Financhill
Sell
32

LNDNF Quote, Financials, Valuation and Earnings

Last price:
$0.51
Seasonality move :
0.36%
Day range:
$0.51 - $0.51
52-week range:
$0.43 - $0.61
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.02x
P/B ratio:
0.39x
Volume:
--
Avg. volume:
85
1-year change:
-15.11%
Market cap:
$145.7M
Revenue:
$27.8M
EPS (TTM):
-$0.12
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $14.5M $30.3M $27.8M
Revenue Growth (YoY) -100% -- -- 108.72% -8.17%
 
Cost of Revenues $6.9M $7.1M $5.2M $25.8M $30.7M
Gross Profit -$6.9M -$7.1M $9.3M $4.4M -$2.9M
Gross Profit Margin -- -- 64.06% 14.68% -10.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.4M $19.4M $17.6M $19.7M $21.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $9.5M $12.3M $19.7M $20.3M $21.4M
Operating Income -$16.4M -$19.4M -$10.4M -$15.9M -$24.3M
 
Net Interest Expenses $100K $200K $8M $6.3M $6.8M
EBT. Incl. Unusual Items -$16.8M -$17M -$10.6M -$17.7M -$14.4M
Earnings of Discontinued Ops. $402.1M $509.9M $13.5B -- --
Income Tax Expense $1M -- -$28M -$12.4M -$6.5M
Net Income to Company $384.2M $493.8M $28.8M -$8.2M -$14.4M
 
Minority Interest in Earnings -- -- $315.3K $432.4K $108.2K
Net Income to Common Excl Extra Items -$17.9M -$16.1M $28.8M -$8.2M -$14.4M
 
Basic EPS (Cont. Ops) $1.35 $1.74 $1.99 -$0.03 -$0.05
Diluted EPS (Cont. Ops) $1.35 $1.73 $1.98 -$0.03 -$0.05
Weighted Average Basic Share $284.2M $284.4M $285.5M $285.9M $285.9M
Weighted Average Diluted Share $284.8M $285.1M $286.6M $285.9M $285.9M
 
EBITDA -$9.5M -$12.3M -$6.7M -$3M -$7.1M
EBIT -$16.4M -$19.4M -$10.4M -$15.9M -$24.3M
 
Revenue (Reported) -- -- $14.5M $30.3M $27.8M
Operating Income (Reported) -$16.4M -$19.4M -$10.4M -$15.9M -$24.3M
Operating Income (Adjusted) -$16.4M -$19.4M -$10.4M -$15.9M -$24.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $2.5M $2.5M $1.8M $6.5M
Revenue Growth (YoY) -100% -- -0.59% -29.75% 272.3%
 
Cost of Revenues -- $1.1M $5.7M $7M $10M
Gross Profit -- $1.4M -$3.2M -$5.3M -$3.5M
Gross Profit Margin -- 56% -126.09% -299.99% -53.57%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4M $2.6M $5.2M $4.8M $4.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4M $2.6M $5.2M $4.8M $4.6M
Operating Income -$4M -$1.2M -$8.4M -$10.1M -$8.1M
 
Net Interest Expenses $100K $2.7M $1.7M $1.5M $2M
EBT. Incl. Unusual Items -$4M -$1.2M -$6.6M -$10.1M -$8.4M
Earnings of Discontinued Ops. $141.1M $1.2M -- -- --
Income Tax Expense -- -$402.7K -- -$219.7K -$233.7K
Net Income to Company -$3.3M $82.3K -$8.2M -$12.1M -$10.2M
 
Minority Interest in Earnings -- -- -$108.8K -$109.9K -$116.9K
Net Income to Common Excl Extra Items -$3.6M $1.8M -$8.5M -$12.2M -$9.9M
 
Basic EPS (Cont. Ops) $0.48 $0.01 -$0.03 -$0.04 -$0.03
Diluted EPS (Cont. Ops) $0.48 $0.01 -$0.03 -$0.04 -$0.03
Weighted Average Basic Share $284.5M $285.9M $285.9M $285.9M $285.9M
Weighted Average Diluted Share $285M $285.9M $285.9M $285.9M $285.9M
 
EBITDA -$4M -$604K -$5.4M -$5.5M -$3.2M
EBIT -$4M -$1.2M -$8.4M -$10.1M -$8.1M
 
Revenue (Reported) -- $2.5M $2.5M $1.8M $6.5M
Operating Income (Reported) -$4M -$1.2M -$8.4M -$10.1M -$8.1M
Operating Income (Adjusted) -$4M -$1.2M -$8.4M -$10.1M -$8.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $2.5M $32.7M $29.2M $29M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.6M $2.9M $25.3M $30.6M $35.9M
Gross Profit -$3.6M -$390.6K $7.4M -$1.4M -$6.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.5M $16.5M $19.5M $21.1M $20.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $15.9M $14.7M $19.5M $21.1M $20.6M
Operating Income -$19.5M -$15.1M -$12.1M -$22.5M -$27.5M
 
Net Interest Expenses $125.4M $2.7M $9.1M $7.5M $6.2M
EBT. Incl. Unusual Items -$19.3M -$11.2M -$16.8M -$11.1M -$29.5M
Earnings of Discontinued Ops. $695.2M $13.6B -$102K -- --
Income Tax Expense $900K -$30M $1.1M -$18.5M -$1.8M
Net Income to Company $310.9M $518.6M -$15.9M $1M -$34.8M
 
Minority Interest in Earnings -- -- $623.3K $103.6K -$18.4K
Net Income to Common Excl Extra Items -$19.4M $27.5M -$16.2M $1.1M -$34.2M
 
Basic EPS (Cont. Ops) $2.38 $2.40 -$0.06 $0.00 -$0.12
Diluted EPS (Cont. Ops) $2.37 $2.40 -$0.06 $0.00 -$0.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $156.9M -$12.7M -$81.1K -$5.6M -$9.2M
EBIT -$19.5M -$15.1M -$12.1M -$22.5M -$27.5M
 
Revenue (Reported) -- $2.5M $32.7M $29.2M $29M
Operating Income (Reported) -$19.5M -$15.1M -$12.1M -$22.5M -$27.5M
Operating Income (Adjusted) -$19.5M -$15.1M -$12.1M -$22.5M -$27.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $2.5M $21.2M $20.2M $21.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8M $1.1M $19.3M $23.4M $28.5M
Gross Profit -$1.8M $1.4M $1.9M -$3.2M -$7.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.8M $12.9M $14.7M $16.2M $15.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $14M $12.9M $14.7M $16.2M $15.4M
Operating Income -$15.8M -$11.5M -$12.8M -$19.4M -$22.4M
 
Net Interest Expenses $100K $2.7M $4.1M $5.3M $4.7M
EBT. Incl. Unusual Items -$15.6M -$9.8M -$15.8M -$8.9M -$23.9M
Earnings of Discontinued Ops. $386.8M $13.5B -- -- --
Income Tax Expense -- -$30M $216.1K -$6.1M -$1.5M
Net Income to Company -$14.4M $26.3M -$16.7M -$7.5M -$28M
 
Minority Interest in Earnings -- -- $317.3K -$4K -$125.1K
Net Income to Common Excl Extra Items -$14.7M $28.8M -$17.1M -$7.5M -$27.2M
 
Basic EPS (Cont. Ops) $1.31 $1.97 -$0.06 -$0.03 -$0.09
Diluted EPS (Cont. Ops) $1.31 $1.97 -$0.06 -$0.03 -$0.09
Weighted Average Basic Share $853.2M $855.9M $857.8M $857.8M $857.7M
Weighted Average Diluted Share $854.9M $857.2M $857.8M $864M $857.7M
 
EBITDA $158.8M -$10.9M -$3.8M -$6.2M -$8.2M
EBIT -$15.8M -$11.5M -$12.8M -$19.4M -$22.4M
 
Revenue (Reported) -- $2.5M $21.2M $20.2M $21.4M
Operating Income (Reported) -$15.8M -$11.5M -$12.8M -$19.4M -$22.4M
Operating Income (Adjusted) -$15.8M -$11.5M -$12.8M -$19.4M -$22.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $82.5M $130M $31.4M $30.4M $33.2M
Short Term Investments -- $133.7M $2.7M $6.3M $15.1M
Accounts Receivable, Net $215.5M -- $320.2K $1.9M $517.8K
Inventory $59.1M -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $113.2K $9.7M $8.3M $6.6M
Total Current Assets $432.3M $7.7B $41.3M $40.5M $40.3M
 
Property Plant And Equipment $5.9B $31.6M $251.7M $326.1M $291.3M
Long-Term Investments $132.5M $143.8M $158.3M $143.1M $90.8M
Goodwill $128.1M -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $6.7B $7.9B $480.6M $553.1M $464.1M
 
Accounts Payable $8.7M -- $1.4M $3.3M $3.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.7M -- -- -- --
Other Current Liabilities -- -- $7.4M $4.9M $1.4M
Total Current Liabilities $834.2M $9.3B $46.7M $15.1M $12.1M
 
Long-Term Debt $4B -- $30.7M $126.7M $86.6M
Capital Leases -- -- -- -- --
Total Liabilities $8.5B $9.3B $96.7M $162.7M $112.7M
 
Common Stock $500K $500K $426.9K $441.9K $414.2K
Other Common Equity Adj -- -- -- -- --
Common Equity -$1.8B -$1.4B $375M $387.4M $348.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $8.9M $3M $2.8M
Total Equity -$1.8B -$1.4B $383.9M $390.4M $351.4M
 
Total Liabilities and Equity $6.7B $7.9B $480.6M $553.1M $464.1M
Cash and Short Terms $82.5M $130M $31.4M $30.4M $33.2M
Total Debt $4B -- $30.7M $126.7M $86.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $853.1M $69M $25.1M $30.6M $47.2M
Short Term Investments -- $6.6M $4M $14.7M --
Accounts Receivable, Net $264.4M $400K $2.4M $1M $470K
Inventory $46.2M -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $3.5M $2.8M $3.2M --
Total Current Assets $1.4B $72.9M $30.3M $34.8M $52.1M
 
Property Plant And Equipment $5.9B $199.1M $289.6M $315.4M $327.2M
Long-Term Investments $155.2M $149.7M $138.2M $99.3M $98.7M
Goodwill $128.1M -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -$111.7K --
Total Assets $7.6B $449.1M $486.1M $494.9M $528.3M
 
Accounts Payable $14.5M $21.4M $11.8M $10.7M $11.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $28.3M -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.1B $42.7M $12.9M $11.3M $13.4M
 
Long-Term Debt $3.5B $40.5M $97.2M $78.3M $119.6M
Capital Leases -- -- -- -- --
Total Liabilities $9.3B $97.8M $128.2M $106.2M $149M
 
Common Stock $500K $500K $423.5K $446.4K $470K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $7.4M $2.3M $2.7M $2.8M
Total Equity -$1.7B $351.3M $357.9M $388.6M $379.3M
 
Total Liabilities and Equity $7.6B $449.1M $486.1M $494.9M $528.3M
Cash and Short Terms $853.1M $69M $25.1M $30.6M $47.2M
Total Debt $3.5B $40.5M $97.2M $78.3M $119.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $384.2M $493.8M $28.8M -$8.2M -$14.4M
Depreciation & Amoritzation $6.9M $703.2M $3.7M $12.9M $17.3M
Stock-Based Compensation $9.5M $6.1M $11.4M $2.5M $3.7M
Change in Accounts Receivable $90.5M -$481.2M -- -- $540.8K
Change in Inventories -$7.2M -$8.1M -- -- --
Cash From Operations $1.5B $3B $1.5B $15.7M -$6.8M
 
Capital Expenditures $922.1M $1.3B $296.6M $108.1K --
Cash Acquisitions $99.8M $77.3M $107.8M $7.2M $108.2K
Cash From Investing -$1.1B -$1.4B -$461.6M -$85.5M $35.3M
 
Dividends Paid (Ex Special Dividend) $318.2M $455M $291.5M -- --
Special Dividend Paid
Long-Term Debt Issued -- $2.1B -- $102.4M $70.4M
Long-Term Debt Repaid -- -- -- -$38.5M -$102.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $324.8K $324.7K
Cash From Financing -$419.4M -$1.3B -$875.7M $63.5M -$32.6M
 
Beginning Cash (CF) $82.5M $130M $28.7M $24.1M $18.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.8M $369.6M $298.9M -$5.5M -$4.5M
Ending Cash (CF) $84.9M $524.2M $428.3M $19.4M $13.2M
 
Levered Free Cash Flow $569.1M $1.7B $1.2B $15.6M -$6.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.3M $82.3K -$8.2M -$12.1M -$10.2M
Depreciation & Amoritzation $522.3M $597.4K $2.9M $5M $5.1M
Stock-Based Compensation -$6.7M -$183.4K $433.3K $983.4K $849.4K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $978.5M -$114.1M $1.4M -$5.4M -$5.4M
 
Capital Expenditures $299.1M -$4.6M $105.7K $874.4K $116.7K
Cash Acquisitions $20.8M $73M $15.6M $4.2M $2.9M
Cash From Investing -$321.2M -$68.4M -$15.7M -$5M -$403.1K
 
Dividends Paid (Ex Special Dividend) $121.6M -$4.5M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $20.9M -- -- -- --
Other Financing Activities -- -- $326.6K $329.9K --
Cash From Financing -$141.7M $13.2M $7.3M $8.2M $7.7M
 
Beginning Cash (CF) $853.1M $62.4M $21.1M $15.8M $20.7M
Foreign Exchange Rate Adjustment $11.8M $23.4M -$1.6M $218.8K -$109.5K
Additions / Reductions $527.4M -$145.9M -$8.6M -$2M $1.7M
Ending Cash (CF) $1.4B -$60.2M $10.9M $14.1M $22.3M
 
Levered Free Cash Flow $679.4M -$109.6M $1.3M -$6.2M -$5.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $310.9M $518.6M -$15.9M $1M -$34.8M
Depreciation & Amoritzation $53.8M $168.6M $11.9M $17.4M $18.1M
Stock-Based Compensation $6.7M $13.6M $2.9M $3.5M $3.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.7B $2.2B -$129.6M -$4.8M -$12.6M
 
Capital Expenditures $1.1B $814.7M -$1M $1.5M $116.7K
Cash Acquisitions $180.1M $124.3M $44.6M -$46.9M $4.7M
Cash From Investing -$1.3B -$942.4M -$96.2M $20.4M -$19.8M
 
Dividends Paid (Ex Special Dividend) $398.5M $410.8M -$1.1M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $20.9M -$20.4M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$758.3M -$1.3B $22.7M -$22.6M $36.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $705.8M $102M -$198.8M -$6.2M $3.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.6B $1.4B -$128.5M -$6.3M -$12.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$14.4M $26.3M -$16.7M -$7.5M -$28M
Depreciation & Amoritzation $525.9M $597.4K $9.1M $13.6M $14.8M
Stock-Based Compensation $2.3M $9.9M $1.7M $2.7M $2.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.5B $1.6B $16.8M -$3.9M -$9.8M
 
Capital Expenditures $775.6M $289.4M $105.7K $1.5M $116.7K
Cash Acquisitions $73.4M $121.1M $64M $9.3M $14M
Cash From Investing -$859.7M -$413M -$64.1M $41.9M -$11.2M
 
Dividends Paid (Ex Special Dividend) $320.5M $282.8M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $20.9M -- -- -- --
Other Financing Activities -- -- $326.6K $329.9K --
Cash From Financing -$846.2M -$843.8M $40M -$46.2M $20.7M
 
Beginning Cash (CF) $1.3B $379.5M $91.7M $53.2M $60.5M
Foreign Exchange Rate Adjustment $10.8M $90.6M -$73.2K -$116K $350.1K
Additions / Reductions $755.4M $481.1M -$7.3M -$8.2M --
Ending Cash (CF) $2.1B $951.2M $84.4M $44.8M $60.9M
 
Levered Free Cash Flow $1.7B $1.4B $16.7M -$5.4M -$9.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock