Financhill
Buy
88

IVPAF Quote, Financials, Valuation and Earnings

Last price:
$11.38
Seasonality move :
5.18%
Day range:
$11.27 - $11.65
52-week range:
$6.50 - $12.72
Dividend yield:
0%
P/E ratio:
50.75x
P/S ratio:
45.20x
P/B ratio:
2.80x
Volume:
191.7K
Avg. volume:
381.5K
1-year change:
-7.22%
Market cap:
$16.2B
Revenue:
$40.8M
EPS (TTM):
$0.23
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- $40.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.4M $9.6M $5.9M $2.6M $103.5M
Gross Profit -$8.4M -$9.6M -$5.9M -$2.6M -$62.7M
Gross Profit Margin -- -- -- -- -153.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.4M $15.1M $16.6M $16.3M $84.5M
Other Inc / (Exp) -$27.3M $7.7M $275.4M $175.2M $115.8M
Operating Expenses $86.1M $101.1M $84.9M $89M $70.4M
Operating Income -$94.4M -$110.7M -$90.8M -$91.5M -$133M
 
Net Interest Expenses $1.7M $36.5M $38.1M $31.5M $49.1M
EBT. Incl. Unusual Items -$11.3M -$135.4M $66.6M $20.5M -$112.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $500K -$74.9M -$113.4M -$7.7M -$14.2M
Net Income to Company -$38.1M -$29.6M $320.7M $295.3M $179.1M
 
Minority Interest in Earnings -$18.7M -$9.9M $23.2M -$16M -$34.8M
Net Income to Common Excl Extra Items -$38.6M $45.3M $434.1M $302.9M $193.3M
 
Basic EPS (Cont. Ops) -$0.02 $0.05 $0.34 $0.26 $0.17
Diluted EPS (Cont. Ops) -$0.02 $0.05 $0.33 $0.26 $0.17
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.3B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.3B
 
EBITDA -$86.1M -$101.1M -$84.9M -$89M -$113.5M
EBIT -$94.4M -$110.7M -$90.8M -$91.5M -$133M
 
Revenue (Reported) -- -- -- -- $40.8M
Operating Income (Reported) -$94.4M -$110.7M -$90.8M -$91.5M -$133M
Operating Income (Adjusted) -$94.4M -$110.7M -$90.8M -$91.5M -$133M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- $129.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4M $441K $704K $1M $132.5M
Gross Profit -$2.4M -$441K -$704K -$1M -$3.1M
Gross Profit Margin -- -- -- -- -2.37%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.1M $4.4M $3.8M $5.2M $2.1M
Other Inc / (Exp) $95.7M $1.9M $79.3M $80.1M --
Operating Expenses $24.6M $18.9M $21M $30.5M $14.7M
Operating Income -$27M -$19.3M -$21.7M -$31.5M -$17.8M
 
Net Interest Expenses $10.5M $10.2M $8.8M $471K $20.9M
EBT. Incl. Unusual Items $44M -$14.4M $36.6M $25.3M $16.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $50K -$4.2M -$1.1M $644K -$2.5M
Net Income to Company $85.7M $11M $104.7M $111.9M $32.1M
 
Minority Interest in Earnings -$4.5M -$2.5M -$5M -$9.8M -$2.5M
Net Income to Common Excl Extra Items $85.4M $23.9M $107.5M $108.2M $30.6M
 
Basic EPS (Cont. Ops) $0.07 $0.02 $0.09 $0.09 $0.02
Diluted EPS (Cont. Ops) $0.07 $0.02 $0.08 $0.09 $0.02
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.3B $1.4B
Weighted Average Diluted Share $1.2B $1.2B $1.3B $1.4B $1.4B
 
EBITDA -$24.6M -$18.9M -$21M -$30.5M $701K
EBIT -$27M -$19.3M -$21.7M -$31.5M -$17.8M
 
Revenue (Reported) -- -- -- -- $129.4M
Operating Income (Reported) -$27M -$19.3M -$21.7M -$31.5M -$17.8M
Operating Income (Adjusted) -$27M -$19.3M -$21.7M -$31.5M -$17.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- $344M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.7M $7.8M $2.3M $3.2M $411.7M
Gross Profit -$8.7M -$7.8M -$2.3M -$3.2M -$67.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16M $15.8M $16.1M $19.1M $35.6M
Other Inc / (Exp) $13.4M $249.4M $194.7M $40.8M --
Operating Expenses $95.3M $92.4M $81.2M $114.7M $48.6M
Operating Income -$104M -$100.2M -$83.5M -$118M -$116.3M
 
Net Interest Expenses $27.5M $38.2M $35.2M $49M $40.6M
EBT. Incl. Unusual Items -$35.5M $4.6M $5.6M -$142.1M $41.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$542K -$191.3M $82K -$5.6M -$26.1M
Net Income to Company -$19.4M $243.2M $313.2M $132.5M $256.1M
 
Minority Interest in Earnings -$17.7M $30.3M -$18.7M -$25.5M -$30.1M
Net Income to Common Excl Extra Items -$13.8M $445.1M $314.4M $131M $276.1M
 
Basic EPS (Cont. Ops) $0.00 $0.34 $0.27 $0.12 $0.23
Diluted EPS (Cont. Ops) $0.00 $0.34 $0.26 $0.12 $0.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$95.3M -$92.4M -$81.2M -$114.7M -$50.9M
EBIT -$104M -$100.2M -$83.5M -$118M -$116.3M
 
Revenue (Reported) -- -- -- -- $344M
Operating Income (Reported) -$104M -$100.2M -$83.5M -$118M -$116.3M
Operating Income (Adjusted) -$104M -$100.2M -$83.5M -$118M -$116.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- $303.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.2M $5.4M $1.8M $2.5M $332.2M
Gross Profit -$7.2M -$5.4M -$1.8M -$2.5M -$29M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.4M $12.2M $11.7M $14.6M $29.3M
Other Inc / (Exp) $18.4M $260.2M $179.6M $43.9M $123.6M
Operating Expenses $70M $61.2M $57.5M $83.3M $40M
Operating Income -$77.2M -$66.6M -$59.3M -$85.7M -$69M
 
Net Interest Expenses $26M $27.6M $24.8M $42.3M $33.7M
EBT. Incl. Unusual Items -$31.1M $108.9M $47.9M -$114.7M $39.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$865K -$117.2M -$3.8M -$1.7M -$13.7M
Net Income to Company -$6.7M $267.9M $267M $105.5M $179.3M
 
Minority Interest in Earnings -$12.3M $27.9M -$14M -$23.5M -$18.8M
Net Income to Common Excl Extra Items -$2.9M $396.9M $277.2M $105.3M $188.1M
 
Basic EPS (Cont. Ops) $0.01 $0.30 $0.24 $0.10 $0.15
Diluted EPS (Cont. Ops) $0.01 $0.30 $0.23 $0.09 $0.15
Weighted Average Basic Share $3.6B $3.6B $3.7B $3.9B $4.1B
Weighted Average Diluted Share $3.7B $3.7B $3.8B $3.9B $4.1B
 
EBITDA -$70M -$61.2M -$57.5M -$83.3M -$20.6M
EBIT -$77.2M -$66.6M -$59.3M -$85.7M -$69M
 
Revenue (Reported) -- -- -- -- $303.2M
Operating Income (Reported) -$77.2M -$66.6M -$59.3M -$85.7M -$69M
Operating Income (Adjusted) -$77.2M -$66.6M -$59.3M -$85.7M -$69M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $262.8M $608.2M $597.5M $574.3M $117.3M
Short Term Investments $300K -- -- -- --
Accounts Receivable, Net -- -- -- -- $26.9M
Inventory $1M $995K $1M $47.7M $99.2M
Prepaid Expenses $3.9M $4.9M $28.5M $3.8M $4.9M
Other Current Assets -- -- -- -- --
Total Current Assets $331M $687.3M $663.4M $649.6M $299.6M
 
Property Plant And Equipment $725.1M $742.3M $902.8M $1.4B $2B
Long-Term Investments $1.4B $1.7B $2.2B $2.7B $3.2B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $3.9M $4.4M $4.2M $18.9M
Total Assets $2.4B $3.2B $4B $5B $5.7B
 
Accounts Payable -- -- -- -- $55.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $3M $686.6M $886.2M $97.5M
Current Portion Of Capital Lease Obligations $350K $729K $546K $675K $725K
Other Current Liabilities -- $1.4M $2M $1.5M $1.8M
Total Current Liabilities $23M $32M $67.2M $197.8M $238.6M
 
Long-Term Debt $50.5M $486.9M $517M $560M $271M
Capital Leases -- -- -- -- --
Total Liabilities $80.6M $841.2M $1.1B $1.4B $901.9M
 
Common Stock $2.3B $2.3B $2.3B $2.8B $3.9B
Other Common Equity Adj -- -- -- -- --
Common Equity $2.4B $2.5B $2.9B $3.7B $5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$104.2M -$116.8M -$93.5M -$117.5M -$153.6M
Total Equity $2.3B $2.4B $2.8B $3.6B $4.8B
 
Total Liabilities and Equity $2.4B $3.2B $4B $5B $5.7B
Cash and Short Terms $262.8M $608.2M $597.5M $574.3M $117.3M
Total Debt $50.9M $490.6M $520.6M $647.4M $369.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $579.7M $663.3M $303.3M $179.9M $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $28.2M
Inventory $997K $14.1M $43.4M $66.3M $60M
Prepaid Expenses $2.8M $2.3M $3.1M $3.9M $20.5M
Other Current Assets -- -- -- -- --
Total Current Assets $652.2M $718.6M $380.5M $288.5M $1.3B
 
Property Plant And Equipment $743.4M $788.4M $1.2B $2B $2.3B
Long-Term Investments $1.6B $2B $2.6B $3.1B $3.5B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $11M --
Other Long-Term Assets -- $3.9M $5.8M $10.3M --
Total Assets $3B $3.8B $4.4B $5.6B $7.4B
 
Accounts Payable -- -- -- -- $44.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $7.8M $6.6M $89.9M $54.9M --
Current Portion Of Capital Lease Obligations $498K $751K $426K $747K --
Other Current Liabilities -- $607K $1.8M $2M --
Total Current Liabilities $28.3M $32.9M $174M $211.8M $301.4M
 
Long-Term Debt $479.8M $508.2M $554.1M $66.2M $1B
Capital Leases -- -- -- -- --
Total Liabilities $671.4M $989.4M $1.3B $817.9M $1.8B
 
Common Stock $2.3B $2.3B $2.4B $3.9B $4.4B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$117.5M -$89.9M -$109.6M -$138.4M -$167.8M
Total Equity $2.3B $2.8B $3.1B $4.8B $5.6B
 
Total Liabilities and Equity $3B $3.8B $4.4B $5.6B $7.4B
Cash and Short Terms $579.7M $663.3M $303.3M $179.9M $1.1B
Total Debt $488.1M $515.6M $644.5M $121.8M $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$38.1M -$29.6M $320.7M $295.3M $179.1M
Depreciation & Amoritzation $8.4M $9.6M $5.9M $2.6M $19.7M
Stock-Based Compensation $15.4M $20M $27.2M $29.3M $27.9M
Change in Accounts Receivable $1.6M -$4.3M -$5M -$16.8M -$48.4M
Change in Inventories $43K $22K -$16K -$510K -$76.2M
Cash From Operations -$60.5M -$15.4M $162.7M -$49.2M -$162.5M
 
Capital Expenditures $42.3M $53M $160.4M $482.3M $496.3M
Cash Acquisitions $6.7M $3.2M $39K $44K $53K
Cash From Investing -$380.3M -$208.6M -$173.6M -$477M -$495.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $564.5M -- $98.2M $306M
Long-Term Debt Repaid -$863K -$716K -$714K -$1.8M -$85.9M
Repurchase of Common Stock $297K -- $118K -- --
Other Financing Activities -$297K -- -- -$16.5M -$6.6M
Cash From Financing $1.1M $570.3M $4.7M $517.9M $217M
 
Beginning Cash (CF) $262.8M $608.2M $597.5M $574.3M $117.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$440M $345.4M -$10.7M -$23.2M -$457M
Ending Cash (CF) -$177.5M $952.6M $582.2M $536.3M -$355.7M
 
Levered Free Cash Flow -$102.8M -$68.4M $2.3M -$531.5M -$658.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $85.7M $11M $104.7M $111.9M $32.1M
Depreciation & Amoritzation $2.4M $271.6K $692.5K $1.1M $20.4M
Stock-Based Compensation $5.2M $6.6M $6.6M $8M $6.5M
Change in Accounts Receivable -$2.1M $1.2M -$12.8M -$14.9M -$39.1M
Change in Inventories -$21.2K $58.6K -$9.4K -$20.8M $16.9M
Cash From Operations -$23M $203.5M -$7M -$28.4M -$33.9M
 
Capital Expenditures $14.7M $44M $137.6M $128.9M $87.5M
Cash Acquisitions $500K $6.9K $7.9K $18.7K $1.4M
Cash From Investing -$39.4M -$43.7M -$137.6M -$128.9M -$158M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $58.2M $120M --
Long-Term Debt Repaid -$143K -$258K -$642K -$42.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1.5M -- --
Cash From Financing -$3.2M $1.3M $57.5M $79.9M $589.4M
 
Beginning Cash (CF) $579.7M $663.3M $303.3M $179.9M $1.1B
Foreign Exchange Rate Adjustment -$1.1M -$12M -$1.3M $3.4M $9.5M
Additions / Reductions -$66.7M $149.2M -$88.3M -$74M $407M
Ending Cash (CF) $512M $800.6M $213.7M $109.4M $1.5B
 
Levered Free Cash Flow -$37.7M $159.5M -$144.6M -$157.4M -$121.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$19.4M $243.2M $313.2M $132.5M $256.1M
Depreciation & Amoritzation $9.2M $7.2M $2.3M $3.3M $67.5M
Stock-Based Compensation $16M $26.5M $28.9M $33.8M $15.9M
Change in Accounts Receivable -$811.8K -$13M -$14.6M -$34M -$88.9M
Change in Inventories $35.7K $74.6K $66.9K -$45.1M -$7M
Cash From Operations -$76.4M $194.1M -$35.2M -$85.3M -$177.3M
 
Capital Expenditures $44.1M $93.4M $406.6M $561.9M $350.7M
Cash Acquisitions $5.4M $4.3K $43.3K $42.4K $1.4M
Cash From Investing -$316.4M -$100M -$402.3M -$561.3M -$415.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $564.5M -- -- $170M --
Long-Term Debt Repaid -$931K -$1.2M -$466K -$85.8M --
Repurchase of Common Stock $71.3K -- $109.7K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $564.4M -$16.4M $100.7M $501.4M $1.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $174.6M $63.7M -$346.8M -$146M $902.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$120.5M $100.7M -$441.8M -$647.2M -$528M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.7M $267.9M $267M $105.5M $179.3M
Depreciation & Amoritzation $7.2M $5.2M $1.7M $2.5M $49.9M
Stock-Based Compensation $11.2M $18.5M $21M $25.7M $12.9M
Change in Accounts Receivable -$1.7M -$10.7M -$20M -$37.1M -$76.5M
Change in Inventories $20.3K $73.5K $152K -$44.5M $26.4M
Cash From Operations -$59.9M $149.3M -$41.5M -$78M -$88.8M
 
Capital Expenditures $35.6M $77.9M $331.6M $414.2M $255.8M
Cash Acquisitions $3.1M $27.6K $33.2K $31.8K $1.4M
Cash From Investing -$192.1M -$90.7M -$326.9M -$414.1M -$321.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $564.5M -- $98.2M $170M $791.5M
Long-Term Debt Repaid -$573K -$1.1M -$831K -$84.8M -$4.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1.5M -- -$21M
Cash From Financing $563.8M $3.6M $99.8M $89.7M $1.4B
 
Beginning Cash (CF) $2B $1.7B $1.2B $837.4M $2.4B
Foreign Exchange Rate Adjustment -$89.9K -$13.1M -$18.6M -$4.6M $12.4M
Additions / Reductions $311.6M $49.1M -$287.2M -$407M $964.4M
Ending Cash (CF) $2.3B $1.8B $887.6M $425.9M $3.4B
 
Levered Free Cash Flow -$95.6M $71.4M -$373.1M -$492.1M -$344.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock