9M $811.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $25.6M $420.8M $567.9M $769.1M $934.3M
Operating Income $559.8M $868.3M $1.1B $791.3M $675.7M
 
Net Interest Expenses $71.9M $54.5M $102.6M $155.2M $141.7M
EBT. Incl. Unusual Items $514.5M $982.1M $886.9M $545.4M $548.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $96M $215.3M $495.6M $89.2M $160M
Net Income to Company $618.5M $1B $941.6M $562.8M $569.9M
 
Minority Interest in Earnings -$479.3K $2.5M $4M $6.5M -$15.5M
Net Income to Common Excl Extra Items $518.9M $828.8M $444.3M $464.8M $421.4M
 
Basic EPS (Cont. Ops) $1.00 $1.60 $0.85 $0.89 $0.84
Diluted EPS (Cont. Ops) $1.01 $1.60 $0.85 $0.89 $0.84
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $999.2M $1.3B $1.5B $1.3B $1.2B
EBIT $559.8M $868.3M $1.1B $791.3M $675.7M
 
Revenue (Reported) $4.9B $5.1B $5.8B $6B $6.2B
Operating Income (Reported) $559.8M $868.3M $1.1B $791.3M $675.7M
Operating Income (Adjusted) $559.8M $868.3M $1.1B $791.3M $675.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.7B $3.8B $4.4B $4.5B $4.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1B $2.7B $3B $3.3B $3.5B
Gross Profit $1.5B $1.1B $1.4B $1.2B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $315.4M $509.5M $519.2M $604.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $893M $420.3M $560.3M $564.6M $654.3M
Operating Income $635.9M $708.2M $835.2M $594.6M $514.4M
 
Net Interest Expenses $49.3M $38.1M $85.4M $118.4M $104.8M
EBT. Incl. Unusual Items $553.8M $827.4M $710.5M $316.9M $217.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $105.8M $187.3M $453M $44.3M $36.5M
Net Income to Company $571.9M $870.7M $743M $329.8M $229.9M
 
Minority Interest in Earnings -$238.4K $1.8M $2.8M $8.2M -$14.1M
Net Income to Common Excl Extra Items $462.1M $682.1M $289.8M $283M $192.7M
 
Basic EPS (Cont. Ops) $0.90 $1.32 $0.56 $0.53 $0.40
Diluted EPS (Cont. Ops) $0.90 $1.32 $0.56 $0.53 $0.40
Weighted Average Basic Share $1.5B $1.6B $1.6B $1.6B $1.6B
Weighted Average Diluted Share $1.5B $1.6B $1.6B $1.6B $1.6B
 
EBITDA $1B $1B $1.2B $955.6M $886.8M
EBIT $712.9M $708.2M $835.2M $594.6M $514.4M
 
Revenue (Reported) $3.7B $3.8B $4.4B $4.5B $4.6B
Operating Income (Reported) $635.9M $708.2M $835.2M $594.6M $514.4M
Operating Income (Adjusted) $712.9M $708.2M $835.2M $594.6M $514.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $123.4M $115.7M $196.9M $338.7M $300.6M
Short Term Investments -- $9.3M $6.4M $4.1M --
Accounts Receivable, Net $558.4M $559.6M $640.5M $722.8M $685M
Inventory $2.2B $2.2B $2.7B $3B $3B
Prepaid Expenses $37.6M $98.8M $69.3M $79.9M $53.4M
Other Current Assets -- -- -- -- --
Total Current Assets $3.1B $3.1B $3.7B $4.4B $4.3B
 
Property Plant And Equipment $2.4B $2.3B $2.3B $2.6B $2.6B
Long-Term Investments -- $234.1M $228.8M $236.8M $221M
Goodwill $385.5M $363.7M $398.3M $407M $384.6M
Other Intangibles $1.1B $1.1B $1.3B $1.4B $1.3B
Other Long-Term Assets $1.1M $679.3K $965.2K $5.1M $1.1M
Total Assets $7.2B $7.1B $8B $9.1B $8.9B
 
Accounts Payable $389.3M $446.7M $466.4M $619.4M $536.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $188.4M $206.9M $186.1M $192.9M $186.7M
Other Current Liabilities $31.9M $81.6M $41.9M $57.5M $42.5M
Total Current Liabilities $885M $1.1B $1.6B $1.4B $1.5B
 
Long-Term Debt $1.9B $1.9B $2.2B $2.6B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $3.8B $3.6B $4.1B $5B $4.7B
 
Common Stock $497.9M $460.3M $432M $447.2M $419.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $3.4B $3.6B $3.7B $4B $4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.6M $2.7M $191.8M $178.3M $172.3M
Total Equity $3.4B $3.6B $3.9B $4.1B $4.1B
 
Total Liabilities and Equity $7.2B $7.1B $8B $9.1B $8.9B
Cash and Short Terms $123.4M $115.7M $196.9M $338.7M $300.6M
Total Debt $1.9B $2.1B $2.3B $2.8B $2.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $99.9M $58.9M $148.4M $189.6M $156.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $632.5M -- -- -- --
Inventory $2.1B $2.4B $2.8B $2.9B $3.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.8B $3.1B $3.7B $4B $4.3B
 
Property Plant And Equipment $2.2B $1.9B $2.4B $2.7B $2.9B
Long-Term Investments $231.9M $220.3M $242.8M $238.2M $261.1M
Goodwill $365.9M $316.9M $389.3M $410.7M --
Other Intangibles $1.1B $990.8M $1.3B $1.5B --
Other Long-Term Assets $116K -- $105.9K -$111.7K --
Total Assets $6.8B $6.7B $8.1B $8.9B $9.5B
 
Accounts Payable $729.2M $906.6M $1.1B $1B $1.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $197.9M $159.6M $167.8M $197.7M --
Other Current Liabilities $729.8M $909.6M $1.1B $1B --
Total Current Liabilities $926.9M $1.3B $1.3B $1.4B $1.6B
 
Long-Term Debt $1.8B $1.5B $2.2B $2.4B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $3.3B $3.2B $4.3B $4.7B $5B
 
Common Stock $469.1M $396.6M $428.6M $451.8M $475.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2M $7.4M $192.3M $187.2M $189.2M
Total Equity $3.5B $3.4B $3.9B $4.2B $4.5B
 
Total Liabilities and Equity $6.8B $6.7B $8.1B $8.9B $9.5B
Cash and Short Terms $99.9M $58.9M $148.4M $189.6M $156.4M
Total Debt $2B $1.6B $2.4B $2.5B $2.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $137.7M $701.4M $1.1B $971.6M $683.3M
Depreciation & Amoritzation -- $441.1M $406.3M $436.7M $484.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$64.5M -$31.2M -$518.2M -$187.8M -$47.8M
Cash From Operations $574.1M $907.4M $626.1M $960.7M $843.8M
 
Capital Expenditures $360.7M $289.2M $352.3M $428.4M $404.8M
Cash Acquisitions $29.1M -- -- -- --
Cash From Investing -$323.7M -$158M -$493.3M -$447.1M -$359.2M
 
Dividends Paid (Ex Special Dividend) -$151.8M $268.1M $400M $351.9M $316.2M
Special Dividend Paid
Long-Term Debt Issued $228.4M -- -- $172M $60M
Long-Term Debt Repaid -$102.2M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $4.9M -$13.7M $33.2M $16.5M -$2.8M
Cash From Financing -$271.9M -$758M -$53.5M -$383.4M -$499.6M
 
Beginning Cash (CF) $134.2M $115.7M $190.5M $334.6M $300.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$21.5M -$6.4M $79.8M $127.1M -$12.7M
Ending Cash (CF) $114.5M $111.5M $270.8M $458.7M $290.3M
 
Levered Free Cash Flow $213.4M $618.2M $273.8M $532.2M $439.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $37M $92.7M $148.9M $45.2M $161.4M
Depreciation & Amoritzation $111.3M $143.7M $103.9M $127.6M $144.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $225.4M $137.3M $192.8M $369.5M $342M
 
Capital Expenditures $53.8M $91.2M $81.5M $132.2M $80.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$55.3M -$64.8M -$81.2M -$120.5M -$71.9M
 
Dividends Paid (Ex Special Dividend) $114.8M $123.1M $95.6M $82.5M $76.5M
Special Dividend Paid $115.6K -- -- -- --
Long-Term Debt Issued -- $39.7M -- -- --
Long-Term Debt Repaid $9.4M -- $55.1M -$122.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $13.4M -$11.5M -$5.4M $4M --
Cash From Financing -$162.2M -$145M -$96M -$259.3M -$380.4M
 
Beginning Cash (CF) $99.9M $58.9M $148.4M $189.6M $156.4M
Foreign Exchange Rate Adjustment $242.6K $907.6K $982.1K -$101.5K $711.9K
Additions / Reductions $8M -$71.5M $16.5M -$10.4M -$109.7M
Ending Cash (CF) $108.2M -$11.7M $166M $179.1M $47.4M
 
Levered Free Cash Flow $171.6M $46.1M $111.3M $237.3M $261.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $618.5M $1B $941.6M $562.8M $569.9M
Depreciation & Amoritzation $442.3M $463.9M $376.1M $485.7M $497.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $933.3M $736.5M $842.3M $868M $852.7M
 
Capital Expenditures $283.7M $334.7M $420.1M $430.2M $340.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$140.5M -$329.7M -$587.8M -$386.1M -$306.5M
 
Dividends Paid (Ex Special Dividend) $183.6M $392M $370.2M $320.3M $324.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$71.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.7M -$21.2M $58.7M $12.8M --
Cash From Financing -$809M -$432.9M -$178.6M -$457.9M -$596.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16M -$22.9M $72.6M $23.6M -$52.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $649.5M $401.8M $422.2M $437.8M $512.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $571.9M $870.7M $743M $329.8M $229.9M
Depreciation & Amoritzation $111.3M $353.9M $321.9M $371.3M $395M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- -$86.1M
Cash From Operations $833.2M $625.9M $822.3M $722.7M $749.9M
 
Capital Expenditures $165.5M $211.9M $286M $289M $233.8M
Cash Acquisitions $112.3M -- -- -- --
Cash From Investing -$49.3M -$223.8M -$330.4M -$268.8M -$224.1M
 
Dividends Paid (Ex Special Dividend) $47.3M $308.5M $280.3M $248.5M $263.6M
Special Dividend Paid $115.6K $97.2K -- -- --
Long-Term Debt Issued -- $50.3M -- -- --
Long-Term Debt Repaid -$400.5M -- -$98.1M -$170M -$73.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$10.4M -$17.8M $7.6M $4M -$13.5M
Cash From Financing -$808M -$442.9M -$532M -$594.1M -$699M
 
Beginning Cash (CF) $321.3M $305.2M $414.4M $562.4M $638.8M
Foreign Exchange Rate Adjustment $1.2M $2.2M -$1.7M $875K -$3.5M
Additions / Reductions -$23.9M -$38.6M -$41.9M -$139.3M -$176.6M
Ending Cash (CF) $298.5M $268.8M $370.8M $423.9M $458.6M
 
Levered Free Cash Flow $667.7M $414.1M $536.3M $433.7M $516.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 3.46% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 47.95% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 10.69% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock