Financhill
Sell
15

LDSN Quote, Financials, Valuation and Earnings

Last price:
$0.0005
Seasonality move :
-53.81%
Day range:
$0.0005 - $0.0005
52-week range:
$0.0001 - $0.2398
Dividend yield:
0%
P/E ratio:
0.01x
P/S ratio:
0.02x
P/B ratio:
0.12x
Volume:
--
Avg. volume:
5.4K
1-year change:
-92.31%
Market cap:
$281.7K
Revenue:
$14M
EPS (TTM):
$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.9M $1M -- -- $14M
Revenue Growth (YoY) 316.15% -83.13% -100% -- --
 
Cost of Revenues $1M $230.8K -- -- --
Gross Profit $4.9M $770.6K -- -- --
Gross Profit Margin 82.69% 76.95% -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $659.1K $236.2K -- $285.6K $1.5M
Other Inc / (Exp) -- -- -$14M -- -$2K
Operating Expenses $659.1K $5.2M -- $285.6K -$12.5M
Operating Income $4.2M -$4.4M -- -$285.6K $12.5M
 
Net Interest Expenses $1.9K -- -- $17.7K $63.7K
EBT. Incl. Unusual Items $4.2M -$4.4M -$14M -$303.2K $12.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $602.9K $91K -- -- --
Net Income to Company $3.6M -$4.5M -$14M -$303.2K $12.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.6M -$4.5M -$14M -$303.2K $12.4M
 
Basic EPS (Cont. Ops) $0.18 -$0.16 -$0.04 -$0.00 $0.02
Diluted EPS (Cont. Ops) $0.18 -$0.16 -$0.04 -$0.00 $0.02
Weighted Average Basic Share $20.3M $28.1M $348.2M $416.7M $563.5M
Weighted Average Diluted Share $20.3M $28.1M $348.2M $416.7M $563.5M
 
EBITDA $4.3M -$4.3M -- -$285.6K $12.5M
EBIT $4.2M -$4.4M -- -$285.6K $12.5M
 
Revenue (Reported) $5.9M $1M -- -- $14M
Operating Income (Reported) $4.2M -$4.4M -- -$285.6K $12.5M
Operating Income (Adjusted) $4.2M -$4.4M -- -$285.6K $12.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $193.4K $1.3K -- $1.5M --
Revenue Growth (YoY) 100.35% -99.34% -100% -- -100%
 
Cost of Revenues $34.4K $38.3K -- -- --
Gross Profit $159K -$37K -- -- --
Gross Profit Margin 82.23% -2846.15% -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $38.9K $71.7K -- $4.9K $3.5K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $38.9K $52.5K -- -$1.5M $3.5K
Operating Income $120.2K -$89.5K -- $1.5M -$3.5K
 
Net Interest Expenses -- -- -- $29.6K --
EBT. Incl. Unusual Items $120.2K -$89.5K -- $1.5M -$3.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.8K -- -- -- --
Net Income to Company $107.3K -$89.5K -- $1.5M -$3.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $107.3K -$89.5K -- $1.5M -$3.5K
 
Basic EPS (Cont. Ops) $0.00 -$0.00 -- $0.00 --
Diluted EPS (Cont. Ops) $0.00 -$0.00 -- $0.00 --
Weighted Average Basic Share $28.1M $28.2M $28.2M $507.9M $563.5M
Weighted Average Diluted Share $28.1M $28.2M $28.2M $507.9M $563.5M
 
EBITDA $159.9K -$51.2K -- $1.5M -$3.5K
EBIT $120.2K -$89.4K -- $1.5M -$3.5K
 
Revenue (Reported) $193.4K $1.3K -- $1.5M --
Operating Income (Reported) $120.2K -$89.5K -- $1.5M -$3.5K
Operating Income (Adjusted) $120.2K -$89.4K -- $1.5M -$3.5K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6M $809.3K -- $1.5M $12.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1M $274.4K -- -- --
Gross Profit $5M $535K -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $661.3K $294.2K -- $297.2K $1.5M
Other Inc / (Exp) -- -- -$14.1M -- --
Operating Expenses $661.3K $5.2M -- -$1.2M -$11M
Operating Income $4.3M -$4.7M -- $1.2M $11M
 
Net Interest Expenses $1.9K -- $58.3K $47.3K $34.1K
EBT. Incl. Unusual Items $4.3M -$4.7M -$14M $1.2M $11M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $611K $78.2K -- -- --
Net Income to Company $3.7M -$4.7M -$14.1M $1.2M $11M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.7M -$4.7M -$14M $1.2M $11M
 
Basic EPS (Cont. Ops) $0.15 -$0.17 -$0.04 $0.00 $0.02
Diluted EPS (Cont. Ops) $0.15 -$0.17 -$0.04 $0.00 $0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.4M -$4.5M -- $1.2M $11M
EBIT $4.3M -$4.7M -- $1.2M $11M
 
Revenue (Reported) $6M $809.3K -- $1.5M $12.5M
Operating Income (Reported) $4.3M -$4.7M -- $1.2M $11M
Operating Income (Adjusted) $4.3M -$4.7M -- $1.2M $11M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $193.4K $1.3K -- $1.5M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $34.4K $38.3K -- -- --
Gross Profit $159K -$37K -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $38.9K $71.7K -- $4.9K $3.5K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $38.9K $52.5K -- -$1.5M $3.5K
Operating Income $120.2K -$89.5K -- $1.5M -$3.5K
 
Net Interest Expenses -- -- -- $29.6K --
EBT. Incl. Unusual Items $120.2K -$89.5K -- $1.5M -$3.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.8K -- -- -- --
Net Income to Company $107.3K -$89.5K -- $1.5M -$3.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $107.3K -$89.5K -- $1.5M -$3.5K
 
Basic EPS (Cont. Ops) $0.00 -$0.00 -- $0.00 --
Diluted EPS (Cont. Ops) $0.00 -$0.00 -- $0.00 --
Weighted Average Basic Share $28.1M $28.2M $28.2M $507.9M $563.5M
Weighted Average Diluted Share $28.1M $28.2M $28.2M $507.9M $563.5M
 
EBITDA $159.9K -$51.2K -- $1.5M -$3.5K
EBIT $120.2K -$89.4K -- $1.5M -$3.5K
 
Revenue (Reported) $193.4K $1.3K -- $1.5M --
Operating Income (Reported) $120.2K -$89.5K -- $1.5M -$3.5K
Operating Income (Adjusted) $120.2K -$89.4K -- $1.5M -$3.5K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $40.5K $300 $12.1K $175K $12.6M
Short Term Investments -- -- -- -- $12.5M
Accounts Receivable, Net $4.5M $129.1K $19.2K -- --
Inventory -- -- -- $46.2K --
Prepaid Expenses -- $305.3K $823.6K -- --
Other Current Assets $665.1K $1.5M -- $64.1K $110.3K
Total Current Assets $5.2M $1.7M $12.1K $285.3K $12.7M
 
Property Plant And Equipment $422.4K $262.7K -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $806.2K $806.2K
Other Intangibles -- -- -- $6M $6M
Other Long-Term Assets -- -- -- -- $2.5M
Total Assets $5.6M $1.9M $12.1K $7.1M $22.1M
 
Accounts Payable $3.3K -- -- -- --
Accrued Expenses $23.5K $104.6K -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $798.6K $948.5K $78.2K $257.9K $292.3K
 
Long-Term Debt -- -- -- $987.4K $987.4K
Capital Leases -- -- -- -- --
Total Liabilities $798.6K $948.5K $78.2K $1.2M $1.3M
 
Common Stock $2.8K $2.8K $34.8K $50.3K $56.3K
Other Common Equity Adj $10.6K -$12.3K -- -- --
Common Equity $4.8M $971.6K -$66.2K $5.8M $20.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.8M $971.6K -$66.1K $5.8M $20.8M
 
Total Liabilities and Equity $5.6M $1.9M $12.1K $7.1M $22.1M
Cash and Short Terms $40.5K $300 $12.1K $175K $12.6M
Total Debt -- -- -- $1.1M $1.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $10K $19K $2.8K $1.6M $12.1K
Short Term Investments -- -- $2.8K $1.5M --
Accounts Receivable, Net $4.7M $8.6K -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $304K -- -- --
Other Current Assets $663.2K $1.5M -- $110.3K --
Total Current Assets $5.3M $1.6M $2.8K $1.8M $12.1K
 
Property Plant And Equipment $381.6K $223.4K -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $806.2K --
Other Intangibles -- -- -- $6M --
Other Long-Term Assets -- -- -- $2.5M --
Total Assets $5.7M $1.8M $2.8K $11.1M $12.1K
 
Accounts Payable -- -- -- -- --
Accrued Expenses $19.4K $113.8K $81K -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $792.3K $944K $81K $264.8K $104.4K
 
Long-Term Debt -- -- -- $987.4K --
Capital Leases -- -- -- -- --
Total Liabilities $792.3K $944K $81K $1.3M $104.4K
 
Common Stock $2.8K $2.8K $2.8K $50.8K $56.3K
Other Common Equity Adj -$3.2K -$16.7K -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.9M $877.7K -$78.2K $9.8M -$92.3K
 
Total Liabilities and Equity $5.7M $1.8M $2.8K $11.1M $12.1K
Cash and Short Terms $10K $19K $2.8K $1.6M $12.1K
Total Debt -- -- -- $1.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.6M -$4.5M -$14M -$303.2K $12.4M
Depreciation & Amoritzation $48.9K $157.5K $152.5K -- --
Stock-Based Compensation $325K -- -- $205K $1.5M
Change in Accounts Receivable -$3.7M -$607.4K $196.5K -$64.1K -$46.2K
Change in Inventories -- -- -- -$46.2K $46.2K
Cash From Operations $422.9K -$5K -- -$132.5K -$38.7K
 
Capital Expenditures $462.1K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$462.1K -- -- -- --
 
Dividends Paid (Ex Special Dividend) -$184.9K -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$38.5K -- -- -$3K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $28.3K -$14.6K -- $298.4K --
Cash From Financing -$195.2K -$14.6K -- $295.4K --
 
Beginning Cash (CF) $269.7K $300 $12.1K $175K $136.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$234.4K -$40.2K -$1.4K $162.9K -$38.7K
Ending Cash (CF) $40.5K -$60.5K $9.2K $337.9K $97.7K
 
Levered Free Cash Flow -$39.2K -$5K -- -$132.5K -$38.7K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $107.3K -$89.5K -- $1.5M -$3.5K
Depreciation & Amoritzation $39.7K $39.2K -- -- --
Stock-Based Compensation -- -- -- -$1.5M --
Change in Accounts Receivable -$160.4K $120.6K -- -$46.2K --
Change in Inventories -- -- -- $46.2K --
Cash From Operations -$10K -- -- -$29.6K --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$9.7K -- -- -- --
Cash From Financing -$9.7K -- -- -- --
 
Beginning Cash (CF) $40.5K $19K -- $145.4K $12.1K
Foreign Exchange Rate Adjustment -$10.8K -$4.4K -- -- --
Additions / Reductions -$19.6K $18.8K -- -$29.6K --
Ending Cash (CF) $10K $33.4K -- $115.7K $12.1K
 
Levered Free Cash Flow -$10K -- -- -$29.6K --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.7M -$4.7M -$14.1M $1.2M $11M
Depreciation & Amoritzation $87.4K $157K -- -- --
Stock-Based Compensation $325K -- -- -$1.3M $3M
Change in Accounts Receivable -$3.9M -$326.4K -- -$110.3K --
Change in Inventories -- -- -- -- --
Cash From Operations $466.5K $5K -- -$162.1K -$9K
 
Capital Expenditures $462.1K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) $1.2K -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$3K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $18.6K -- -- -- --
Cash From Financing -$18.7K -$4.9K -- $295.4K --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.3K $9K -- -- -$9K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $466.5K $5K -- -$162.1K -$9.1K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $107.3K -$89.5K -- $1.5M -$3.5K
Depreciation & Amoritzation $39.7K $39.2K -- -- --
Stock-Based Compensation -- -- -- -$1.5M --
Change in Accounts Receivable -$160.4K $120.6K -- -$46.2K --
Change in Inventories -- -- -- $46.2K --
Cash From Operations -$10K -- -- -$29.6K --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$9.7K -- -- -- --
Cash From Financing -$9.7K -- -- -- --
 
Beginning Cash (CF) $40.5K $19K -- $145.4K $12.1K
Foreign Exchange Rate Adjustment -$10.8K -$4.4K -- -- --
Additions / Reductions -$19.6K $18.8K -- -$29.6K --
Ending Cash (CF) $10K $33.4K -- $115.7K $12.1K
 
Levered Free Cash Flow -$10K -- -- -$29.6K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock