Financhill
Buy
82

ISNPY Quote, Financials, Valuation and Earnings

Last price:
$41.62
Seasonality move :
4.5%
Day range:
$40.76 - $41.85
52-week range:
$23.19 - $42.15
Dividend yield:
5.88%
P/E ratio:
12.26x
P/S ratio:
2.38x
P/B ratio:
1.73x
Volume:
113.6K
Avg. volume:
195.8K
1-year change:
71.56%
Market cap:
$120.8B
Revenue:
$56.7B
EPS (TTM):
$3.40
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $22.8B $48.3B $37B $52.4B $56.7B
Revenue Growth (YoY) -43.92% 111.73% -23.36% 41.5% 8.15%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $933M $743M -$6.4B $2.1B $3.6B
Operating Expenses -$4.9B -$6.2B -$6.2B -$11.4B -$12.9B
Operating Income $4.9B $6.2B $6.2B $11.4B $12.9B
 
Net Interest Expenses -- $1.8B $2B $3.5B $4.9B
EBT. Incl. Unusual Items $5B $6.1B $6.4B $11.6B $13B
Earnings of Discontinued Ops. $1.8B -- -- -- --
Income Tax Expense $1.6B $1.3B $1.8B $3.2B $3.7B
Net Income to Company $3.8B $4.8B $4.6B $8.4B $9.4B
 
Minority Interest in Earnings $297.5M -$167.8M $24.2M $30.3M -$7.6M
Net Income to Common Excl Extra Items $5B $4.8B $4.6B $8.4B $9.4B
 
Basic EPS (Cont. Ops) $1.23 $1.53 $1.43 $2.73 $3.12
Diluted EPS (Cont. Ops) $2.15 $1.53 $1.43 $2.73 $3.12
Weighted Average Basic Share $3B $3.2B $3.2B $3.1B $3B
Weighted Average Diluted Share $3B $3.2B $3.2B $3.1B $3B
 
EBITDA -- -- -- -- --
EBIT $5B $9B $10.5B $28.5B $30.9B
 
Revenue (Reported) $22.8B $48.3B $37B $52.4B $56.7B
Operating Income (Reported) $4.9B $6.2B $6.2B $11.4B $12.9B
Operating Income (Adjusted) $5B $9B $10.5B $28.5B $30.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.7B $9.1B $13.5B $14.5B $13.2B
Revenue Growth (YoY) 113.1% -21.82% 48.42% 6.77% -8.86%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $219.3M -$2.4B -$783.9M $1B --
Operating Expenses -$1.6B -$1.4B -$3B -$3.9B -$4.1B
Operating Income $1.6B $1.4B $3B $3.9B $4.1B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.6B $1.4B $3B $3.9B $4.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $559.9M $412.8M $975.8M $1.3B $1.3B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$14.1M $6M $6.5M -- $7M
Net Income to Common Excl Extra Items $1.1B $969.5M $2.1B $2.6B $2.8B
 
Basic EPS (Cont. Ops) $0.36 $0.30 $0.64 $0.87 $0.94
Diluted EPS (Cont. Ops) $0.36 $0.30 $0.64 $0.87 $0.94
Weighted Average Basic Share $3.2B $3.2B $3.2B $3B $3B
Weighted Average Diluted Share $3.2B $3.2B $3.2B $3B $3B
 
EBITDA -- -- -- -- --
EBIT $2.4B $2.2B $7.8B $8.2B $6.8B
 
Revenue (Reported) $11.7B $9.1B $13.5B $14.5B $13.2B
Operating Income (Reported) $1.6B $1.4B $3B $3.9B $4.1B
Operating Income (Adjusted) $2.4B $2.2B $7.8B $8.2B $6.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $41.9B $39.8B $46.9B $57.1B $52B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.3B -$5.2B $963.6M $3.7B --
Operating Expenses -$6.7B -$5.3B -$10.8B -$13.4B -$14.2B
Operating Income $6.7B $5.3B $10.8B $13.4B $14.2B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $6.8B $5.1B $10.7B $13.3B $14.2B
Earnings of Discontinued Ops. $153.8M -- -- -- --
Income Tax Expense $1.6B $1.7B $3B $3.8B $4B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$43.3M -$95.9M $43.7M $11.9M $4.2M
Net Income to Common Excl Extra Items $3.8B $3.6B $7.8B $9.5B $10.1B
 
Basic EPS (Cont. Ops) $1.23 $1.16 $2.40 $3.10 $3.40
Diluted EPS (Cont. Ops) $1.23 $1.13 $2.39 $3.10 $3.40
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $8.9B $8.3B $24.3B $32.2B $27.1B
 
Revenue (Reported) $41.9B $39.8B $46.9B $57.1B $52B
Operating Income (Reported) $6.7B $5.3B $10.8B $13.4B $14.2B
Operating Income (Adjusted) $8.9B $8.3B $24.3B $32.2B $27.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $35.9B $27.8B $37.7B $42.8B $39.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1B -$5.3B $965.6M $2.6B $1.8B
Operating Expenses -$6.1B -$5.2B -$9.4B -$11.3B -$12.3B
Operating Income $6.1B $5.2B $9.4B $11.3B $12.3B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $6B $5.1B $9.4B $11.3B $12.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4B $1.8B $3B $3.6B $3.9B
Net Income to Company $3.6B $2.5B $4.6B $5.1B $5.9B
 
Minority Interest in Earnings -$57.6M $11.5M $31.5M $13M $24.5M
Net Income to Common Excl Extra Items $4.7B $3.5B $6.7B $7.8B $8.5B
 
Basic EPS (Cont. Ops) $1.49 $1.09 $2.05 $2.53 $2.86
Diluted EPS (Cont. Ops) $1.49 $1.07 $2.05 $2.53 $2.86
Weighted Average Basic Share $9.7B $9.7B $9.7B $9.2B $8.9B
Weighted Average Diluted Share $9.7B $9.9B $9.7B $9.2B $8.9B
 
EBITDA -- -- -- -- --
EBIT $8.2B $7.5B $21.3B $25.2B $21.4B
 
Revenue (Reported) $35.9B $27.8B $37.7B $42.8B $39.2B
Operating Income (Reported) $6.1B $5.2B $9.4B $11.3B $12.3B
Operating Income (Adjusted) $8.2B $7.5B $21.3B $25.2B $21.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $102.3B $165.1B $130.2B $109.6B $52.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $213.6B $233.7B $180.1B $155.8B $98.5B
 
Property Plant And Equipment $12.3B $11.4B $11.2B $9.7B $8.3B
Long-Term Investments $7.3B $4.6B $2.5B $4.2B $6.1B
Goodwill $3.9B $4B $3.9B $4.1B $3.8B
Other Intangibles $6.2B $6.5B $6B $6.5B $6.4B
Other Long-Term Assets -- -- -- -- --
Total Assets $1.2T $1.2T $1T $1.1T $966.4B
 
Accounts Payable $3.9B $3.6B $5.5B $6.5B $4.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $620.7B $586.1B $539.3B $529.8B $492.1B
 
Long-Term Debt $252.4B $271.3B $211.9B $190.1B $140.8B
Capital Leases -- -- -- -- --
Total Liabilities $1.2T $1.1T $982.4B $993.6B $907.8B
 
Common Stock $12.3B $11.5B $11.1B $11.5B $10.7B
Other Common Equity Adj -- -- -- -- --
Common Equity $71.5B $72.5B $57.5B $70.6B $58.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $550.6M $330.9M $177.2M $181.2M $150.1M
Total Equity $72B $72.9B $57.7B $70.8B $58.6B
 
Total Liabilities and Equity $1.2T $1.2T $1T $1.1T $966.4B
Cash and Short Terms $109.8B $165.1B $130.9B $109.2B $53.5B
Total Debt $252.4B $271.3B $211.9B $190.1B $140.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $10.8B $116B $90.6B $62.6B $43.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $82B $167.6B $138.1B $112.1B $98.7B
 
Property Plant And Equipment $12.2B $10.3B $10.2B $10B $10.1B
Long-Term Investments $4.7B $2.8B $2.1B $6.2B $5.6B
Goodwill $4.6B $3.6B $3.9B $4.1B --
Other Intangibles $5.7B $5.6B $5.9B $6.6B --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.2T $1T $1T $1.1T $1.1T
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $68.9B $53.2B $50.7B $50.2B $48.1B
 
Long-Term Debt $310.2B $229.3B $208.7B $182.6B $208.3B
Capital Leases -- -- -- -- --
Total Liabilities $1.2T $940.5B $934.3B $984.3B $1T
 
Common Stock $11.7B $10.2B $11B $11.6B $12.2B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $346.5M $219.4M $173.6M $158.5M $175.1M
Total Equity $78B $61.6B $68.5B $75B $69.8B
 
Total Liabilities and Equity $1.2T $1T $1T $1.1T $1.1T
Cash and Short Terms $10.8B $116.3B $90.6B $62.6B --
Total Debt $310.2B $229.3B $208.7B $182.6B $208.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.8B $4.8B $4.6B $8.4B $9.4B
Depreciation & Amoritzation $1.6B $777.7M $1.8B $1.8B $1.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $26.5B -$5B -$32.5B $16.7B $12.4B
 
Capital Expenditures $1.6B $2.2B $1.9B $1.8B $1.8B
Cash Acquisitions $443.5M $527.2M -- -- --
Cash From Investing -$64.3B -$40.8B $185.6B -$5.8B -$9.8B
 
Dividends Paid (Ex Special Dividend) $13.7M $4.8B $3.1B $4.6B $6.3B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $29.6M $1.8B $527.6M $1.4B $1.5B
Other Financing Activities -$1.1M -$16.6M -$52.7M -$7.6M $24.9M
Cash From Financing $38B $46.9B -$49.9B -$36.3B -$55.2B
 
Beginning Cash (CF) $15.1B $16.2B $15.6B $122.3B $96.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $77.5M $1.2B $103.2B -$25.6B -$52.7B
Ending Cash (CF) $15.7B $17.5B $119.1B $96.6B $43.9B
 
Levered Free Cash Flow $24.8B -$7.2B -$34.5B $14.9B $10.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $101.2M $494.2M $657.5M $545.9M $630.5M
Cash Acquisitions -$430.2M $1.1B $323.9M $141.1M $15.9M
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -$855.7M -$1.7B -$1.8B -$3B -$3.5B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1B $2.1B -$30.9B -$60B -$58B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.6B $2.5B $4.6B $5.1B $5.9B
Depreciation & Amoritzation $881M $842.6M $858.2M $878.6M $961.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4B $3.2B -$32.5B -$32.9B $6.6B
 
Capital Expenditures $101.2M $494.2M $657.5M $545.9M $630.5M
Cash Acquisitions -$430.2M $1.1B $323.9M $141.1M $15.9M
Cash From Investing -$429M $766.9M $401.3M -$312.3M -$474M
 
Dividends Paid (Ex Special Dividend) -$855.7M -$1.7B -$1.8B -$3B -$3.5B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$2B -$646.1M --
Other Financing Activities -$15.7M -$22.4M -$7.6M -- --
Cash From Financing -$2.5B -$156.6M -$3.8B -$3.1B -$4.7B
 
Beginning Cash (CF) $16.6B $15.7B $123.1B $96.1B $46B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1B $3.8B -$35.9B -$36.4B $1.4B
Ending Cash (CF) $17.6B $19.6B $87.1B $59.8B $47.5B
 
Levered Free Cash Flow $3.9B $2.7B -$33.2B -$33.5B $5.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock