Financhill
Buy
58

JAPSY Quote, Financials, Valuation and Earnings

Last price:
$9.23
Seasonality move :
-0.18%
Day range:
$9.23 - $9.28
52-week range:
$7.57 - $11.00
Dividend yield:
0%
P/E ratio:
9.66x
P/S ratio:
0.63x
P/B ratio:
0.99x
Volume:
12.1K
Avg. volume:
42.2K
1-year change:
17.95%
Market cap:
$8.1B
Revenue:
$12.1B
EPS (TTM):
$0.96
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.5B $6.1B $10.2B $11.4B $12.1B
Revenue Growth (YoY) -64.4% 33.9% 67.08% 12.54% 5.89%
 
Cost of Revenues $3.6B $3.9B $4.9B $5.2B $5.4B
Gross Profit $888.6M $2.1B $5.2B $6.3B $6.7B
Gross Profit Margin 19.59% 35.18% 51.53% 54.73% 55.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2B $2.2B $2.7B $2.9B $3.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.6B $4.4B $4.9B $5.3B $5.6B
Operating Income -$3.7B -$2.3B $353.3M $913.1M $1B
 
Net Interest Expenses $99.7M $81M $104.9M $105.2M $100.6M
EBT. Incl. Unusual Items -$3.7B -$2.1B $411.6M $960.1M $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.1B -$580.9M $136.9M $300.1M $303.5M
Net Income to Company -$3.8B -$2.2B $386.9M $963.4M $1B
 
Minority Interest in Earnings -$11.1M -$33.8M -$4M $2.6M $36.7M
Net Income to Common Excl Extra Items -$2.7B -$1.6B $250M $663.3M $738.8M
 
Basic EPS (Cont. Ops) -$3.61 -$1.81 $0.29 $0.76 $0.80
Diluted EPS (Cont. Ops) -$3.61 -$1.81 $0.29 $0.76 $0.80
Weighted Average Basic Share $749.5M $874M $874M $874M $873.5M
Weighted Average Diluted Share $749.5M $874M $874M $874M $873.5M
 
EBITDA -$2B -$668.4M $1.5B $1.9B $2B
EBIT -$3.7B -$2.3B $353.3M $913.1M $1B
 
Revenue (Reported) $4.5B $6.1B $10.2B $11.4B $12.1B
Operating Income (Reported) -$3.7B -$2.3B $353.3M $913.1M $1B
Operating Income (Adjusted) -$3.7B -$2.3B $353.3M $913.1M $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $2.5B $3B $3.2B $3.5B
Revenue Growth (YoY) 28.35% 76.53% 20.29% 5.3% 8.63%
 
Cost of Revenues $714M $912.1M $891.3M $914.9M $957.9M
Gross Profit $717.7M $1.6B $2.1B $2.3B $2.5B
Gross Profit Margin 50.13% 63.91% 70.68% 71.42% 72.45%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $791.3M $1B $1.2B $1.3B $1.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.3B $1.4B $1.8B $1.8B $2.1B
Operating Income -$589.2M $189M $398M $444.2M $427.8M
 
Net Interest Expenses $12.8M $24.9M $25.4M $65.5M $22.6M
EBT. Incl. Unusual Items -$593.9M $191.2M $385.1M $360.9M $418.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$202.6M $61M $120.4M $108.1M $124.3M
Net Income to Company -$639.3M $200.2M $396.1M $355.1M $425.6M
 
Minority Interest in Earnings -$10.9M $253K $8.2M $20.6M $20.6M
Net Income to Common Excl Extra Items -$438.4M $126.2M $275.3M $261.1M $295.6M
 
Basic EPS (Cont. Ops) -$0.49 $0.14 $0.31 $0.28 $0.32
Diluted EPS (Cont. Ops) -$0.49 $0.14 $0.31 $0.28 $0.32
Weighted Average Basic Share $874M $874M $874M $873.7M $873.2M
Weighted Average Diluted Share $874M $874M $874M $873.7M $873.2M
 
EBITDA -$169.4M $486.7M $662.4M $703.4M $709M
EBIT -$589.2M $189M $398M $444.2M $427.8M
 
Revenue (Reported) $1.4B $2.5B $3B $3.2B $3.5B
Operating Income (Reported) -$589.2M $189M $398M $444.2M $427.8M
Operating Income (Adjusted) -$589.2M $189M $398M $444.2M $427.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.4B $8B $11.3B $11.5B $12.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8B $3.3B $3.5B $3.5B $3.6B
Gross Profit $2.6B $4.7B $7.8B $8B $9.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.4B $3.7B $4.6B $5B $5.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.5B $5.6B $6.7B $7.1B $8B
Operating Income -$2.9B -$849.7M $1.1B $925M $1.3B
 
Net Interest Expenses $74.6M $112.7M $130.7M $140.2M $88M
EBT. Incl. Unusual Items -$3B -$820.6M $1.1B $833.2M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$918.2M -$155M $326.3M $266.5M $361.8M
Net Income to Company -$3.1B -$818.5M $1B $825.1M $1.3B
 
Minority Interest in Earnings -$10.1M -$26.1M $4.5M $18.8M $45.4M
Net Income to Common Excl Extra Items -$2.2B -$679.5M $706.6M $577.8M $883M
 
Basic EPS (Cont. Ops) -$2.53 -$0.75 $0.80 $0.64 $0.96
Diluted EPS (Cont. Ops) -$2.53 -$0.75 $0.80 $0.64 $0.96
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.2B $546.8M $2.2B $1.9B $2.4B
EBIT -$2.9B -$849.7M $1.1B $925M $1.3B
 
Revenue (Reported) $5.4B $8B $11.3B $11.5B $12.9B
Operating Income (Reported) -$2.9B -$849.7M $1.1B $925M $1.3B
Operating Income (Adjusted) -$2.9B -$849.7M $1.1B $925M $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.6B $4.6B $5.8B $5.9B $6.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.8B $1.7B $1.8B $1.9B
Gross Profit $1.3B $2.8B $4.1B $4.2B $4.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $1.9B $2.4B $2.5B $2.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.6B $2.9B $3.5B $3.6B $4.1B
Operating Income -$1.3B -$44.1M $622.3M $570.1M $727.6M
 
Net Interest Expenses $24.3M $55.9M $55.8M $90.6M $61.2M
EBT. Incl. Unusual Items -$1.3B -$33.7M $631.5M $500.4M $699.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$437.5M -$4.5M $189.8M $155.5M $212.5M
Net Income to Company -$1.4B -$22.3M $628M $491.1M $708.4M
 
Minority Interest in Earnings -$13.3M -$5.9M $3M $19.5M $27.7M
Net Income to Common Excl Extra Items -$970.2M -$30.8M $437.8M $349.7M $490.2M
 
Basic EPS (Cont. Ops) -$1.09 -$0.03 $0.50 $0.38 $0.53
Diluted EPS (Cont. Ops) -$1.09 -$0.03 $0.50 $0.38 $0.53
Weighted Average Basic Share $1.7B $1.7B $1.7B $1.7B $1.7B
Weighted Average Diluted Share $1.7B $1.7B $1.7B $1.7B $1.7B
 
EBITDA -$475.5M $577.6M $1.2B $1.1B $1.3B
EBIT -$1.3B -$44.1M $622.3M $570.1M $727.6M
 
Revenue (Reported) $2.6B $4.6B $5.8B $5.9B $6.7B
Operating Income (Reported) -$1.3B -$44.1M $622.3M $570.1M $727.6M
Operating Income (Adjusted) -$1.3B -$44.1M $622.3M $570.1M $727.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3.7B $4.1B $4.8B $4.7B $5B
Short Term Investments $128.1M $355.2M $84.1M $108.8M $23.4M
Accounts Receivable, Net $566.7M $820.8M $1.2B $1B $1.3B
Inventory $214.3M $257.7M $276.1M $290.4M $332.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $407.1M $502.4M $456.1M $497.5M $554M
Total Current Assets $5.1B $6.2B $6.9B $6.8B $7.3B
 
Property Plant And Equipment $9.5B $8.6B $7.7B $7.2B $8.1B
Long-Term Investments $1.4B $1.4B $1.4B $1.2B $1.1B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $208.8M $164.2M $129.9M $103.2M $91.2M
Total Assets $19.1B $19.6B $18.9B $17.5B $18.7B
 
Accounts Payable $774.8M $744.5M $976.1M $1B $1.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $405.4M $221.8M $303.7M $333M $375.5M
Total Current Liabilities $4.3B $3.9B $5B $4.9B $5.6B
 
Long-Term Debt $4B $6.9B $6.1B $5.2B $5.4B
Capital Leases -- -- -- -- --
Total Liabilities $10.2B $12.6B $12.5B $11.2B $11.9B
 
Common Stock $2.5B $2.3B $2.1B $1.8B $1.8B
Other Common Equity Adj -- -- -- -- --
Common Equity $8.6B $6.6B $6.1B $6B $6.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $308.4M $381.7M $305.6M $253.7M $278.3M
Total Equity $8.9B $7B $6.4B $6.3B $6.8B
 
Total Liabilities and Equity $19.1B $19.6B $18.9B $17.5B $18.7B
Cash and Short Terms $3.7B $4.1B $4.8B $4.7B $5B
Total Debt $4.7B $7.6B $6.9B $5.8B $6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.3B $3.8B $5B $5.2B $6.4B
Short Term Investments $175.2M $178.2M $144.2M $22.9M --
Accounts Receivable, Net $712M $1.1B $1.2B $1.4B $1.6B
Inventory $218.9M $254.1M $272.8M $329.2M $367.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $481M $498.9M $529.6M $543.3M --
Total Current Assets $4.9B $5.7B $7.1B $7.5B $9B
 
Property Plant And Equipment $9.5B $7.2B $7.1B $8.2B $8.4B
Long-Term Investments $1.4B $1.2B $1.3B $1.2B $1.3B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $188.2M $128.7M $111.3M $104.4M --
Total Assets $19.3B $16.9B $17.8B $19.3B $20.7B
 
Accounts Payable $810.2M $905.2M $1B $1.2B $1.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $241.4M $187.3M $256.5M $307.8M --
Total Current Liabilities $3.8B $4.2B $4.8B $5.6B $6.2B
 
Long-Term Debt $5.7B $5.6B $5.4B $5.7B $5B
Capital Leases -- -- -- -- --
Total Liabilities $11.4B $11.2B $11.6B $12.6B $12.2B
 
Common Stock $2.4B $1.9B $1.8B $1.9B $1.8B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $284.8M $273M $259.8M $275.7M $293.8M
Total Equity $7.9B $5.7B $6.2B $6.7B $8.5B
 
Total Liabilities and Equity $19.3B $16.9B $17.8B $19.3B $20.7B
Cash and Short Terms $3.3B $3.8B $5B $5.2B $6.4B
Total Debt $5.7B $5.6B $5.4B $5.7B $5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3.8B -$2.2B $386.9M $963.4M $1B
Depreciation & Amoritzation $1.8B $1.6B $1.2B $1B $1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $24.5M -$238.9M -$413.2M -$4M -$238.1M
Change in Inventories $45.3M -$21.5M -$36M -$46.2M -$41M
Cash From Operations -$2.1B -$954.8M $2.1B $2.5B $2.5B
 
Capital Expenditures $845.6M $1.4B $867M $1.5B $1.9B
Cash Acquisitions -- $63.3M $22.8M -- --
Cash From Investing -$879.9M -$1.5B -$859.2M -$1.4B -$1.9B
 
Dividends Paid (Ex Special Dividend) $292.3K $62.3K $14.8K $165.4M $243.1M
Special Dividend Paid
Long-Term Debt Issued $2.4B $3.9B $394.2M $308.3M $702.7M
Long-Term Debt Repaid -$193.7M -$358.6M -$435.3M -$560.1M -$638.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$41.3M $61.6M -$8.4M -$6.4M -$11.2M
Cash From Financing $3.7B $3.2B -$210.2M -$650.3M -$351M
 
Beginning Cash (CF) $3.7B $4.1B $4.8B $4.7B $5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $746.6M $764.3M $1.1B $516M $230.7M
Ending Cash (CF) $4.5B $4.9B $5.9B $5.3B $5.2B
 
Levered Free Cash Flow -$2.9B -$2.4B $1.2B $960.1M $563.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$639.3M $200.2M $396.1M $355.1M $425.6M
Depreciation & Amoritzation $419.1M $295.4M $261.2M $249.7M $284.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$38.4M -$74.5M -$51.1M -$3M -$105.9M
Change in Inventories -$8.7M -$29.5M -$21.7M -$13.9M -$7M
Cash From Operations -$451.3M $276.1M $584.6M $489.8M $523.9M
 
Capital Expenditures $474.1M $149.1M $330.3M $772.9M $405.7M
Cash Acquisitions -- $23M -- -- --
Cash From Investing -$520.7M -$151.7M -$328M -$753.4M -$409.8M
 
Dividends Paid (Ex Special Dividend) $737.3K -$300 $2.4M $6.2M $5.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B $1.2M $13.5M -- --
Long-Term Debt Repaid -$76.9M -$74.2M -$84.1M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$16.5M -$1.6M -$1.7M -- --
Cash From Financing $1.1B -$59.2M -$91M -$129M -$133M
 
Beginning Cash (CF) $3.3B $3.8B $5B $5.2B $6.4B
Foreign Exchange Rate Adjustment $1.9M $19.4M $11.7M -$48M $9.5M
Additions / Reductions $147.1M $84.5M $177.3M -$440.7M -$9.4M
Ending Cash (CF) $3.5B $3.9B $5.2B $4.8B $6.4B
 
Levered Free Cash Flow -$925.4M $126.9M $254.4M -$283.1M $118.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.1B -$818.5M $1B $825.1M $1.3B
Depreciation & Amoritzation $1.8B $1.4B $1.1B $1B $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$143.1M -$515.2M -$142.8M -$149M -$216.5M
Change in Inventories $17.7M -$46.4M -$24.9M -$43.8M -$43.8M
Cash From Operations -$1.6B $790.8M $2.7B $2.2B $2.4B
 
Capital Expenditures $1.4B $962.4M $1B $1.9B $1.5B
Cash Acquisitions -- $86.4M -$85.3K -- --
Cash From Investing -$1.5B -$946.1M -$1.1B -$1.8B -$1.5B
 
Dividends Paid (Ex Special Dividend) $854K -$694.8K $76.5M $214.9M $254.4M
Special Dividend Paid
Long-Term Debt Issued $2.1B $2.1B $536M -- --
Long-Term Debt Repaid -$256.6M -$357.8M -$536.5M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$26.3M $72.2M -$7.1M -- --
Cash From Financing $3.3B $1.5B -$254M -$343.7M $441.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $267.6M $1.5B $1.4B $16.4M $1.4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3B -$171.6M $1.7B $213.8M $894.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.4B -$22.3M $628M $491.1M $708.4M
Depreciation & Amoritzation $815.4M $619.3M $530M $494.8M $566.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$12M -$287.5M -$15.2M -$160.2M -$139.2M
Change in Inventories -$13M -$37.8M -$26.5M -$24.2M -$27.1M
Cash From Operations -$872.2M $876.9M $1.5B $1.2B $1.1B
 
Capital Expenditures $899.9M $421.9M $600.1M $1B $617M
Cash Acquisitions -- $23M -- -- --
Cash From Investing -$957.3M -$410.3M -$598.8M -$1B -$598.8M
 
Dividends Paid (Ex Special Dividend) $764.7K $7.4K $76.5M $126.2M $138.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.8B $16.6M $158.4M -- --
Long-Term Debt Repaid -$131.7M -$130.9M -$232.1M -- -$144.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$17.3M -$6.7M -$5.4M -- -$3.1M
Cash From Financing $1.5B -$160.9M -$203.7M $101.9M $893.8M
 
Beginning Cash (CF) $6.6B $7.7B $9.9B $10.3B $13B
Foreign Exchange Rate Adjustment $5.6M $57.1M $54.9M -$20.8M $372.2K
Additions / Reductions -$322M $362.9M $735.4M $236.5M $1.4B
Ending Cash (CF) $6.2B $8.1B $10.7B $10.6B $14.4B
 
Levered Free Cash Flow -$1.8B $455M $882.9M $137.9M $470.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock