Financhill
Buy
57

MEIYF Quote, Financials, Valuation and Earnings

Last price:
$11.71
Seasonality move :
5.64%
Day range:
$11.71 - $11.71
52-week range:
$10.26 - $13.04
Dividend yield:
9.69%
P/E ratio:
31.94x
P/S ratio:
5.35x
P/B ratio:
1.72x
Volume:
--
Avg. volume:
31
1-year change:
14.13%
Market cap:
$1.1B
Revenue:
$198.4M
EPS (TTM):
$0.37
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $479.5M $242.7M $185.9M $195.7M $198.4M
Revenue Growth (YoY) 43.84% -49.38% -23.41% 5.28% 1.36%
 
Cost of Revenues $78.5M $60.7M $47.4M $49.3M $48.7M
Gross Profit $401M $182M $138.5M $146.4M $149.6M
Gross Profit Margin 83.63% 75% 74.52% 74.8% 75.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $243.9M $49.6M $29.4M $28.3M $30.7M
Operating Income $157.1M $132.5M $109.1M $118.1M $118.9M
 
Net Interest Expenses $42.6M $51.9M $67.9M $44.3M $54.5M
EBT. Incl. Unusual Items $113.8M $82.3M $52.7M $49.2M $59.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3M $1M $745.1K $535.2K $857.8K
Net Income to Company $97.8M $73.5M $45.3M $57.7M $58.2M
 
Minority Interest in Earnings $9.5M $10.5M $9.2M -$7.2M $3.2M
Net Income to Common Excl Extra Items $107.3M $84M $54.5M $50.5M $61.4M
 
Basic EPS (Cont. Ops) $1.07 $0.79 $0.49 $0.62 $0.62
Diluted EPS (Cont. Ops) $1.07 $0.79 $0.49 $0.62 $0.62
Weighted Average Basic Share $91.5M $92.8M $93.4M $93.3M $93.4M
Weighted Average Diluted Share $91.5M $92.8M $93.4M $93.3M $93.4M
 
EBITDA $203.6M $178.8M $148.8M $159.7M $159.8M
EBIT $157.1M $132.5M $109.1M $118.1M $118.9M
 
Revenue (Reported) $479.5M $242.7M $185.9M $195.7M $198.4M
Operating Income (Reported) $157.1M $132.5M $109.1M $118.1M $118.9M
Operating Income (Adjusted) $157.1M $132.5M $109.1M $118.1M $118.9M
Period Ending 2008-12-31 2009-12-31 2010-12-31 2011-12-31 2012-12-31
Revenue -- -- -- -- $51.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- -$51.6M
Operating Income -- -- -- -- $51.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- $51.6M
 
Revenue (Reported) -- -- -- -- $51.6M
Operating Income (Reported) -- -- -- -- $51.6M
Operating Income (Adjusted) -- -- -- -- $51.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $486.5M $313.7M $118.3M $205.2M $203.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $74.3M $58M $51.8M $48M $49.5M
Gross Profit $412.2M $255.7M $66.5M $157.3M $154.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $249.4M $129.3M -$38.7M $25M $30.8M
Operating Income $162.8M $126.4M $105.1M $132.2M $123.6M
 
Net Interest Expenses $52.9M $78.1M $41.7M $40.8M $56.5M
EBT. Incl. Unusual Items $115.4M $57.8M $53.1M $74M $32.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M $863.5K $586.7K $755.8K $924.6K
Net Income to Company $99.9M $49.5M $63.8M $64M $34.2M
 
Minority Interest in Earnings $10.1M $10.1M -$8.9M $11.6M -$751.5K
Net Income to Common Excl Extra Items $110M $59.6M $54.9M $75.6M $33.4M
 
Basic EPS (Cont. Ops) $1.09 $0.53 $0.68 $0.69 $0.37
Diluted EPS (Cont. Ops) $1.09 $0.53 $0.68 $0.69 $0.37
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $210.6M $169.5M $145M $174.1M $164M
EBIT $162.8M $126.4M $105.1M $132.2M $123.6M
 
Revenue (Reported) $486.5M $313.7M $118.3M $205.2M $203.9M
Operating Income (Reported) $162.8M $126.4M $105.1M $132.2M $123.6M
Operating Income (Adjusted) $162.8M $126.4M $105.1M $132.2M $123.6M
Period Ending 2021-12-26 2022-12-26 2023-12-26 2024-12-26
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $568.5M $292.5M $230.6M $130.5M $293.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $47M $41.7M $30.6M $39.7M $32M
Inventory $2.1M $70.2M $108.9K $1.6M $99.4K
Prepaid Expenses $7.2M $1.9M $5M $5.9M $5.3M
Other Current Assets $1.2K -- -- -$1.1K $28.1M
Total Current Assets $653.9M $432.5M $289.8M $202.6M $351.5M
 
Property Plant And Equipment $12.9M $17.6M $15.9M $18.2M $23M
Long-Term Investments $115M $80M $67.6M $59.2M $48.9M
Goodwill -- -- -- -- --
Other Intangibles $5M $5.7M $3.6M $3.5M $3.6M
Other Long-Term Assets -- -- $2.2K $1.1K $2.1K
Total Assets $3.3B $2.8B $2.4B $2.4B $2.2B
 
Accounts Payable $18.9M $18.7M $14.9M $10.2M $11.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.2M $1.2M $1.2M $1.5M $1.3M
Other Current Liabilities $15M $11.1M $14.6M $7.9M $6.3M
Total Current Liabilities $519.6M $242.9M $207.1M $132.1M $124.5M
 
Long-Term Debt $1.6B $1.4B $1.2B $1.3B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $2.2B $1.7B $1.4B $1.4B $1.4B
 
Common Stock $112.6M $106.8M $100.2M $103.7M $97.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $847.8M $845.1M $773.9M $748.1M $653.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $247.4M $229.7M $219.1M $208.6M $135.6M
Total Equity $1.1B $1.1B $993M $956.7M $789.1M
 
Total Liabilities and Equity $3.3B $2.8B $2.4B $2.4B $2.2B
Cash and Short Terms $568.5M $292.5M $230.6M $130.5M $293.7M
Total Debt $1.6B $1.4B $1.2B $1.3B $1.3B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $342.7M $253.1M $99.7M $94.5M $518.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $66.4M $31.3M $30.3M $39.4M $33.4M
Inventory $132.1K $423.1K $2.9M $130.7M $5.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $36.5M $40M $31.9M $32.7M $49.1M
Total Current Assets $445.7M $324.8M $164.8M $297.3M $606.2M
 
Property Plant And Equipment $18M $19M $21.5M $23.4M $186M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- $22.8M
Other Intangibles -- -- -- -- $4.2M
Other Long-Term Assets $314.2K $2.1K $318.4K $318.4K $4.7K
Total Assets $3B $2.4B $2.3B $2.3B $2.9B
 
Accounts Payable $24.6M $21M $17.7M $19.4M $25.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.3M $1.5M $1.3M $1.5M $8.9M
Other Current Liabilities $54.5M $33.2M $29.2M $36.4M $38.2M
Total Current Liabilities $290.8M $274.1M $125.9M $125.1M $546.7M
 
Long-Term Debt $1.5B $1.2B $1.2B $1.2B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $1.5B $1.4B $1.4B $2.1B
 
Common Stock $111.7M $98.1M $102M $100.6M $110.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $239.5M $210.1M $200.3M $201.4M $82.2M
Total Equity $1.1B $926.4M $921.1M $869.8M $756.9M
 
Total Liabilities and Equity $3B $2.4B $2.3B $2.3B $2.9B
Cash and Short Terms $342.7M $253.1M $99.7M $94.5M $518.4M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $97.8M $73.5M $45.3M $57.7M $58.2M
Depreciation & Amoritzation $46.5M $46.3M $39.7M $41.7M $40.9M
Stock-Based Compensation $27.4K -$55.6K $812.4K $824.9K $951.9K
Change in Accounts Receivable -$35.8M $4M $8.8M -$8.1M $5.6M
Change in Inventories -- -- -- -- --
Cash From Operations $143M $126M $124.7M $117.2M $135.1M
 
Capital Expenditures $6M $9.8M $2.6M $2.5M $18.2M
Cash Acquisitions -- -- $4.5M -- --
Cash From Investing $144.5M $17.4M $62M -$23.5M $110.6M
 
Dividends Paid (Ex Special Dividend) $50.1M $26.5M $90.4M $96.8M $100.2M
Special Dividend Paid
Long-Term Debt Issued $1.3B $272.1M $796M $118M $561.4M
Long-Term Debt Repaid -$1B -$623.2M -$928.3M -$208.1M -$456.8M
Repurchase of Common Stock $2.1M -- $461.4K $804.4K $3.7M
Other Financing Activities $26.8M $19.4M $22.1M $19.4M $22.8M
Cash From Financing $160.1M -$388.7M -$229.9M -$199.5M -$66.6M
 
Beginning Cash (CF) $568.5M $292.5M $230.6M $130.5M $293.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $447.5M -$245.3M -$43.2M -$105.8M $179M
Ending Cash (CF) $1B $47.2M $187.5M $24.7M $472.7M
 
Levered Free Cash Flow $136.9M $116.3M $122.1M $114.7M $116.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $99.9M $49.5M $63.8M $64M $34.2M
Depreciation & Amoritzation $47.8M $43.1M $39.8M $41.9M $40.5M
Stock-Based Compensation -$291.3K $299.8K $1M $703.9K $1.1M
Change in Accounts Receivable -$2.7M $25.1M $2.2M -$9.6M $11.3M
Change in Inventories -- -- -- -- --
Cash From Operations $162.1M $143.2M $102.3M $143M $124.3M
 
Capital Expenditures $7.1M $11.5M $6.2M $1.8M $95.1M
Cash Acquisitions -- -- $4.3M -- $26.5M
Cash From Investing $152.9M $81.9M -$6.6M -$23.4M $5.1M
 
Dividends Paid (Ex Special Dividend) $27M $94M $96.8M $100.1M $102.2M
Special Dividend Paid
Long-Term Debt Issued $621.5M $884.8M $66.9M $164.8M $929.7M
Long-Term Debt Repaid -$777.1M -$1.1B -$214.4M -$180.7M -$490.4M
Repurchase of Common Stock -$142.8K $61.2K $2.3M -$1.1M $3.7M
Other Financing Activities $26.7M $16.5M $19.9M $19.2M $21.8M
Cash From Financing -$192.7M -$277.1M -$256.5M -$123.5M $255.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $122.3M -$51.9M -$160.9M -$3.8M $384.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $155M $131.7M $96.1M $141.2M $29.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock