Financhill
Buy
60

ITOCF Quote, Financials, Valuation and Earnings

Last price:
$58.55
Seasonality move :
5.01%
Day range:
$61.03 - $62.00
52-week range:
$39.19 - $62.79
Dividend yield:
2.18%
P/E ratio:
13.74x
P/S ratio:
0.88x
P/B ratio:
2.10x
Volume:
1.2K
Avg. volume:
2K
1-year change:
21.58%
Market cap:
$86.1B
Revenue:
$96.6B
EPS (TTM):
$4.47
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $97.4B $109.1B $103B $97.1B $96.6B
Revenue Growth (YoY) -3.47% 12.01% -5.65% -5.75% -0.49%
 
Cost of Revenues $83.8B $94.7B $89.3B $83.6B $83B
Gross Profit $13.6B $14.4B $13.7B $13.5B $13.6B
Gross Profit Margin 13.95% 13.22% 13.31% 13.89% 14.07%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.8B $11.9B $10.4B $10.5B $11B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $10B $9.4B $8.4B $8.6B $9.1B
Operating Income $3.6B $5B $5.3B $4.9B $4.5B
 
Net Interest Expenses $360.7M $224.5M $453.9M $656.1M $598.1M
EBT. Incl. Unusual Items $4.8B $7.6B $5.8B $5.4B $5.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $675M $2.4B $1.9B $1.7B $1.5B
Net Income to Company $4.2B $7.8B $6.2B $5.9B $6.1B
 
Minority Interest in Earnings $372M $522.4M $325.9M $346.8M $346.1M
Net Income to Common Excl Extra Items $4.2B $7.8B $6.2B $5.9B $6.1B
 
Basic EPS (Cont. Ops) $2.54 $4.92 $4.03 $3.82 $4.04
Diluted EPS (Cont. Ops) $2.54 $4.92 $4.03 $3.82 $4.04
Weighted Average Basic Share $1.5B $1.5B $1.5B $1.4B $1.4B
Weighted Average Diluted Share $1.5B $1.5B $1.5B $1.4B $1.4B
 
EBITDA $7.5B $8.5B $8.3B $7.8B $7.4B
EBIT $3.6B $5B $5.3B $4.9B $4.5B
 
Revenue (Reported) $97.4B $109.1B $103B $97.1B $96.6B
Operating Income (Reported) $3.6B $5B $5.3B $4.9B $4.5B
Operating Income (Adjusted) $3.6B $5B $5.3B $4.9B $4.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $26.9B $26.1B $23.7B $24.7B $25B
Revenue Growth (YoY) 12.75% -2.77% -9.3% 4.41% 1.14%
 
Cost of Revenues $22.5B $22.1B $19.9B $20.9B $20.9B
Gross Profit $4.3B $4B $3.8B $3.9B $4.2B
Gross Profit Margin 16.13% 15.48% 16.05% 15.65% 16.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.9B $2.5B $2.5B $2.7B $2.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3B $2.6B $2.5B $2.7B $2.9B
Operating Income $1.4B $1.5B $1.3B $1.2B $1.2B
 
Net Interest Expenses $65.6M $107.9M $176M $176.2M $174.8M
EBT. Incl. Unusual Items $2.1B $1.8B $1.3B $1.3B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $620.5M $527.8M $406.1M $404.6M $410.9M
Net Income to Company $2.3B $1.9B $1.5B $1.7B $1.5B
 
Minority Interest in Earnings $149.3M $83M $91.6M $160.5M $69.2M
Net Income to Common Excl Extra Items $2.3B $1.9B $1.5B $1.7B $1.5B
 
Basic EPS (Cont. Ops) $1.43 $1.24 $0.95 $1.08 $1.04
Diluted EPS (Cont. Ops) $1.43 $1.24 $0.95 $1.08 $1.04
Weighted Average Basic Share $1.5B $1.5B $1.5B $1.4B $1.4B
Weighted Average Diluted Share $1.5B $1.5B $1.5B $1.4B $1.4B
 
EBITDA $2.3B $2.2B $2B $1.9B $2B
EBIT $1.4B $1.5B $1.3B $1.2B $1.2B
 
Revenue (Reported) $26.9B $26.1B $23.7B $24.7B $25B
Operating Income (Reported) $1.4B $1.5B $1.3B $1.2B $1.2B
Operating Income (Adjusted) $1.4B $1.5B $1.3B $1.2B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $105.2B $108B $98.9B $96.8B $98.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $87.6B $91.4B $83.7B $81.3B $82.2B
Gross Profit $17.6B $16.5B $15.2B $15.5B $16.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.8B $11.1B $10.4B $10.7B $11.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $12.8B $11.2B $10.4B $10.7B $11.7B
Operating Income $4.8B $5.3B $4.8B $4.8B $4.5B
 
Net Interest Expenses $303.2M $296.5M $661.7M $693.3M $693.6M
EBT. Incl. Unusual Items $7B $6.2B $5.3B $5.2B $6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2B $1.9B $1.8B $1.6B $1.6B
Net Income to Company $6.5B $6.8B $5.6B $5.9B $6.5B
 
Minority Interest in Earnings $514.4M $379.7M $374.5M $377.4M $235M
Net Income to Common Excl Extra Items $6.5B $6.8B $5.6B $5.9B $6.6B
 
Basic EPS (Cont. Ops) $4.03 $4.33 $3.59 $3.82 $4.47
Diluted EPS (Cont. Ops) $4.03 $4.33 $3.59 $3.82 $4.47
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $8.7B $8.6B $7.8B $7.7B $7.6B
EBIT $4.8B $5.3B $4.8B $4.8B $4.5B
 
Revenue (Reported) $105.2B $108B $98.9B $96.8B $98.4B
Operating Income (Reported) $4.8B $5.3B $4.8B $4.8B $4.5B
Operating Income (Adjusted) $4.8B $5.3B $4.8B $4.8B $4.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $53.5B $52.1B $48B $47.8B $49.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $44.7B $44.1B $40.5B $40.2B $41.4B
Gross Profit $8.8B $8.1B $7.6B $7.6B $8.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6B $5.2B $5.1B $5.2B $5.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6B $5.2B $5.1B $5.2B $5.9B
Operating Income $2.8B $2.9B $2.5B $2.4B $2.4B
 
Net Interest Expenses $135.8M $174.1M $345.5M $343.2M $351.6M
EBT. Incl. Unusual Items $4.8B $3.4B $2.9B $2.7B $3.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5B $1B $918.3M $835.5M $982.1M
Net Income to Company $4.9B $3.8B $3.1B $3.1B $3.5B
 
Minority Interest in Earnings $306.8M $161M $211.8M $239.8M $126.9M
Net Income to Common Excl Extra Items $4.9B $3.8B $3.1B $3.1B $3.6B
 
Basic EPS (Cont. Ops) $3.07 $2.45 $2.02 $2.00 $2.43
Diluted EPS (Cont. Ops) $3.07 $2.45 $2.02 $2.00 $2.43
Weighted Average Basic Share $3B $2.9B $2.9B $2.9B $2.8B
Weighted Average Diluted Share $3B $2.9B $2.9B $2.9B $2.8B
 
EBITDA $4.6B $4.4B $3.9B $3.8B $4B
EBIT $2.8B $2.9B $2.5B $2.4B $2.4B
 
Revenue (Reported) $53.5B $52.1B $48B $47.8B $49.7B
Operating Income (Reported) $2.8B $2.9B $2.5B $2.4B $2.4B
Operating Income (Adjusted) $2.8B $2.9B $2.5B $2.4B $2.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $5B $5.2B $4.7B $4.1B $4B
Short Term Investments $497.4M $926.8M $621.4M $585.6M $583.7M
Accounts Receivable, Net $19.2B $20.3B $16.8B $16.4B $16.8B
Inventory $8.1B $8.9B $9.8B $9.1B $9.9B
Prepaid Expenses $728.7M $1B $1.1B $1.1B $1.8B
Other Current Assets $1.5B $1.5B $1.6B $1.9B $1.7B
Total Current Assets $38.7B $39.6B $38.5B $37.2B $38.3B
 
Property Plant And Equipment $17.6B $16B $15B $13.9B $14.9B
Long-Term Investments $31.9B $33.2B $34.7B $35B $37.8B
Goodwill $3.6B $3B -- $2.5B $2.7B
Other Intangibles $6.6B $5.8B -- $4.9B $5.4B
Other Long-Term Assets $715.8M $618.9M $583.3M $708.5M $694.9M
Total Assets $101.2B $100.1B $98.5B $95.7B $101.2B
 
Accounts Payable $14.7B $16.2B $13.9B $14.1B $13.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.2B $1.9B $1.8B $1.5B $1.6B
Other Current Liabilities $3.4B $3.5B $3.5B $3.4B $3.4B
Total Current Liabilities $32.2B $30.1B $29.6B $28.7B $30B
 
Long-Term Debt $29.6B $26B $23.4B $22.8B $23.8B
Capital Leases -- -- -- -- --
Total Liabilities $66.1B $60.9B $57.5B $56.1B $59.1B
 
Common Stock $2.3B $2.1B $1.9B $1.7B $1.7B
Other Common Equity Adj -- -- -- -- --
Common Equity $30B $34.6B $36.2B $35.9B $38.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5B $4.6B $4.8B $3.7B $3.6B
Total Equity $35B $39.2B $41.1B $39.6B $42.1B
 
Total Liabilities and Equity $101.2B $100.1B $98.5B $95.7B $101.2B
Cash and Short Terms $5B $5.2B $4.7B $4.1B $4B
Total Debt $35.5B $30.3B $27.3B $26.1B $27.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $4.6B $4.4B $4.1B $4.3B $4.2B
Short Term Investments $781.8M $1.2B $729M $599.5M --
Accounts Receivable, Net $19.2B $18B $19.5B $18.9B $19.6B
Inventory $9.1B $9.6B $9.1B $10.2B $10.6B
Prepaid Expenses $748.4M $1.1B $1.1B $1.4B $2B
Other Current Assets $1.7B $1.7B $1.7B $1.9B --
Total Current Assets $38B $37.6B $37.7B $38.8B $40.3B
 
Property Plant And Equipment $17B $14.2B $13.6B $14.7B $15.3B
Long-Term Investments $33.6B $32.2B $34.2B $37.1B $39.5B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $716.7M $654.4M $551.3M $766M --
Total Assets $100.8B $94B $95B $100.6B $105.5B
 
Accounts Payable $15.5B $15.3B $16.3B $16B $16.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.1B $1.7B $1.5B $1.6B --
Other Current Liabilities $3.5B $3.6B $3.2B $3.5B --
Total Current Liabilities $30B $29.2B $29.5B $29.5B $31.1B
 
Long-Term Debt $27.3B $22B $22B $23.3B $23.8B
Capital Leases -- -- -- -- --
Total Liabilities $62.2B $55.8B $56B $57.7B $60.7B
 
Common Stock $2.3B $1.8B $1.7B $1.8B $1.7B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.9B $4.6B $4B $3.8B $3.8B
Total Equity $38.6B $38.2B $38.9B $42.9B $44.9B
 
Total Liabilities and Equity $100.8B $94B $95B $100.6B $105.5B
Cash and Short Terms $4.6B $4.4B $4.1B $4.3B $4.2B
Total Debt $34.3B $28.4B $28.5B $29.8B $30.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $4.2B $7.8B $6.2B $5.9B $6.1B
Depreciation & Amoritzation $4B $3.6B $3B $2.9B $3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$46M -$2.7B -$430.9M -$1.3B -$4.1M
Change in Inventories $363.3M -$1.4B -$1.5B $25.1M -$596.5M
Cash From Operations $8.4B $7.1B $6.9B $6.8B $6.5B
 
Capital Expenditures $1.6B $1.4B $1.4B $1.4B $1.5B
Cash Acquisitions $5B $396.2M $192.1M $2.9B $1B
Cash From Investing -$7B $218.4M -$2.9B -$4.1B -$3.7B
 
Dividends Paid (Ex Special Dividend) $1.2B $1.2B $1.4B $1.6B $1.7B
Special Dividend Paid
Long-Term Debt Issued $9.6B $4.1B -- $9.8B $6.6B
Long-Term Debt Repaid -$6.9B -$6.4B -- -$8.5B -$5.9B
Repurchase of Common Stock $134.5M $534.3M $444.1M $692.1M $1B
Other Financing Activities -$5B -$125.5M $194.2M -$2.7B -$300.4M
Cash From Financing -$1.9B -$7.4B -$4.1B -$2.9B -$3.1B
 
Beginning Cash (CF) $4.9B $5B $4.6B $4B $3.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$215.8M $208M -$42.2M -$38.5M -$333.6M
Ending Cash (CF) $4.9B $5.5B $4.6B $4.1B $3.3B
 
Levered Free Cash Flow $6.9B $5.7B $5.5B $5.4B $5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.3B $1.9B $1.5B $1.7B $1.5B
Depreciation & Amoritzation $894.6M $732M $723.4M $735.8M $754.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$41.6M $37.7M -$1.9B -- --
Change in Inventories -$259.2M -$530.3M -$258.6M -- --
Cash From Operations $2.1B $1.7B $1.8B $2.5B $2.4B
 
Capital Expenditures $388.3M $296.7M $296.2M $312.3M $446.2M
Cash Acquisitions $1.1M $84M $1.7B $222.5M $346.7M
Cash From Investing $534.8M -$1.2B -$2B -$654.2M -$559.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$19.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $264.4M $1.7B $2.3B -- --
Long-Term Debt Repaid -$2B -$1.8B -$1.2B -- --
Repurchase of Common Stock $109K $65.1K $173.1M $294.7M $389.7M
Other Financing Activities -$1.1M $656M -$1.7B -- --
Cash From Financing -$2.5B -$798.1M $116.6M -$1.7B -$1.6B
 
Beginning Cash (CF) $4.5B $4.3B $4.1B $4.2B $4B
Foreign Exchange Rate Adjustment -$17.6M $55.5M $41.1M -$143.7M $41.3M
Additions / Reductions $137.9M -$223.8M -$76.5M $5.8M $337.3M
Ending Cash (CF) $4.7B $4.1B $4B $4B $4.3B
 
Levered Free Cash Flow $1.7B $1.4B $1.5B $2.2B $2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6.5B $6.8B $5.6B $5.9B $6.5B
Depreciation & Amoritzation $3.9B $3.2B $3B $2.9B $3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.9B -$3.3B -$1.9B -- --
Change in Inventories -$933.2M -$2.1B $362.7M -- --
Cash From Operations $7.9B $6.9B $6.8B $7.2B $6.8B
 
Capital Expenditures $1.5B $1.3B $1.5B $1.4B $1.6B
Cash Acquisitions $3.6B $257M $1.7B $1.4B $1.1B
Cash From Investing -$3.5B -$2B -$3.6B -$3B -$3.3B
 
Dividends Paid (Ex Special Dividend) $1.2B $1.3B $1.5B $1.5B $1.9B
Special Dividend Paid
Long-Term Debt Issued $7.3B $5.3B -$119M -- --
Long-Term Debt Repaid -$7.9B -$5.7B $1.4B -- --
Repurchase of Common Stock $75.7M $529.3M $602.2M $801.3M $1.4B
Other Financing Activities -$3.3B $481.3M -$2.1B -- --
Cash From Financing -$6.1B -$4.4B -$3.3B -$4.3B -$3.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.6B $989.2M -$72.3M -$59.4M -$85.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $6.4B $5.5B $5.3B $5.9B $5.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.9B $3.8B $3.1B $3.1B $3.5B
Depreciation & Amoritzation $1.9B $1.5B $1.5B $1.4B $1.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$173.6M -$766.2M -$2.3B -- --
Change in Inventories -$1.1B -$1.8B -$28.6M -- --
Cash From Operations $3.8B $3.5B $3.3B $3.8B $4.1B
 
Capital Expenditures $761.9M $700.8M $742.8M $689.6M $832.7M
Cash Acquisitions $330.5M $185M $1.7B $222.5M $346.7M
Cash From Investing $497.9M -$1.7B -$2.3B -$1.3B -$895.4M
 
Dividends Paid (Ex Special Dividend) $598.2M $714.1M $794.5M $739.4M $962.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.6B $2.8B $2.7B -- --
Long-Term Debt Repaid -$3.9B -$3.3B -$1.9B -- --
Repurchase of Common Stock $182.1K $13.4M $173.2M $294.9M $668.4M
Other Financing Activities -$52M $554.8M -$1.7B -- -$397.1M
Cash From Financing -$5B -$1.9B -$1.1B -$2.5B -$3B
 
Beginning Cash (CF) $9B $9.1B $8.3B $7.9B $7.6B
Foreign Exchange Rate Adjustment -$2.6M $184.5M $143.7M -$50.1M $28.8M
Additions / Reductions -$744.4M $97.5M $8.2M -$17.2M $230.3M
Ending Cash (CF) $8.2B $9.4B $8.5B $7.8B $7.9B
 
Levered Free Cash Flow $3B $2.8B $2.6B $3.1B $3.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 3.07% over the past day.

Sell
6
ODC alert for Dec 10

Oil-Dri Corp. of America [ODC] is up 3.07% over the past day.

Buy
84
PAAS alert for Dec 10

Pan American Silver Corp. [PAAS] is up 0.5% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock