Financhill
Sell
23

IVCTF Quote, Financials, Valuation and Earnings

Last price:
$0.0900
Seasonality move :
-10.59%
Day range:
$0.0864 - $0.0998
52-week range:
$0.0271 - $0.1930
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
0.60x
Volume:
5.2K
Avg. volume:
152K
1-year change:
85.7%
Market cap:
$138.5M
Revenue:
--
EPS (TTM):
-$0.00
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $101.6K $191.5K $168.4K $158.5K $119.8K
Gross Profit -$101.6K -$191.5K -$168.4K -$158.5K -$119.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1M $3M $3.2M $3.6M $3.2M
Other Inc / (Exp) $245K $530.4K $54.2K $177.3K --
Operating Expenses $1.1M $3M $3.2M $3.6M $3.2M
Operating Income -$1.2M -$3.2M -$3.4M -$3.8M -$3.3M
 
Net Interest Expenses $10.8K $39.3K $43.5K $18.9K $21.6K
EBT. Incl. Unusual Items -$936.6K -$2.7M -$3.3M -$3.5M -$3.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $21.7K
Net Income to Company -$936.6K -$2.7M -$3.3M -$3.5M -$3.2M
 
Minority Interest in Earnings -$27.6K -$103.2K -$196.7K -$206.6K -$202K
Net Income to Common Excl Extra Items -$936.6K -$2.7M -$3.3M -$3.5M -$3.2M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $491.9M $629.7M $886.8M $1.3B $1.5B
Weighted Average Diluted Share $491.9M $629.7M $886.8M $1.3B $1.5B
 
EBITDA -$1.1M -$3M -$3.2M -$3.6M -$3.2M
EBIT -$1.2M -$3.2M -$3.4M -$3.8M -$3.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.2M -$3.2M -$3.4M -$3.8M -$3.3M
Operating Income (Adjusted) -$1.2M -$3.2M -$3.4M -$3.8M -$3.3M
Period Ending 2021-12-08 2022-12-08 2023-12-08 2024-12-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $101.5K $191.3K $168.4K $158.5K $120K
Gross Profit -$101.5K -$191.3K -$168.4K -$158.5K -$120K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1M $3.1M $3.2M $3.6M $3.2M
Other Inc / (Exp) $248.8K $521.5K $52.5K $178.9K --
Operating Expenses $1.1M $3.1M $3.2M $3.6M $3.2M
Operating Income -$1.2M -$3.2M -$3.4M -$3.8M -$3.3M
 
Net Interest Expenses $12.9K $39.3K $43.6K $18.9K $21.4K
EBT. Incl. Unusual Items -$920.3K -$2.8M -$3.3M -$3.5M -$3.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $21.3K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$27K -$102.8K -$196.6K -$206.5K -$201.9K
Net Income to Common Excl Extra Items -$920.3K -$2.8M -$3.3M -$3.5M -$3.2M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.1M -$3.1M -$3.2M -$3.6M -$3.2M
EBIT -$1.2M -$3.2M -$3.4M -$3.8M -$3.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.2M -$3.2M -$3.4M -$3.8M -$3.3M
Operating Income (Adjusted) -$1.2M -$3.2M -$3.4M -$3.8M -$3.3M
Period Ending 2022-12-08 2023-12-08 2024-12-08 2025-12-08 2026-12-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $6.9M $9.4M $15.3M $2.2M $5.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $23.1K $168.6K $229.3K $168.2K $252.1K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $39.1K $52.2K $54.8K $53.4K --
Total Current Assets $6.9M $9.7M $15.5M $2.4M $6.1M
 
Property Plant And Equipment $175.2K $510.3K $322.2K $143K $101.2K
Long-Term Investments $72.2K $83K $80.4K $80.7K $3.3K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $13.8M $29.7M $65.9M $84.7M $90.6M
 
Accounts Payable $144.6K $1.6M $918.5K $1.8M $342.6K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $71.5K $87.4K $96.6K $111.5K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $321K $2.9M $1.8M $2.2M $575.1K
 
Long-Term Debt -- $251K $145.9K $34.9K $68.8K
Capital Leases -- -- -- -- --
Total Liabilities $321K $3.2M $1.9M $2.2M $643.9K
 
Common Stock $28.8M $40.5M $78.1M $99.1M $108.7M
Other Common Equity Adj $506.5K $1.9M $4.5M $5.7M --
Common Equity $12.7M $25.8M $63.5M $82.2M $89.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $779.2K $712.3K $487.8K $280.7K $134.9K
Total Equity $13.5M $26.5M $63.9M $82.4M $89.9M
 
Total Liabilities and Equity $13.8M $29.7M $65.9M $84.7M $90.6M
Cash and Short Terms $6.9M $9.4M $15.3M $2.2M $5.7M
Total Debt $71.5K $338.4K $243K $146.4K $109.9K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $6.9M $9.4M $15.2M $2.2M --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $23.1K $168.7K $228K $168.4K --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $39.1K $52.2K $54.8K $53.4K --
Total Current Assets $6.9M $9.7M $15.5M $2.4M --
 
Property Plant And Equipment $6.8M $19.9M $50M $82.2M --
Long-Term Investments $72.2K $83.1K $79.9K $80.7K --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $13.8M $29.7M $65.5M $84.7M --
 
Accounts Payable $144.7K $2.8M $913.3K $1.8M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $71.5K $87.4K $96.6K $111.5K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $321.3K $2.9M $1.8M $2.2M --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $321.3K $3.2M $1.9M $2.2M --
 
Common Stock $28.8M $40.5M $77.7M $99.1M --
Other Common Equity Adj $506.5K $1.9M $4.5M $5.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $779.8K $712.5K $485.1K $281K --
Total Equity $13.5M $26.5M $63.6M $82.5M --
 
Total Liabilities and Equity $13.8M $29.7M $65.5M $84.7M --
Cash and Short Terms $6.9M $9.4M $15.2M $2.2M --
Total Debt -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$936.6K -$2.7M -$3.3M -$3.5M -$3.2M
Depreciation & Amoritzation $101.6K $191.5K $168.4K $158.5K $119.8K
Stock-Based Compensation $442.6K $145K -- $233.3K --
Change in Accounts Receivable -$12.3K -$142.8K -$66.8K $60.7K -$85.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$572.6K -$1.2M -$1.7M -$1.7M -$2.9M
 
Capital Expenditures $1M $10.3M $32.7M $31M $4.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1M -$10.3M -$33.3M -$31M -$4.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $2.6M $2.6M $108.6K --
Cash From Financing $7.3M $14.8M $41M $19.8M $11.4M
 
Beginning Cash (CF) $6.9M $7.8M $15.3M $408.1K $3.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.7M $3.3M $6.2M -$12.9M $3.5M
Ending Cash (CF) $12.5M $11.2M $21.7M -$12.5M $7.4M
 
Levered Free Cash Flow -$1.6M -$11.5M -$34.5M -$32.7M -$7.8M
Period Ending 2021-12-08 2022-12-08 2023-12-08 2024-12-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$564.2K -$1.2M -$1.7M -$1.7M -$2.9M
 
Capital Expenditures $1M $10.3M $32.7M $31M $4.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1M -$10.3M -$33.3M -$31M -$4.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.6M -- -- -- --
Cash From Financing $7.5M $14.6M $41M $19.8M $11.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.9M $3.2M $6.2M -$12.8M $3.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.6M -$11.5M -$34.5M -$32.6M -$7.7M
Period Ending 2022-12-08 2023-12-08 2024-12-08 2025-12-08 2026-12-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 64.76% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.67% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 3.93% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock