Financhill
Sell
49

KRKKF Quote, Financials, Valuation and Earnings

Last price:
$126.57
Seasonality move :
0%
Day range:
$126.57 - $126.57
52-week range:
$72.96 - $126.57
Dividend yield:
3.93%
P/E ratio:
9.93x
P/S ratio:
4.05x
P/B ratio:
1.75x
Volume:
--
Avg. volume:
--
1-year change:
73.48%
Market cap:
$2.5B
Revenue:
$555.6M
EPS (TTM):
$12.74
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $298.8M $308.2M $333.8M $444M $555.6M
Revenue Growth (YoY) 0.06% 4.17% 8.32% 33% 25.16%
 
Cost of Revenues $106.5M $24.5M $25.6M $30M $38.8M
Gross Profit $192.3M $283.6M $308.2M $414M $516.9M
Gross Profit Margin 64.35% 92.04% 92.33% 93.25% 93.03%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $65.9M -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $119.8M -$1M $968.8K -$4.5M $19.5M
Operating Income $72.5M $284.6M $307.2M $418.4M $497.4M
 
Net Interest Expenses $7.4M $26.4M $51M $92.4M $131.6M
EBT. Incl. Unusual Items $52.6M $200.4M $193.6M $246.9M $253.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.8M $20.5M $13.2M $12.7M -$16M
Net Income to Company $20.8M $179.9M $180.5M $234.3M $269.9M
 
Minority Interest in Earnings $92.2K $37.5K $8.1K $63.6K $81.4K
Net Income to Common Excl Extra Items $20.9M $179.9M $180.5M $234.3M $269.9M
 
Basic EPS (Cont. Ops) $1.10 $9.48 $9.43 $12.12 $13.95
Diluted EPS (Cont. Ops) $1.09 $9.27 $9.13 $11.51 $13.17
Weighted Average Basic Share $19M $19M $19.1M $19.3M $19.3M
Weighted Average Diluted Share $19.3M $19.4M $19.8M $20.3M $20.5M
 
EBITDA $69.3M $148.7M $169.8M $242.9M $338M
EBIT $57.3M $136.2M $158.3M $229M $322.3M
 
Revenue (Reported) $298.8M $308.2M $333.8M $444M $555.6M
Operating Income (Reported) $72.5M $284.6M $307.2M $418.4M $497.4M
Operating Income (Adjusted) $57.3M $136.2M $158.3M $229M $322.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $78.2M $82.2M $117.2M $151.2M $176.2M
Revenue Growth (YoY) 7.25% 5.17% 42.5% 29.02% 16.52%
 
Cost of Revenues $5.2M $6.1M $7.9M $10.6M $10M
Gross Profit $73M $76.2M $109.3M $140.6M $166.2M
Gross Profit Margin 93.31% 92.64% 93.28% 92.97% 94.33%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $196.7K $10.3M $4.4M -$18.6M $16.8M
Operating Income $72.8M $65.8M $105M $159.1M $149.4M
 
Net Interest Expenses $7.9M $13.5M $25M $35M $37.3M
EBT. Incl. Unusual Items $49.8M $40.6M $59.8M $95.3M $83.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6M $604.8K $4.5M $3.9M $3.5M
Net Income to Company $43.8M $40M $55.3M $91.4M $85.2M
 
Minority Interest in Earnings $16.3K $51.2K $32.4K $33.6K $109.5K
Net Income to Common Excl Extra Items $43.8M $40M $55.3M $91.4M $80.4M
 
Basic EPS (Cont. Ops) $2.30 $2.09 $2.86 $4.72 $4.14
Diluted EPS (Cont. Ops) $2.30 $2.04 $2.70 $4.46 $3.91
Weighted Average Basic Share $19M $19.1M $19.3M $19.3M $19.4M
Weighted Average Diluted Share $19M $19.6M $20.5M $20.5M $20.6M
 
EBITDA $75.7M $42.4M $68.9M $93.1M $110.3M
EBIT $72.8M $39.6M $65.4M $89.1M $105.8M
 
Revenue (Reported) $78.2M $82.2M $117.2M $151.2M $176.2M
Operating Income (Reported) $72.8M $65.8M $105M $159.1M $149.4M
Operating Income (Adjusted) $72.8M $39.6M $65.4M $89.1M $105.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $318.9M $327.7M $410.6M $541.3M $639M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $21.8M $24.1M $28.5M $37.1M $41.2M
Gross Profit $297.1M $303.6M $382.1M $504.2M $597.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $16.9M $9.3M -$4.4M -$20.8M $90.5M
Operating Income $280.2M $294.3M $386.5M $525M $507.3M
 
Net Interest Expenses $21.5M $42.7M $79.6M $125.8M $141.1M
EBT. Incl. Unusual Items $196.6M $193.7M $230M $291.9M $248.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35.4M $6.4M $23.1M -$12.7M -$12.1M
Net Income to Company $161.3M $187.3M $206.8M $297.6M $260.8M
 
Minority Interest in Earnings -$98.5K $111.6K $73.6K $30.5K $143.8K
Net Income to Common Excl Extra Items $161.2M $187.3M $206.8M $304.5M $260.5M
 
Basic EPS (Cont. Ops) $8.49 $9.82 $10.70 $15.76 $13.42
Diluted EPS (Cont. Ops) $8.49 $9.48 $10.20 $14.87 $12.74
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $270.3M $182.4M $229.1M $310.3M $384.5M
EBIT $257.4M $171.3M $215.8M $294.7M $368.1M
 
Revenue (Reported) $318.9M $327.7M $410.6M $541.3M $639M
Operating Income (Reported) $280.2M $294.3M $386.5M $525M $507.3M
Operating Income (Adjusted) $257.4M $171.3M $215.8M $294.7M $368.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $229.7M $246.9M $323.7M $420M $487.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $59.8M $17.8M $21.3M $28.5M $31.2M
Gross Profit $170M $229.1M $302.4M $391.5M $456.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $35.8M -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$24.5M -$9.5M -$13.4M -$30M $25M
Operating Income $194.4M $238.7M $315.8M $421.6M $431.1M
 
Net Interest Expenses $9.5M $35.2M $64.2M $97.3M $106.7M
EBT. Incl. Unusual Items $171.5M $163.1M $196.9M $242M $235.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.5M $7.9M $17.7M -$305K $3.3M
Net Income to Company $149.2M $155.2M $179.2M $242.3M $240.7M
 
Minority Interest in Earnings $63.9K $47K $113.7K $82.8K $144.8K
Net Income to Common Excl Extra Items $149.1M $155.2M $179.2M $242.3M $232M
 
Basic EPS (Cont. Ops) $7.84 $8.14 $9.27 $12.54 $11.95
Diluted EPS (Cont. Ops) $7.70 $7.88 $8.82 $11.84 $11.36
Weighted Average Basic Share $57M $57.2M $58M $58M $58.2M
Weighted Average Diluted Share $58M $59.1M $60.9M $61.4M $61.2M
 
EBITDA $205.8M $123.9M $183.4M $250.1M $297.3M
EBIT $196.1M $115.6M $173.2M $238.2M $284.7M
 
Revenue (Reported) $229.7M $246.9M $323.7M $420M $487.4M
Operating Income (Reported) $194.4M $238.7M $315.8M $421.6M $431.1M
Operating Income (Adjusted) $196.1M $115.6M $173.2M $238.2M $284.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $39.1M $1.3B $1.6B $2.3B $52M
Short Term Investments $407.5M $450M $499.3M $680.3M $795M
Accounts Receivable, Net $4.5M $5.6M $3M $6.2M $4.8M
Inventory $8.6M $5M $3.7M $3.8M $3M
Prepaid Expenses $2.1M $2.4M $2M $1.4M $1.7M
Other Current Assets $1.6M $1.7M $2.7M $2.7M $2.4M
Total Current Assets $471.1M $1.3B $1.6B $2.3B $77.5M
 
Property Plant And Equipment $24.7M $19.9M $16.3M $23.3M $21.7M
Long-Term Investments -- $3.4M $10.5M $25M $2.6B
Goodwill $6.4M $5.9M $3.9M $2.1M $1.9M
Other Intangibles $13.6M $10.7M $16.2M $17.1M $16.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.2B $1.5B $1.8B $2.5B $2.8B
 
Accounts Payable $19.5M $30.2M $25.1M $41.5M $40.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.1M $6.7M $6.5M $7.5M $5.6M
Other Current Liabilities $5M $3.9M $6.7M $10.5M $12.1M
Total Current Liabilities $227.6M $202.3M $159.2M $178.5M $149M
 
Long-Term Debt $409M $566.6M $798.9M $1.3B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $698.3M $825.1M $1B $1.6B $1.7B
 
Common Stock $5.1M $4.7M $4.4M $4.9M $4.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $549M $645.3M $741.9M $964.2M $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$83.5K -$146.4K -$164.1K -$148.3K -$79.6K
Total Equity $548.9M $645.2M $741.7M $964M $1.1B
 
Total Liabilities and Equity $1.2B $1.5B $1.8B $2.5B $2.8B
Cash and Short Terms $446.6M $1.3B $1.6B $2.3B $52M
Total Debt $575.8M $711.8M $899.6M $1.4B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.2B $1.3B $1.9B $2.6B $86.6M
Short Term Investments $440.6M $429.1M $582M $808.7M --
Accounts Receivable, Net $4.2M $4M $5.2M $5.7M --
Inventory $7.3M $3.4M $3.9M $2.8M $2.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.1M $3.9M $4.1M $3.6M --
Total Current Assets $1.2B $1.3B $1.9B $2.6B $116M
 
Property Plant And Equipment $20.3M $14M $21.6M $23.6M $34.1M
Long-Term Investments -- $5M $15.7M $28.6M $3.1B
Goodwill $6M $5.1M $3.9M $2.1M --
Other Intangibles $10.9M $12.8M $15.1M $17M --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.3B $1.4B $2.1B $2.8B $3.5B
 
Accounts Payable $21.4M $22.2M $20.9M $38.8M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6M $7.8M $8.1M $8.1M --
Other Current Liabilities $1.7M $4.2M $9M $10M --
Total Current Liabilities $159.8M $111.7M $136.9M $144.7M $148.2M
 
Long-Term Debt $512.2M $637.9M $1.1B $1.5B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $719.5M $791.9M $1.3B $1.7B $2.1B
 
Common Stock $4.8M $3.9M $4.4M $5.1M $5.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$107.5K -$107.5K -$86.6K -$84.5K $64K
Total Equity $610.8M $634M $853.4M $1.1B $1.4B
 
Total Liabilities and Equity $1.3B $1.4B $2.1B $2.8B $3.5B
Cash and Short Terms $1.2B $1.3B $1.9B $2.6B $86.6M
Total Debt $611.2M $696.2M $1.1B $1.5B $2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $20.8M $179.9M $180.5M $234.3M $269.9M
Depreciation & Amoritzation $12M $12.5M $11.5M $13.9M $15.7M
Stock-Based Compensation -$297.5K $4.8M $6.2M $5.2M $4.2M
Change in Accounts Receivable -$1.3M -$3.3M $843.7K -$7M $2.8M
Change in Inventories $675.1K $3M $880.2K $316.8K $623.6K
Cash From Operations $191.4M $215.7M $196.1M $260.7M -$202.6M
 
Capital Expenditures $4.4M $4.2M $7.7M $10.1M $10.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.8M -$27.3M -$19.3M -$17.5M -$32M
 
Dividends Paid (Ex Special Dividend) -$171.7K $53.5M $55.8M $69M $87.4M
Special Dividend Paid
Long-Term Debt Issued $218.6M $630.5M $660.3M $989.1M $831M
Long-Term Debt Repaid -$352.4M -$458.9M -$416.6M -$602.2M -$547.6M
Repurchase of Common Stock -$24.4M -- -- -- --
Other Financing Activities -- -- $5.5M $17.8M $23.8M
Cash From Financing -$189.8M $117M $184.5M $307.4M $190.9M
 
Beginning Cash (CF) $38.7M $49.4M $46.1M $42.8M $52M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2M $305.5M $361.3M $550.6M -$43.6M
Ending Cash (CF) $37.5M $354.9M $407.4M $593.4M $8.4M
 
Levered Free Cash Flow $187M $211.6M $188.4M $250.5M -$213.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $43.8M $40M $55.3M $91.4M $85.2M
Depreciation & Amoritzation $3M $2.8M $3.5M $4M $4.8M
Stock-Based Compensation $1.8M $1.7M $2.2M $1.1M $2.6M
Change in Accounts Receivable -$3.2M -$999.2K -$2M -$537.9K -$2.2M
Change in Inventories -$1M $676.5K -$257.3K $210.3K $557.8K
Cash From Operations $35.4M $39.4M $63M $76.6M $92.9M
 
Capital Expenditures $2M $562.3K $2M $3.2M $6.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.5M -$2.7M -$2.2M -$4.3M -$12.6M
 
Dividends Paid (Ex Special Dividend) $53.2M -- $70M -- $95.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $64.5M $73.3M $273.3M $161.4M --
Long-Term Debt Repaid -$85.1M -$13.2M -$82M -$74M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $260 -- $5.2M $6.5M --
Cash From Financing -$73.3M $63.6M $116.8M $89.9M -$66.7M
 
Beginning Cash (CF) $44.6M $39.9M $44.3M $46.5M $86.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$51.3M $100.3M $177.5M $162.2M $13.6M
Ending Cash (CF) -$6.7M $140.2M $221.9M $208.7M $100.2M
 
Levered Free Cash Flow $33.4M $38.8M $61M $73.4M $86.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $161.3M $187.3M $206.8M $297.6M $260.8M
Depreciation & Amoritzation $12.9M $11.2M $13.3M $15.6M $16.5M
Stock-Based Compensation $4M $6.4M $5.3M $4.3M $6.2M
Change in Accounts Receivable $6.9M -$5.4M -$1.8M $1.3M -$2.3M
Change in Inventories $1.5M $2.9M -$17.9K $1.5M $307.9K
Cash From Operations $219M $200.1M $229.1M $324.6M -$208.7M
 
Capital Expenditures $4.6M $4.4M $12.5M $8.2M $22M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$26.7M -$18.9M -$18.4M -$25.2M -$50.7M
 
Dividends Paid (Ex Special Dividend) $53.3M $57M $70M $87M $92.8M
Special Dividend Paid
Long-Term Debt Issued $665.6M $545.5M $912.3M $800.4M --
Long-Term Debt Repaid -$591.8M -$310.5M -$543.7M -$567.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $24M --
Cash From Financing -$11.5M $178.8M $277.3M $147.3M $8.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $180.8M $360M $488M $446.8M -$250.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $214.4M $195.8M $216.6M $316.4M -$230.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $149.2M $155.2M $179.2M $242.3M $240.7M
Depreciation & Amoritzation $9.8M $8.4M $10.2M $11.9M $13.1M
Stock-Based Compensation $3.7M $5.3M $4.3M $3.4M $5.5M
Change in Accounts Receivable -$7.2M -$1.4M -$3.7M $4.5M -$477K
Change in Inventories $846.7K $710.7K -$135.3K $1.1M $774.8K
Cash From Operations $75.3M $161.2M $192.1M $251.4M $246.7M
 
Capital Expenditures $3M $3.3M $8.1M $6.1M $17.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.3M -$13.2M -$12.3M -$19.7M -$39.2M
 
Dividends Paid (Ex Special Dividend) $53.2M $56.9M $70M $87M $95.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $525.1M $440.1M $692.2M $503.5M $117.1M
Long-Term Debt Repaid -$468.8M -$320.4M -$447.6M -$412.9M -$194.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $260 -- $12.9M $19M $7.9M
Cash From Financing -$11.5M $65.3M $165.4M $1.5M -$180.3M
 
Beginning Cash (CF) $128.3M $156.2M $138M $140.4M $219.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $50.6M $213.3M $345.3M $233.2M $27.3M
Ending Cash (CF) $179M $369.5M $483.3M $373.6M $246.6M
 
Levered Free Cash Flow $72.3M $157.9M $184M $245.3M $229.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock