Financhill
Sell
49

IOCJY Quote, Financials, Valuation and Earnings

Last price:
$0.60
Seasonality move :
8.82%
Day range:
$0.60 - $0.60
52-week range:
$0.50 - $0.95
Dividend yield:
0%
P/E ratio:
7.67x
P/S ratio:
0.10x
P/B ratio:
0.34x
Volume:
--
Avg. volume:
17
1-year change:
7.83%
Market cap:
$271M
Revenue:
$2.8B
EPS (TTM):
$0.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.7B $2.5B $3.3B $3B $2.8B
Revenue Growth (YoY) -32.44% 49.36% 29.37% -8.76% -5.01%
 
Cost of Revenues $1.6B $2.2B $2.9B $2.7B $2.5B
Gross Profit $110.8M $315.8M $350.2M $302M $337.9M
Gross Profit Margin 6.45% 12.45% 10.67% 10.09% 11.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $110.4M $137.3M $143.8M $151.7M $148.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $121.2M $95M $136.8M $148.3M $147.2M
Operating Income -$10.4M $220.8M $213.4M $153.6M $190.6M
 
Net Interest Expenses $46.2M $68.6M $114.6M $129.7M $112.5M
EBT. Incl. Unusual Items -$81.8M $171M $115.7M $50.1M $104.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $432.4K $61.1M $43.3M $31.8M $38.1M
Net Income to Company -$82.3M $116.2M $78.3M $21.2M $70.5M
 
Minority Interest in Earnings -$14.1M $16.6M $24.2M $15M $21.4M
Net Income to Common Excl Extra Items -$96.4M $116.2M $78.3M $21.2M $70.5M
 
Basic EPS (Cont. Ops) -$0.21 $0.22 $0.12 $0.01 $0.11
Diluted EPS (Cont. Ops) -$0.21 $0.22 $0.12 $0.01 $0.11
Weighted Average Basic Share $457.2M $457.1M $454.8M $451.7M $449.6M
Weighted Average Diluted Share $457.2M $457.1M $454.8M $451.7M $449.6M
 
EBITDA $67.4M $324.5M $308.5M $247.8M $283.9M
EBIT -$41.8M $220.8M $213.4M $153.6M $190.6M
 
Revenue (Reported) $1.7B $2.5B $3.3B $3B $2.8B
Operating Income (Reported) -$10.4M $220.8M $213.4M $153.6M $190.6M
Operating Income (Adjusted) -$41.8M $220.8M $213.4M $153.6M $190.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $685.3M $823.2M $752.1M $718.1M $697.9M
Revenue Growth (YoY) 46.52% 20.13% -8.63% -4.53% -2.82%
 
Cost of Revenues $590.5M $758.6M $678M $632M $613.4M
Gross Profit $94.8M $64.6M $74.2M $86.1M $84.5M
Gross Profit Margin 13.83% 7.85% 9.86% 12% 12.11%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $33.5M $34.7M $37.5M $34.7M $38.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $33.5M $33M $37.5M $35M $39.1M
Operating Income $61.3M $31.6M $36.6M $51.2M $45.4M
 
Net Interest Expenses $16.2M $31.7M $34.2M $25.2M $29M
EBT. Incl. Unusual Items $51.3M $18.7M $14.9M $36.1M $12.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.7M $3.5M $14.9M $14M $706.6K
Net Income to Company $39.6M $16M $1.4M $23.5M $13.7M
 
Minority Interest in Earnings $5.2M $3.9M $2.3M $3.7M $7.1M
Net Income to Common Excl Extra Items $39M $17.1M $1.3M $23.4M $13.5M
 
Basic EPS (Cont. Ops) $0.07 $0.03 -$0.00 $0.04 $0.01
Diluted EPS (Cont. Ops) $0.07 $0.03 -$0.00 $0.04 $0.01
Weighted Average Basic Share $457.1M $454.4M $450.8M $449.3M $449.3M
Weighted Average Diluted Share $457.1M $454.4M $450.8M $449.3M $449.3M
 
EBITDA $87.1M $54M $60.3M $75.3M $70.8M
EBIT $61.3M $31.6M $36.6M $51.2M $45.4M
 
Revenue (Reported) $685.3M $823.2M $752.1M $718.1M $697.9M
Operating Income (Reported) $61.3M $31.6M $36.6M $51.2M $45.4M
Operating Income (Adjusted) $61.3M $31.6M $36.6M $51.2M $45.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.4B $3.2B $3.1B $2.9B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1B $2.8B $2.8B $2.6B $2.4B
Gross Profit $297.5M $357.7M $287.3M $331.9M $337.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $131.3M $140.5M $152.1M $147.1M $160.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $132.1M $130.5M $150.4M $146.9M $160.2M
Operating Income $165.4M $227.2M $136.9M $184.9M $177.3M
 
Net Interest Expenses $63.1M $101.1M $126M $121.5M $109.9M
EBT. Incl. Unusual Items $140M $155.5M $27.6M $90.9M $68.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $62.8M $44.8M $32.4M $36.3M $20.1M
Net Income to Company $79.5M $117.7M -$1.3M $57.3M $56.6M
 
Minority Interest in Earnings $20.7M $18M $19.2M $21.6M $20.4M
Net Income to Common Excl Extra Items $80.5M $117.3M $224.7K $57M $55.7M
 
Basic EPS (Cont. Ops) $0.13 $0.22 -$0.04 $0.08 $0.08
Diluted EPS (Cont. Ops) $0.13 $0.22 -$0.04 $0.08 $0.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $275.1M $323.9M $231.5M $279.3M $274M
EBIT $165.4M $227.2M $136.9M $184.9M $177.3M
 
Revenue (Reported) $2.4B $3.2B $3.1B $2.9B $2.8B
Operating Income (Reported) $165.4M $227.2M $136.9M $184.9M $177.3M
Operating Income (Adjusted) $165.4M $227.2M $136.9M $184.9M $177.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.9B $2.5B $2.3B $2.2B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $2.2B $2.1B $1.9B $1.8B
Gross Profit $249.3M $290M $225.7M $255.1M $254.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $100.6M $103.9M $112.1M $107.5M $120.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $52.1M $97.4M $111.1M $107.6M $120.7M
Operating Income $197.2M $192.6M $114.6M $147.5M $134M
 
Net Interest Expenses $50.6M $82.7M $94.2M $85.9M $83M
EBT. Incl. Unusual Items $154.3M $134.7M $44.5M $84.9M $48.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $58M $41M $29.6M $33.9M $15.8M
Net Income to Company $98.8M $98M $17.9M $53.9M $39M
 
Minority Interest in Earnings -$3.5M $15.1M $10.1M $16.7M $15.4M
Net Income to Common Excl Extra Items $89M $97.7M $18M $53.6M $39M
 
Basic EPS (Cont. Ops) $0.18 $0.18 $0.02 $0.08 $0.05
Diluted EPS (Cont. Ops) $0.18 $0.18 $0.02 $0.08 $0.05
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.3B $1.3B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.3B $1.3B
 
EBITDA $266.1M $264M $185.3M $218.5M $208.3M
EBIT $187.5M $192.6M $114.6M $147.5M $134M
 
Revenue (Reported) $1.9B $2.5B $2.3B $2.2B $2.1B
Operating Income (Reported) $197.2M $192.6M $114.6M $147.5M $134M
Operating Income (Adjusted) $187.5M $192.6M $114.6M $147.5M $134M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $308.8M $195.4M $433.2M $609.8M $398.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $270.4M $310.9M $389M $259.6M $234.6M
Inventory $325.4M $573.9M $511.8M $477.7M $398M
Prepaid Expenses $20.4M $8.8M $10.9M $16.6M $19.8M
Other Current Assets -- -- -- -- --
Total Current Assets $992.9M $1.2B $1.5B $1.5B $1.2B
 
Property Plant And Equipment $828.1M $773.1M $774.9M $847.8M $819.3M
Long-Term Investments -- $58.2M $99.4M $91.1M $110.3M
Goodwill $367M $361.8M $342.3M $354.9M $340.7M
Other Intangibles $59.9M $59.6M $52.1M $50.9M $41.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.4B $2.6B $2.9B $3B $2.6B
 
Accounts Payable $281.5M $407.4M $434.6M $392.5M $366.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $81.4M $71.8M $76.1M $86.9M $87.5M
Total Current Liabilities $837.2M $927.6M $903.2M $950.5M $697M
 
Long-Term Debt $618M $727.2M $1B $1.1B $934.6M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.8B $2.1B $2.2B $1.8B
 
Common Stock $303.3M $283.1M $298.7M $324.6M $255.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $666M $725.6M $742.4M $760.4M $737.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $65.5M $64M $70.6M $80.6M $83.1M
Total Equity $731.4M $789.6M $813.1M $841M $820.8M
 
Total Liabilities and Equity $2.4B $2.6B $2.9B $3B $2.6B
Cash and Short Terms $308.8M $195.4M $433.2M $609.8M $398.8M
Total Debt $984.9M $727.2M $1B $1.1B $934.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $184.8M $296.6M $610.3M $429.3M $305.1M
Short Term Investments $5.5M -- -- -- --
Accounts Receivable, Net $374.5M $444.9M $305M $314.8M $289.9M
Inventory $565.6M $548.3M $490.7M $448.9M $482.2M
Prepaid Expenses $9M $10.3M $13.9M $16.3M $17.7M
Other Current Assets $31M -- -- -- --
Total Current Assets $1.3B $1.5B $1.6B $1.4B $1.2B
 
Property Plant And Equipment $770.4M $727.3M $800.8M $846.8M $895M
Long-Term Investments $43.2M $125.3M $104.8M $95.6M $88.8M
Goodwill $368.5M $327.4M $343.1M $358.1M --
Other Intangibles $56.7M $50.4M $49.9M $46.7M --
Other Long-Term Assets $262.9K -- -- -- --
Total Assets $2.6B $2.8B $3B $2.8B $2.7B
 
Accounts Payable $362.3M $441.5M $415.8M $405.5M $394.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $91.1M $79.4M $97.1M $94.3M --
Total Current Liabilities $963.7M $938.5M $1B $881.4M $711.4M
 
Long-Term Debt $691.1M $911.5M $1B $944.7M $984M
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $2B $2.2B $2B $1.8B
 
Common Stock $289.4M $291.6M $315.1M $289.6M $296.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $62.5M $59.4M $74.2M $83.4M $88.3M
Total Equity $810.2M $815.5M $840.3M $843.9M $876.7M
 
Total Liabilities and Equity $2.6B $2.8B $3B $2.8B $2.7B
Cash and Short Terms $184.8M $296.6M $610.3M $429.3M $305.1M
Total Debt $1B $911.5M $1B $944.7M $984M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$82.3M $116.2M $78.3M $21.2M $70.5M
Depreciation & Amoritzation $109.1M $103.7M $95.1M $94.2M $93.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$28.9M -$118.7M -$91.7M $158.7M $40.7M
Change in Inventories -$19.1M -$263.8M $46.5M $61.6M $45.3M
Cash From Operations $22.2M -$29M $360.9M $398.8M $405.9M
 
Capital Expenditures $65.8M $89.9M $94.6M $101.1M $109.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$65.8M -$89.9M -$94.6M -$106.1M -$115.6M
 
Dividends Paid (Ex Special Dividend) -$24.8M -- $38.9M $21.1M $2.4M
Special Dividend Paid
Long-Term Debt Issued $482.6M $694.8M $735.2M $599.3M $409.2M
Long-Term Debt Repaid -$248.7M -$862.2M -$508.4M -$543.5M -$595.4M
Repurchase of Common Stock -- -- $2.4M $2.8M $1.3M
Other Financing Activities $959.5K -- -$176.8M -$149.6M -$211M
Cash From Financing $189.9M -$658.6K -$4.4M -$135M -$420.6M
 
Beginning Cash (CF) $126.6M $195.4M $433.2M $609.8M $398.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $146.3M -$95.9M $232.1M $135.2M -$92.5M
Ending Cash (CF) $314.6M $123.1M $635.7M $722.5M $343.9M
 
Levered Free Cash Flow -$43.6M -$118.9M $266.2M $297.7M $296.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $39.6M $16M $1.4M $23.5M $13.7M
Depreciation & Amoritzation $26.6M $22.1M $23.6M $23.6M $25.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$96.8M -$8.3M $24.3M $35.5M $20.3M
Change in Inventories -$135.5M $14.1M $6.5M $5.1M $1.9M
Cash From Operations -$64M $68.4M $111.1M $141.2M $14.1M
 
Capital Expenditures $23.4M $20.3M $26.9M $32.2M $16.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$23.4M -$20.3M -$26.9M -$36.3M -$16.9M
 
Dividends Paid (Ex Special Dividend) -- -$825.4K $174K -$120.2K $1.3M
Special Dividend Paid -- $15.4K -- $7.7K --
Long-Term Debt Issued $70M $41.5M $198.8M $17.5M --
Long-Term Debt Repaid -$89.6M -$59.2M -$76.4M -$21M --
Repurchase of Common Stock -- -$51.6K $23.3K -$54.6K --
Other Financing Activities -- -$20.9M -$79.1M -$59.2M --
Cash From Financing -$24.9M -$13.3M $37.1M -$81.4M -$6.9M
 
Beginning Cash (CF) $184.8M $296.6M $610.3M $429.3M $305.1M
Foreign Exchange Rate Adjustment $46M $5.6M -$1.4M -$2.2M -$3.4M
Additions / Reductions -$66.4M $40.4M $119.9M $21.3M -$13M
Ending Cash (CF) $164.4M $342.6M $728.8M $448.4M $288.7M
 
Levered Free Cash Flow -$87.4M $48.1M $84.3M $109M -$2.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $79.5M $117.7M -$1.3M $57.3M $56.6M
Depreciation & Amoritzation $110.6M $97.8M $94.8M $93.9M $98.3M
Stock-Based Compensation $1.9K -- -- -- --
Change in Accounts Receivable -$211.7M -$99.1M $180.7M $35.8M $59.2M
Change in Inventories -$307.6M $20.3M $86.2M $44.1M -$24.1M
Cash From Operations -$43.8M $157.1M $587M $382.3M $120.7M
 
Capital Expenditures $64.1M $101.9M $98.3M $116.7M $100.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$64.1M -$101.9M -$98.3M -$125.8M -$102.4M
 
Dividends Paid (Ex Special Dividend) -$161.5K $39.6M $20.7M $2.4M $18.5M
Special Dividend Paid
Long-Term Debt Issued $773.5M $541M $704.1M $349.2M --
Long-Term Debt Repaid -$756.9M -$599.8M -$549.6M -$526.9M --
Repurchase of Common Stock -- $2.5M $2.8M $1.3M -$17.3K
Other Financing Activities -- -- -$141.4M -$208.2M --
Cash From Financing -$27.8M $87.9M -$172.9M -$429.3M -$145M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$120.5M $117.6M $286.3M -$138.1M -$124M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$107.9M $55.3M $488.7M $265.5M $20.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $98.8M $98M $17.9M $53.9M $39M
Depreciation & Amoritzation $80.1M $72.1M $71.1M $70.9M $74.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$217.6M -$193.9M $79.2M -$43.5M -$25.6M
Change in Inventories -$291.9M -$2M $37.4M $19.9M -$50.2M
Cash From Operations -$74.5M $96.9M $320.5M $304.3M $13.3M
 
Capital Expenditures $48M $58.9M $61.9M $77.5M $66.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$48M -$58.9M -$61.9M -$81.7M -$66.9M
 
Dividends Paid (Ex Special Dividend) -- $39.6M $21.1M $2.5M $18.5M
Special Dividend Paid -- $15.4K -- $7.7K $11.1K
Long-Term Debt Issued $677.8M $524M $493M $242.8M $181.2M
Long-Term Debt Repaid -$637.4M -$375M -$416.2M -$399.6M -$212.4M
Repurchase of Common Stock -- $2.5M $2.8M $1.3M --
Other Financing Activities -- -$146.7M -$111.3M -$169.9M -$20.9M
Cash From Financing -$3.1M $100M -$68.4M -$362.9M -$81.3M
 
Beginning Cash (CF) $755M $854.6M $1.6B $1.3B $950.1M
Foreign Exchange Rate Adjustment $11.9M -$36.4M -$36.1M $21.2M -$14.3M
Additions / Reductions -$79.6M $101.6M $154.1M -$119M -$149.2M
Ending Cash (CF) $696.8M $919.9M $1.8B $1.2B $786.6M
 
Levered Free Cash Flow -$122.5M $38.1M $258.6M $226.8M -$53.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock