Financhill
Sell
48

JAPSY Quote, Financials, Valuation and Earnings

Last price:
$7.80
Seasonality move :
-2.15%
Day range:
$7.75 - $7.84
52-week range:
$7.27 - $9.82
Dividend yield:
3.51%
P/E ratio:
11.72x
P/S ratio:
0.60x
P/B ratio:
1.06x
Volume:
96.9K
Avg. volume:
68.2K
1-year change:
-19.09%
Market cap:
$6.8B
Revenue:
$11.4B
EPS (TTM):
$0.67
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $12.8B $4.5B $6.1B $10.2B $11.4B
Revenue Growth (YoY) -4.95% -64.4% 33.97% 67.51% 12.37%
 
Cost of Revenues $6.4B $5.1B $5.1B $5.7B $5.8B
Gross Profit $6.3B -$575M $1B $4.5B $5.6B
Gross Profit Margin 49.56% -12.67% 16.52% 43.74% 49.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.5B $3.1B $3.1B $4B $4.6B
Operating Income $792.2M -$3.7B -$2.1B $481.8M $976.6M
 
Net Interest Expenses $6.1M $54.4M $63.4M $89.9M $41.1M
EBT. Incl. Unusual Items $811M -$3.8B -$2.2B $388.3M $965.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $332.5M -$1.1B -$581.4M $137.4M $300.7M
Net Income to Company $811M -$3.8B -$2.2B $388.3M $965.4M
 
Minority Interest in Earnings -$36.4M $11.2M $33.8M $4.1M -$2.6M
Net Income to Common Excl Extra Items $442.2M -$2.7B -$1.6B $254.9M $662M
 
Basic EPS (Cont. Ops) $0.64 -$3.61 -$1.81 $0.29 $0.76
Diluted EPS (Cont. Ops) $0.64 -$3.61 -$1.81 $0.29 $0.76
Weighted Average Basic Share $686.3M $749.5M $874M $874M $874M
Weighted Average Diluted Share $686.3M $749.5M $874M $874M $874M
 
EBITDA $2.3B -$1.9B -$523.1M $1.7B $2.1B
EBIT $827.2M -$3.7B -$2.1B $493.5M $1.1B
 
Revenue (Reported) $12.8B $4.5B $6.1B $10.2B $11.4B
Operating Income (Reported) $792.2M -$3.7B -$2.1B $481.8M $976.6M
Operating Income (Adjusted) $827.2M -$3.7B -$2.1B $493.5M $1.1B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $709.9M $1.2B $2.1B $2.8B $2.7B
Revenue Growth (YoY) -77.63% 71.21% 70.75% 33.95% -2.14%
 
Cost of Revenues $1.2B $1.2B $1.4B $1.4B $1.4B
Gross Profit -$487.3M $21.2M $670.9M $1.4B $1.3B
Gross Profit Margin -68.65% 1.75% 32.33% 49.14% 48.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $703.9M $723.3M $904.5M $1.1B $1.2B
Operating Income -$1.2B -$702.1M -$233.6M $224.9M $125.8M
 
Net Interest Expenses $30.9M $11.3M $9.9M -- $5.9M
EBT. Incl. Unusual Items -$1.2B -$766.4M -$223M $232.5M $136M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$364.3M -$234.8M -$65.6M $69.6M $47.4M
Net Income to Company -$1.2B -$766.4M -$223M $232.5M --
 
Minority Interest in Earnings $13.2M $2.4M $6.2M $5.2M $1.1M
Net Income to Common Excl Extra Items -$870.8M -$529.2M -$151.1M $168.1M $89.7M
 
Basic EPS (Cont. Ops) -$1.29 -$0.61 -$0.17 $0.19 $0.10
Diluted EPS (Cont. Ops) -$1.29 -$0.61 -$0.17 $0.19 $0.10
Weighted Average Basic Share $674M $874M $874M $874M $874M
Weighted Average Diluted Share $674M $874M $874M $874M $874M
 
EBITDA -$797.9M -$358.8M $132.8M $532.3M $406.2M
EBIT -$1.2B -$754.9M -$191.8M $262.9M $161.1M
 
Revenue (Reported) $709.9M $1.2B $2.1B $2.8B $2.7B
Operating Income (Reported) -$1.2B -$702.1M -$233.6M $224.9M $125.8M
Operating Income (Adjusted) -$1.2B -$754.9M -$191.8M $262.9M $161.1M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $10.3B $5.1B $6.9B $10.9B $11.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6B $5.1B $5.3B $5.7B $5.8B
Gross Profit $4.3B -$56.1M $1.6B $5.1B $5.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.9B $3.1B $3.3B $4.2B $4.7B
Operating Income -$569.6M -$3.2B -$1.6B $919.7M $879.4M
 
Net Interest Expenses $37.6M $34.6M $61.7M $74.5M $49.9M
EBT. Incl. Unusual Items -$613.6M -$3.3B -$1.7B $826.3M $871.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$86.1M -$964M -$418.8M $267.4M $279M
Net Income to Company -$619.5M -$3.3B -$1.7B $843.7M --
 
Minority Interest in Earnings -$14.9M $60.1K $37.3M $3.5M -$6.5M
Net Income to Common Excl Extra Items -$542.4M -$2.4B -$1.2B $562.3M $586M
 
Basic EPS (Cont. Ops) -$0.81 -$2.98 -$1.38 $0.64 $0.67
Diluted EPS (Cont. Ops) -$0.82 -$2.99 -$1.38 $0.64 $0.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $999.2M -$1.5B -$42.5M $2.1B $2B
EBIT -$561M -$3.3B -$1.6B $956.7M $971.8M
 
Revenue (Reported) $10.3B $5.1B $6.9B $10.9B $11.4B
Operating Income (Reported) -$569.6M -$3.2B -$1.6B $919.7M $879.4M
Operating Income (Adjusted) -$561M -$3.3B -$1.6B $956.7M $971.8M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $709.9M $1.2B $2.1B $2.8B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.2B $1.4B $1.4B $1.4B
Gross Profit -$487.3M $21.2M $670.9M $1.4B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $703.9M $723.3M $904.5M $1.1B $1.2B
Operating Income -$1.2B -$702.1M -$233.6M $224.9M $125.8M
 
Net Interest Expenses $30.9M $11.3M $9.9M -- $5.9M
EBT. Incl. Unusual Items -$1.2B -$766.4M -$223M $232.5M $136M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$364.3M -$234.8M -$65.6M $69.6M $47.4M
Net Income to Company -$1.2B -$766.4M -$223M $232.5M --
 
Minority Interest in Earnings $13.2M $2.4M $6.2M $5.2M $1.1M
Net Income to Common Excl Extra Items -$870.8M -$529.2M -$151.1M $168.1M $89.7M
 
Basic EPS (Cont. Ops) -$1.29 -$0.61 -$0.17 $0.19 $0.10
Diluted EPS (Cont. Ops) -$1.29 -$0.61 -$0.17 $0.19 $0.10
Weighted Average Basic Share $674M $874M $874M $874M $874M
Weighted Average Diluted Share $674M $874M $874M $874M $874M
 
EBITDA -$797.9M -$358.8M $132.8M $532.3M $406.2M
EBIT -$1.2B -$754.9M -$191.8M $262.9M $161.1M
 
Revenue (Reported) $709.9M $1.2B $2.1B $2.8B $2.7B
Operating Income (Reported) -$1.2B -$702.1M -$233.6M $224.9M $125.8M
Operating Income (Adjusted) -$1.2B -$754.9M -$191.8M $262.9M $161.1M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $3B $3.7B $4B $4.8B $4.7B
Short Term Investments $12.1M $128.1M $355.2M $84.1M $108.8M
Accounts Receivable, Net $870.4M $695.8M $985.8M $1.3B $1.1B
Inventory $262.9M $214.7M $256.3M $275.8M $290.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $513.6M $407.1M $502.4M $456.1M $497.5M
Total Current Assets $4.7B $5.1B $6.1B $6.9B $6.8B
 
Property Plant And Equipment $10B $9.5B $8.6B $7.7B $7.2B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $886.2M -- -- -- --
Other Long-Term Assets $181.7M $208.8M $164.2M $129.9M $103.2M
Total Assets $18.3B $19.1B $19.5B $18.9B $17.5B
 
Accounts Payable $1.2B $881M $770.5M $1B $1.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $286M $405.4M $221.8M $303.7M $333M
Total Current Liabilities $4.6B $4.3B $3.9B $5B $4.9B
 
Long-Term Debt $2.2B $4B $6.9B $6.1B $5.2B
Capital Leases -- -- -- -- --
Total Liabilities $8.6B $10.2B $12.5B $12.5B $11.2B
 
Common Stock $1.7B $2.5B $2.2B $2.1B $1.8B
Other Common Equity Adj -- -- -- -- --
Common Equity $9.4B $8.6B $6.6B $6.1B $6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $326.8M $308.9M $379.6M $305.2M $253.7M
Total Equity $9.7B $8.9B $6.9B $6.4B $6.3B
 
Total Liabilities and Equity $18.3B $19.1B $19.5B $18.9B $17.5B
Cash and Short Terms $3.1B $3.8B $4.4B $4.9B $4.8B
Total Debt $2.6B $4.7B $7.6B $6.9B $5.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $3.3B $3.3B $3.8B $5B $5.3B
Short Term Investments $40.6M $175.2M $178.2M $144.2M $22.9M
Accounts Receivable, Net $598.5M $709.6M $1.1B $1.2B $1.4B
Inventory $261.4M $218.2M $254.6M $272.5M $329.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $417M $481M $498.9M $529.6M $543.3M
Total Current Assets $4.6B $4.9B $5.8B $7.1B $7.5B
 
Property Plant And Equipment $10.1B $9.5B $7.2B $7.1B $8.2B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $890.2M -- -- -- --
Other Long-Term Assets $175.2M $188.2M $128.7M $111.3M $104.4M
Total Assets $18.9B $19.2B $16.9B $17.8B $19.3B
 
Accounts Payable $814.3M $807.5M $907M $1B $1.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $375.8M $241.4M $187.3M $256.5M $307.8M
Total Current Liabilities $4.1B $3.8B $4.3B $4.8B $5.6B
 
Long-Term Debt $4.3B $5.7B $5.6B $5.4B $5.7B
Capital Leases -- -- -- -- --
Total Liabilities $10.3B $11.4B $11.3B $11.6B $12.6B
 
Common Stock $1.7B $2.4B $1.9B $1.8B $1.9B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $320M $283.8M $273.5M $259.5M $276.1M
Total Equity $8.6B $7.9B $5.7B $6.2B $6.7B
 
Total Liabilities and Equity $18.9B $19.2B $16.9B $17.8B $19.3B
Cash and Short Terms $3.3B $3.5B $3.9B $5.1B $5.3B
Total Debt $4.7B $6.3B $6.4B $6.2B --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $811M -$3.8B -$2.2B $388.3M $965.4M
Depreciation & Amoritzation $1.5B $1.8B $1.6B $1.2B $1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $593.7M $24.5M -$239.1M -$414.7M -$4M
Change in Inventories -$43.2M $45.4M -$21.6M -$36.1M -$46.3M
Cash From Operations $743.9M -$2.1B -$922.3M $2.2B $2.5B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -$44.3M -$22.9M --
Cash From Investing -$2.2B -$858.5M -$1.5B -$835.1M -$1.4B
 
Dividends Paid (Ex Special Dividend) -$351M -$292.4K -$62.4K -$14.8K -$165.8M
Special Dividend Paid
Long-Term Debt Issued $734.6M $2.4B $3.9B $394.2M $308.3M
Long-Term Debt Repaid -$123M -$193.7M -$358.6M -$435.3M -$560.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$361.7M -$41.3M $61.6M -$8.4M -$6.4M
Cash From Financing -$357.1M $3.7B $3.2B -$284.9M -$727.9M
 
Beginning Cash (CF) $4.8B $3.1B $3.6B $3.7B $4.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.8B $736.7M $730.1M $1B $442.2M
Ending Cash (CF) $3B $3.9B $4.4B $4.7B $4.9B
 
Levered Free Cash Flow $743.9M -$2.1B -$922.3M $2.2B $2.5B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$238.6M -$943.7M -$536.9M $213.3M $125.8M
Depreciation & Amoritzation $386.4M $473.4M $423M $308.3M $280.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $566.1M -$47.8M -$102.9M -$151.7M -$57.6M
Change in Inventories -$17.5M $28.3M -$6.8M $20.8M -$2M
Cash From Operations $138.8M -$348.3M -$159.4M $811.3M $671.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -$63.1M -$964.5K --
Cash From Investing -$418M -$159.2M -$336.5M -$309.7M -$297.3M
 
Dividends Paid (Ex Special Dividend) -$1.9M -$14.8K -$9.6K -$630 -$4.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $526.7M $199.3M $361.3M $377.9M $153.3M
Long-Term Debt Repaid -$59.7M -$66.3M -$79.4M -$163.1M -$189.9M
Repurchase of Common Stock $276M -- -- -- --
Other Financing Activities -$368.4M -$4.5M $69M -$772.5K -$598.1K
Cash From Financing $315.2M $37.2M $261.4M $148.6M -$186.7M
 
Beginning Cash (CF) $3B $4.4B $4.6B $3.9B $4.6B
Foreign Exchange Rate Adjustment -$11.9M $12.6M $32M $6.5M $26.3M
Additions / Reductions $36M -$470.3M -$234.6M $650.2M $187.3M
Ending Cash (CF) $3B $3.9B $4.4B $4.7B $4.9B
 
Levered Free Cash Flow $138.8M -$348.3M -$159.4M $811.3M $671.3M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$619.5M -$3.3B -$1.7B $843.7M --
Depreciation & Amoritzation $1.6B $1.8B $1.5B $1.1B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $780M -$133.5M -$478.9M -$165.3M --
Change in Inventories -$37.5M $48.2M -$25.6M -$32.7M --
Cash From Operations -$981.5M -$1.3B $105M $2.5B $2.3B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -$44.3M -$22.9M --
Cash From Investing -$1.9B -$1.1B -$1.4B -$843.7M --
 
Dividends Paid (Ex Special Dividend) -$180.8M -$208.3K -$42.7K -$74.3M -$91.5M
Special Dividend Paid
Long-Term Debt Issued $2.9B $772M $3.4B $523.7M --
Long-Term Debt Repaid -$123.4M -$248.2M -$360.5M -$526.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$393.5M -$11.4M $57.2M -$7M --
Cash From Financing $2B $2B $2.7B -$294.4M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$885.8M -$341M $1.4B $1.3B --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$981.5M -$1.3B $105M $2.5B --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3.8B -$2.2B $388.3M $965.4M --
Depreciation & Amoritzation $1.8B $1.6B $1.2B $1B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $24.5M -$239.1M -$414.7M -$4M --
Change in Inventories $45.4M -$21.6M -$36.1M -$46.3M --
Cash From Operations -$2.1B -$922.3M $2.2B $2.5B --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -$44.3M -$22.9M -- --
Cash From Investing -$858.5M -$1.5B -$835.1M -$1.4B --
 
Dividends Paid (Ex Special Dividend) -$292.4K -$62.4K -$14.8K -$165.8M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.4B $3.9B $394.2M $308.3M --
Long-Term Debt Repaid -$193.7M -$358.6M -$435.3M -$560.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$41.3M $61.6M -$8.4M -$6.4M --
Cash From Financing $3.7B $3.2B -$284.9M -$727.9M --
 
Beginning Cash (CF) $14.3B $14.9B $15.8B $19.7B --
Foreign Exchange Rate Adjustment $10.3M $35M $24.8M $74.9M --
Additions / Reductions $736.7M $730.1M $1B $442.2M --
Ending Cash (CF) $15.1B $15.6B $16.7B $19.9B --
 
Levered Free Cash Flow -$2.1B -$922.3M $2.2B $2.5B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock