Financhill
Buy
60

KUBTF Quote, Financials, Valuation and Earnings

Last price:
$15.07
Seasonality move :
-0.67%
Day range:
$15.07 - $15.07
52-week range:
$10.20 - $15.07
Dividend yield:
2.26%
P/E ratio:
14.69x
P/S ratio:
0.87x
P/B ratio:
1.02x
Volume:
5.3K
Avg. volume:
672
1-year change:
18.44%
Market cap:
$17.1B
Revenue:
$19.9B
EPS (TTM):
$1.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $17.4B $20B $20.4B $21.5B $19.9B
Revenue Growth (YoY) -1.44% 15.19% 1.8% 5.55% -7.32%
 
Cost of Revenues $12.4B $14.2B $15.1B $15.2B $13.8B
Gross Profit $5B $5.8B $5.2B $6.2B $6.1B
Gross Profit Margin 28.86% 28.76% 25.61% 29.02% 30.77%
 
R&D Expenses -- $614.1M $683.5M $716.1M $737.7M
Selling, General & Admin $3.3B $3.6B $3.6B $3.8B $3.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.4B $3.6B $3.6B $3.8B $3.9B
Operating Income $1.6B $2.2B $1.6B $2.4B $2.2B
 
Net Interest Expenses -- $27.2M $15.2M $37.4M $43.9M
EBT. Incl. Unusual Items $1.7B $2.3B $1.8B $2.4B $2.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $440.6M $589.4M $443.6M $600.2M $532.9M
Net Income to Company $1.3B $1.7B $1.3B $1.8B $1.7B
 
Minority Interest in Earnings -$120.6M $131.4M $136.6M $153.2M $192.9M
Net Income to Common Excl Extra Items $1.2B $1.7B $1.3B $1.8B $1.7B
 
Basic EPS (Cont. Ops) $0.99 $1.32 $1.00 $1.43 $1.30
Diluted EPS (Cont. Ops) $0.99 $1.32 $1.00 $1.43 $1.30
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA $2.4B $2.8B $2.2B $3.2B $3B
EBIT $1.8B $2.2B $1.6B $2.4B $2.2B
 
Revenue (Reported) $17.4B $20B $20.4B $21.5B $19.9B
Operating Income (Reported) $1.6B $2.2B $1.6B $2.4B $2.2B
Operating Income (Adjusted) $1.8B $2.2B $1.6B $2.4B $2.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.9B $5B $5.1B $4.7B $5.1B
Revenue Growth (YoY) 10.21% 2.12% 1.9% -8.36% 8.59%
 
Cost of Revenues $3.5B $3.7B $3.6B $3.2B $3.6B
Gross Profit $1.5B $1.3B $1.5B $1.5B $1.5B
Gross Profit Margin 29.59% 25.64% 28.61% 32.43% 29.36%
 
R&D Expenses $147.2M $159M $161.2M -- --
Selling, General & Admin $856.6M $845.6M $946.7M $923.4M $1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $856.6M $845.6M $946.7M $923.4M $1B
Operating Income $595.5M $439.1M $514.1M $594M $490M
 
Net Interest Expenses $2.2M $5.1M $15.9M $16.6M $21.7M
EBT. Incl. Unusual Items $584.8M $461M $529.4M $477.5M $517.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $159.6M $126.7M $122.7M $120.8M $194.9M
Net Income to Company $434M $288.6M $411.1M $359.6M $313.9M
 
Minority Interest in Earnings $37.2M $31.7M $40.7M $43.9M -$5.2M
Net Income to Common Excl Extra Items $434M $336.5M $411.1M $359.6M $330.4M
 
Basic EPS (Cont. Ops) $0.33 $0.26 $0.31 $0.27 $0.30
Diluted EPS (Cont. Ops) $0.33 $0.26 $0.31 $0.27 $0.30
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.1B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.1B
 
EBITDA $757.9M $611.2M $700.9M $792.5M $711.5M
EBIT $595.5M $439.1M $514.1M $594M $490M
 
Revenue (Reported) $4.9B $5B $5.1B $4.7B $5.1B
Operating Income (Reported) $595.5M $439.1M $514.1M $594M $490M
Operating Income (Adjusted) $595.5M $439.1M $514.1M $594M $490M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $19.9B $20.1B $21.5B $20.2B $19.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14B $14.9B $15.4B $13.9B $13.8B
Gross Profit $5.9B $5.2B $6.1B $6.3B $5.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $572.3M $682.9M $711M -- --
Selling, General & Admin $3.5B $3.6B $3.9B $3.8B $4.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.5B $3.6B $3.9B $3.8B $4.1B
Operating Income $2.4B $1.5B $2.2B $2.5B $1.8B
 
Net Interest Expenses $11.9M $30.2M $36.6M $47.2M $58.9M
EBT. Incl. Unusual Items $2.4B $1.9B $2.2B $2.4B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $629.1M $462.4M $588M $566.2M $491.7M
Net Income to Company $1.8B $1.3B $1.6B $1.8B $1.4B
 
Minority Interest in Earnings $162.9M $118.2M $151.4M $160.8M $226.5M
Net Income to Common Excl Extra Items $1.8B $1.4B $1.6B $1.8B $1.4B
 
Basic EPS (Cont. Ops) $1.37 $1.09 $1.26 $1.44 $1.03
Diluted EPS (Cont. Ops) $1.37 $1.09 $1.26 $1.44 $1.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3B $2.2B $2.9B $3.3B $2.6B
EBIT $2.4B $1.5B $2.2B $2.5B $1.8B
 
Revenue (Reported) $19.9B $20.1B $21.5B $20.2B $19.7B
Operating Income (Reported) $2.4B $1.5B $2.2B $2.5B $1.8B
Operating Income (Adjusted) $2.4B $1.5B $2.2B $2.5B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15.1B $15.2B $16.4B $15.1B $14.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.7B $11.4B $11.7B $10.3B $10.4B
Gross Profit $4.5B $3.9B $4.7B $4.7B $4.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $147.2M $484.2M $514.4M $335.5M --
Selling, General & Admin $2.5B $2.6B $2.9B $2.8B $3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.5B $2.6B $2.9B $2.8B $3B
Operating Income $2B $1.3B $1.8B $1.9B $1.5B
 
Net Interest Expenses $2.2M $12.7M $33M $37.6M $54.7M
EBT. Incl. Unusual Items $2B $1.5B $2B $1.9B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $511.5M $378.9M $514.5M $471.8M $430.4M
Net Income to Company $1.5B $1.1B $1.5B $1.4B $1.1B
 
Minority Interest in Earnings -$57.5M $111.1M $124.2M $131M $164.7M
Net Income to Common Excl Extra Items $1.4B $1.2B $1.5B $1.4B $1.1B
 
Basic EPS (Cont. Ops) $1.13 $0.88 $1.12 $1.11 $0.84
Diluted EPS (Cont. Ops) $1.13 $0.88 $1.12 $1.11 $0.84
Weighted Average Basic Share $3.6B $3.6B $3.6B $3.5B $3.4B
Weighted Average Diluted Share $3.6B $3.6B $3.6B $3.5B $3.4B
 
EBITDA $2.5B $1.8B $2.4B $2.5B $2.2B
EBIT $2B $1.3B $1.8B $1.9B $1.5B
 
Revenue (Reported) $15.1B $15.2B $16.4B $15.1B $14.9B
Operating Income (Reported) $2B $1.3B $1.8B $1.9B $1.5B
Operating Income (Adjusted) $2B $1.3B $1.8B $1.9B $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.2B $2.2B $1.7B $1.6B $1.9B
Short Term Investments $484.5M $442.1M $545.5M $588.7M $660.9M
Accounts Receivable, Net $5.7B $5B $5.9B $6.7B $6.6B
Inventory $3.6B $4.4B $4.9B $4.7B $4.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $701.1M $513.7M $421.2M $396M $404.6M
Total Current Assets $15.9B $16.2B $17.3B $18.3B $18.2B
 
Property Plant And Equipment $4.1B $4.3B $4.9B $5.2B $5.5B
Long-Term Investments -- $10.7B $10.7B $11.2B $11.4B
Goodwill -- $90M $1B $1B $912.7M
Other Intangibles -- $743.2M $1.4B $1.3B $1.3B
Other Long-Term Assets $270.3M $311.2M $171.8M $275M $268.1M
Total Assets $30.9B $32.8B $36.1B $38B $38.3B
 
Accounts Payable $3.1B $3.4B $3.4B $2.1B $1.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.9B $1.8B $1.6B $1.7B $1.8B
Total Current Liabilities $10B $11.4B $12B $10.6B $11.3B
 
Long-Term Debt $4.9B $5.4B $7.6B $9.7B $9B
Capital Leases -- -- -- -- --
Total Liabilities $15.7B $17.3B $20.2B $20.9B $20.9B
 
Common Stock $815.7M $730.6M $637.6M $596.8M $535.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $14.3B $14.6B $14.2B $15.4B $15.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $951.6M $929.8M $1.7B $1.7B $1.7B
Total Equity $15.3B $15.5B $15.9B $17.1B $17.4B
 
Total Liabilities and Equity $30.9B $32.8B $36.1B $38B $38.3B
Cash and Short Terms $2.6B $2.2B $1.7B $1.6B $1.9B
Total Debt $8.5B $7.6B $9.9B $12.2B $12.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.6B $1.2B $1.5B $1.7B $1.5B
Short Term Investments $504.9M $425.9M $529.9M $601M --
Accounts Receivable, Net $5.1B $8.8B $10.4B $11B $10.5B
Inventory $4.2B $4.6B $4.7B $4.7B $4.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $651.1M $692M $410M $465.1M --
Total Current Assets $15.3B $15.7B $17.8B $18.8B $18.5B
 
Property Plant And Equipment $4.1B $4.3B $4.7B $5.5B $6B
Long-Term Investments $10.5B $10.4B $10.9B $11.5B $11.8B
Goodwill -- $1.3B $1B $1B --
Other Intangibles -- $751.7M $1.3B $1.3B --
Other Long-Term Assets $231M $247.5M $164M $271M --
Total Assets $31.3B $33B $36.4B $39.1B $39.5B
 
Accounts Payable $2.9B $2.7B $2.2B $1.8B $1.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.9B $2.2B $1.7B $1.8B --
Total Current Liabilities $9.9B $10.8B $9.9B $11.4B $11B
 
Long-Term Debt $5.2B $6.6B $9.5B $9B $9.4B
Capital Leases -- -- -- -- --
Total Liabilities $15.8B $18B $20.2B $21.2B $21.2B
 
Common Stock $754M $581.2M $563.8M $588.2M $569.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $922.6M $1.4B $1.6B $1.8B $1.6B
Total Equity $15.5B $15B $16.2B $17.9B $18.3B
 
Total Liabilities and Equity $31.3B $33B $36.4B $39.1B $39.5B
Cash and Short Terms $1.6B $1.2B $1.5B $1.7B $1.5B
Total Debt $8.8B $6.6B $9.5B $9B $9.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.3B $1.7B $1.3B $1.8B $1.7B
Depreciation & Amoritzation $630.9M $652.6M $678.6M $762.9M $795.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.1B -$1.4B -$1.9B -$1.6B -$570.2M
Change in Inventories $9.8M -$992.2M -$476.6M $156.1M $146M
Cash From Operations $1.3B $842M -$58.4M -$122.8M $1.9B
 
Capital Expenditures $794M $1.1B $1.3B $1.2B $1.4B
Cash Acquisitions -- $72.7M $1B $11.6M $13.8M
Cash From Investing -$441.6M -$1.2B -$2.4B -$1.2B -$1.4B
 
Dividends Paid (Ex Special Dividend) -$410.9M $439.9M $391.3M $387.5M $380.2M
Special Dividend Paid
Long-Term Debt Issued $2.5B $3.9B $5.4B $5.5B $4.4B
Long-Term Debt Repaid -$2.2B -$2.6B -$2.9B -$3.2B -$3.5B
Repurchase of Common Stock -$187.4M $182.1M $178M $213.4M $330.1M
Other Financing Activities -$22.3M -$11.1M -$53.5M -$5.5M -$10.6M
Cash From Financing -$640.4M $551.4M $2.1B $1.3B -$173.4M
 
Beginning Cash (CF) $1.9B $2.2B $1.4B $1.2B $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $257M $325.1M -$249.7M -$26.2M $481.9M
Ending Cash (CF) $2.1B $2.7B $1.2B $1.2B $2.1B
 
Levered Free Cash Flow $545M -$302.3M -$1.3B -$1.3B $449.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $434M $288.6M $411.1M $359.6M $313.9M
Depreciation & Amoritzation $162.4M $152.7M $186.8M $198.6M $212.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$294.6M -$581.3M -$450.8M $143.6M -$141.9M
Change in Inventories -$330M -$103.8M -$12.6M -$88.3M -$2.6M
Cash From Operations -$26.7M -$341M $264.6M $142.3M $440.7M
 
Capital Expenditures $259.5M $310.6M $241.1M $362.1M $303.6M
Cash Acquisitions -- $65.5M -- -- --
Cash From Investing -$388.5M -$192.8M -$262.9M -$42M -$189.6M
 
Dividends Paid (Ex Special Dividend) $230.5M $177.9M $195.9M $196.9M $188.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $934.1M $890.2M $944.5M $441.1M --
Long-Term Debt Repaid -$476.2M -$581.2M -$457.2M -$856.2M --
Repurchase of Common Stock -- $55.5M $33.2M $267.2M -$2.8M
Other Financing Activities $1.6M -$14.9M -$22.9M -$40.9M --
Cash From Financing -$101.2M $224M $170.8M -$336.6M -$144.1M
 
Beginning Cash (CF) $1.6B $1.2B $1.5B $1.7B $1.5B
Foreign Exchange Rate Adjustment -$12.8M $8.3M $15.4M -$37.8M $50.4M
Additions / Reductions -$529.2M -$301.5M $187.9M -$274.1M $157.5M
Ending Cash (CF) $1.1B $886.7M $1.7B $1.4B $1.7B
 
Levered Free Cash Flow -$286.2M -$651.6M $23.5M -$219.8M $137.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.8B $1.3B $1.6B $1.8B $1.4B
Depreciation & Amoritzation $654M $618.7M $727.7M $777.5M $846.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.5B -$1.7B -$1.9B -$849M $40.4M
Change in Inventories -$810.7M -$657.5M -$24.3M $105.3M $66.2M
Cash From Operations $1.1B -$131.9M -$22.2M $1.3B $2.3B
 
Capital Expenditures $998.1M $1.3B $1.2B $1.4B $1.3B
Cash Acquisitions -- $1B -$9.5M -- $13.8M
Cash From Investing -$810.8M -$2.3B -$1.3B -$1.1B -$1.2B
 
Dividends Paid (Ex Special Dividend) $446.9M $358M $385.4M $386.9M $379.8M
Special Dividend Paid
Long-Term Debt Issued $2.4B $5.6B $6.3B $3.8B --
Long-Term Debt Repaid -$2.1B -$3B -$3.3B -$3.3B --
Repurchase of Common Stock $27.9K $345.2M $174.9M $302.3M $196.6M
Other Financing Activities -$3.7M -$39.1M -$88.9M $4.7M --
Cash From Financing -$788.4M $2.3B $1.6B -$17M -$1.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$381.4M $75.4M $342.2M $161.6M -$176.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $148.4M -$1.4B -$1.2B -$93.3M $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.5B $1.1B $1.5B $1.4B $1.1B
Depreciation & Amoritzation $483.6M $470M $566.6M $581.4M $645.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.1B -$1.5B -$1.6B -$787.7M -$184.3M
Change in Inventories -$672.9M -$369.8M $49.1M $312.8K -$71.4M
Cash From Operations $437.4M -$510.6M -$478.4M $978.8M $1.4B
 
Capital Expenditures $780M $931.8M $908.6M $1B $908.1M
Cash Acquisitions -- $976.2M $11.8M -- --
Cash From Investing -$802.1M -$1.9B -$987.4M -$867.9M -$742.9M
 
Dividends Paid (Ex Special Dividend) $20.8M $372M $393.5M $386.9M $387.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.4B $4.1B $4.9B $3.2B $1B
Long-Term Debt Repaid -$1.6B -$2.1B -$2.4B -$3.1B -$1.1B
Repurchase of Common Stock -$18.3K $169.3M $178.7M $267.2M $135.6M
Other Financing Activities -$16.8M -$44.9M -$80.2M -$34.6M $4.7M
Cash From Financing -$80.5M $1.7B $1.3B -$17.4M -$1.1B
 
Beginning Cash (CF) $5.5B $5.3B $4.2B $5.2B $4.3B
Foreign Exchange Rate Adjustment $49.6M $128.4M $87.3M $57.2M -$48.1M
Additions / Reductions -$458.1M -$635M -$60.6M $150.7M -$495M
Ending Cash (CF) $5B $4.8B $4.2B $5.4B $3.8B
 
Levered Free Cash Flow -$342.6M -$1.4B -$1.4B -$60.1M $520.8M

Related Companies

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 31.68% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 45.78% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.15% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock