Financhill
Sell
33

IMPJY Quote, Financials, Valuation and Earnings

Last price:
$8.06
Seasonality move :
4.43%
Day range:
$8.06 - $8.06
52-week range:
$5.81 - $10.50
Dividend yield:
2.21%
P/E ratio:
14.84x
P/S ratio:
0.30x
P/B ratio:
3.14x
Volume:
--
Avg. volume:
896
1-year change:
36.84%
Market cap:
$4B
Revenue:
$11.9B
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.8B $7.1B $8B $10B $11.9B
Revenue Growth (YoY) -9.32% 45.94% 13.88% 24.82% 18.76%
 
Cost of Revenues $3.9B $5.6B $6.2B $7.7B $9.1B
Gross Profit $929.7M $1.4B $1.8B $2.3B $2.9B
Gross Profit Margin 19.2% 20.08% 22.42% 22.86% 24.02%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $861.7M $1.5B $1.5B $1.9B $2.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.3B $1.8B $1.9B $2.3B $2.9B
Operating Income -$333.1M -$416.4M -$83.3M -$32.2M $1.1M
 
Net Interest Expenses $251.6M $348.2M $357.9M $445.9M $572M
EBT. Incl. Unusual Items $320.6M -$148.5M $132.8M $387.9M $443.6M
Earnings of Discontinued Ops. -$5.8M $274.2K -$18.9M -$10.9M $6.3M
Income Tax Expense $31M $157.9M $80.2M $135.2M $175.9M
Net Income to Company $157.8M -$329.8M $36.3M $149.7M $215.8M
 
Minority Interest in Earnings -$5.8M $30.9M $7M $4.7M $11.8M
Net Income to Common Excl Extra Items $157.8M -$329.8M $36.3M $149.7M $215.8M
 
Basic EPS (Cont. Ops) $0.35 -$0.77 $0.02 $0.27 $0.43
Diluted EPS (Cont. Ops) $0.35 -$0.77 $0.02 $0.27 $0.43
Weighted Average Basic Share $446.2M $466.6M $490.3M $488.5M $492.5M
Weighted Average Diluted Share $446.2M $466.6M $498M $494.2M $493.3M
 
EBITDA -$150.1M -$61.5M $274.4M $345.3M $436M
EBIT -$333.1M -$416.4M -$83.3M -$32.2M $1.1M
 
Revenue (Reported) $4.8B $7.1B $8B $10B $11.9B
Operating Income (Reported) -$333.1M -$416.4M -$83.3M -$32.2M $1.1M
Operating Income (Adjusted) -$333.1M -$416.4M -$83.3M -$32.2M $1.1M
Period Ending 2011-12-31 2012-12-31 2013-12-31 2014-12-31 2015-12-31
Revenue $761.6M $412.6M $1.2B $1.4B $1.4B
Revenue Growth (YoY) -55.63% 68.88% 76.2% 15.77% 7.39%
 
Cost of Revenues $357.1M $400.9M -$604.3M $720.1M $1.3B
Gross Profit $404.5M $11.7M $1.8B $644.2M --
Gross Profit Margin -- -- -- -- 7.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $297.7M $197.5M $1.7B $554.7M $12.7M
Operating Income $106.8M -$185.8M $47.8M $89.5M $95.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $110.9M -$101.7M $66.2M $50.8M --
Earnings of Discontinued Ops. -- -- -$83.3M -$43.4M -$9.8M
Income Tax Expense $21.2M $25.9M -$9M $16.7M $51.4M
Net Income to Company $166.5M -$120.8M $73.9M $36.5M $12.9M
 
Minority Interest in Earnings $1.3M -$890K $12.9M -$8.8M --
Net Income to Common Excl Extra Items $91.1M -$126.3M $4.8M -$18.1M $12M
 
Basic EPS (Cont. Ops) $0.78 $4.02 $0.02 -$0.07 -$0.04
Diluted EPS (Cont. Ops) $0.79 $4.02 $0.02 -$0.07 --
Weighted Average Basic Share $202M $202M $202M $245.3M $245.3M
Weighted Average Diluted Share -- $202M $202M $245.3M $245.3M
 
EBITDA $126.5M -$163.8M $153M $127.3M $160M
EBIT $85.7M -$185.8M $92.6M $60.8M --
 
Revenue (Reported) $761.6M $412.6M $1.2B $1.4B $1.4B
Operating Income (Reported) $106.8M -$185.8M $47.8M $89.5M $95.8M
Operating Income (Adjusted) $85.7M -$185.8M $92.6M $60.8M --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $6.1B $7.6B $8.7B $10.8B $13.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.8B $6.1B $6.9B $8.3B $10.1B
Gross Profit $1.3B $1.5B $1.9B $2.6B $3.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.5B $1.5B $2.1B $2.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.7B $1.9B $1.9B $2.6B $3.1B
Operating Income -$376.8M -$391.1M -$53.4M -$32.2M $40.8M
 
Net Interest Expenses $323.9M $333.2M $388.2M $501.3M $581.3M
EBT. Incl. Unusual Items $384.9M -$41M $125.7M $490.9M $521M
Earnings of Discontinued Ops. -$10.2M -$11.9M -$3.9M -$13.5M -$410.1K
Income Tax Expense $66.5M $148.6M $63.7M $153.2M $200.1M
Net Income to Company $178.2M -$197.9M $18.2M $194.8M $256.8M
 
Minority Interest in Earnings -$13.7M $66.4M -$12.7M $2.4M -$12.5M
Net Income to Common Excl Extra Items $184.9M -$212.9M $20.8M $244.6M $256.7M
 
Basic EPS (Cont. Ops) $0.42 -$0.62 $0.06 $0.46 $0.54
Diluted EPS (Cont. Ops) $0.42 -$0.62 $0.06 $0.46 $0.54
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$114M -$282.8K $318.6M $342.3M $521.4M
EBIT -$376.8M -$391.1M -$53.4M -$32.2M $40.8M
 
Revenue (Reported) $6.1B $7.6B $8.7B $10.8B $13.2B
Operating Income (Reported) -$376.8M -$391.1M -$53.4M -$32.2M $40.8M
Operating Income (Adjusted) -$376.8M -$391.1M -$53.4M -$32.2M $40.8M
Period Ending 2021-12-28 2022-12-28 2023-12-28 2024-12-28
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3B $2.7B $2.1B $3.4B $3.3B
Short Term Investments $7M $6.9M $16.8M $2.9M $2.3M
Accounts Receivable, Net $2.3B $2.8B $3.1B $4.3B $4.4B
Inventory $4.1B $3.8B $4.1B $5.1B $5.3B
Prepaid Expenses $227.8M $246.2M $280.4M $314.9M $445.5M
Other Current Assets $537.1M $307.5M $249.3M $320.6M $309.8M
Total Current Assets $11B $10.7B $10.6B $14.6B $15.2B
 
Property Plant And Equipment $785.7M $898.3M $879.2M $1.2B $1.8B
Long-Term Investments $1.2B $1.3B $1.4B $1.1B $1.1B
Goodwill $86.1M $88.9M $88.9M $88.7M $88.3M
Other Intangibles $732.6M $528M $401M $423.4M $291.1M
Other Long-Term Assets -- -- -- -- $2.9B
Total Assets $14.4B $14.1B $13.8B $18B $18.9B
 
Accounts Payable $3.3B $3.6B $4.2B $5.2B $5.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $97.9M $77.9M $76.9M $73.2M $97.9M
Other Current Liabilities $546.6M $377.1M $305.1M $308.3M $447.1M
Total Current Liabilities $8.6B $9.3B $9B $13.5B $14.3B
 
Long-Term Debt $2.6B $2.2B $2.4B $2B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $11.8B $12B $11.8B $16.1B $16.9B
 
Common Stock $734.1M $682.3M $640.4M $662.8M $621.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.7B $1.8B $1.7B $1.7B $1.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $795.9M $309.6M $380.3M $197.1M $244.3M
Total Equity $2.5B $2.1B $2.1B $1.9B $2B
 
Total Liabilities and Equity $14.4B $14.1B $13.8B $18B $18.9B
Cash and Short Terms $3B $2.7B $2.1B $3.4B $3.3B
Total Debt $3B $2.3B $2.5B $2.4B $2.5B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $2B $1.6B $2.3B $3.4B $2.5B
Short Term Investments $13.5M $14.1M $14M $4.7M $1.9M
Accounts Receivable, Net $2.8B $3B $3.6B $4.8B $5.4B
Inventory $235.4M $248.5M $284.7M $239.7M $309.7M
Prepaid Expenses $394.4M $368.6M $450.6M $669.4M $861.1M
Other Current Assets $472.4M $277.9M $272.2M $296.4M $327.4M
Total Current Assets $10.1B $10B $12.5B $15.5B $16.3B
 
Property Plant And Equipment $814.3M $884.5M $928.9M $1.4B $2.3B
Long-Term Investments -- -- -- -- --
Goodwill $85.9M $88.7M $88.6M $88.5M $89.3M
Other Intangibles $647.2M $435.5M $448M $358.7M $277M
Other Long-Term Assets -- -- -- -- --
Total Assets $13.3B $13.1B $15.8B $19B $20.6B
 
Accounts Payable $3.5B $3.9B $4.6B $5.5B $6.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $69.8M $77.4M $76.9M $77.5M $114M
Other Current Liabilities $207.6M $357.2M $529.9M $358.6M $466.5M
Total Current Liabilities $7.7B $8.4B $11.1B $14.6B $15.7B
 
Long-Term Debt $2.7B $2.3B $2.3B $2.1B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $10.9B $11.1B $13.9B $17.1B $18.5B
 
Common Stock $714M $626.8M $652M $643.1M $703.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $775.7M $321.5M $351.4M $215.1M $240.3M
Total Equity $2.4B $2B $1.9B $1.9B $2.1B
 
Total Liabilities and Equity $13.3B $13.1B $15.8B $19B $20.6B
Cash and Short Terms $2.1B $1.6B $2.3B $3.5B $2.5B
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $157.8M -$329.8M $36.3M $149.7M $215.8M
Depreciation & Amoritzation $183.1M $354.9M $357.8M $377.5M $434.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $126.8M -$327M -$233.7M -$765.9M -$378.6M
Change in Inventories -$63.5M -$377.1M -$384.2M -$1.1B -$578M
Cash From Operations $237.9M $1.5B $45.3M $2.1B $1.2B
 
Capital Expenditures $209.5M $254.2M $292.3M $479.7M $893.8M
Cash Acquisitions -- $13.2M $224.9K $45.4M $572.2K
Cash From Investing $376.8M -$306.8M -$222.9M -$501.6M -$971.2M
 
Dividends Paid (Ex Special Dividend) $30.9M $58M $57M $60.5M $77.4M
Special Dividend Paid
Long-Term Debt Issued $2.5B $1.3B $2.2B $3.2B $2.9B
Long-Term Debt Repaid -$1.3B -$2.2B -$2.2B -$3.2B -$2.6B
Repurchase of Common Stock -- -- $25.8M $7.6M $9.1M
Other Financing Activities $110.6M -$109.3M -$84.3M -$114.6M -$183.1M
Cash From Financing $1.1B -$1.3B -$305.9M -$308.1M -$101.3M
 
Beginning Cash (CF) $3B $2.7B $2.1B $3.4B $3.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6B -$35.3M -$460.4M $1.2B $187.8M
Ending Cash (CF) $4.6B $2.7B $1.6B $4.5B $3.6B
 
Levered Free Cash Flow $28.5M $1.3B -$247M $1.6B $325.5M
Period Ending 2011-12-31 2012-12-31 2013-12-31 2014-12-31 2015-12-31
Net Income to Stockholders $166.5M -$120.8M $73.9M $36.5M $12.9M
Depreciation & Amoritzation $40.8M $22.2M $59.2M $71.4M $66.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$236.6M -$78M -$781.7M $340.5M $183.8M
Change in Inventories $181.9M $158.7M $471.9M $387M $29.7M
Cash From Operations $120.9M -$502.3M -$192.7M $562M $706.9M
 
Capital Expenditures -- -- -- -- $115.1M
Cash Acquisitions -- -- $46.7K -- --
Cash From Investing -$70M $1.5B $85.2M -$233.6M -$104.8M
 
Dividends Paid (Ex Special Dividend) -$431.8K $487.5K -$33.5K -$1.9K $3.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $77.6M $60.9M -$1.4B $178.8M $741.2M
Long-Term Debt Repaid $12.1M -$138M $1.6B -$160.2M -$642.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $11.1M $7M $442.8M $79.9M -$447.5M
Cash From Financing $41.7M -$150.5M $685.5M $89.1M -$259.3M
 
Beginning Cash (CF) $880.7M $1.6B $808.4M $998.9M $1.5B
Foreign Exchange Rate Adjustment $12M $5.6M $12.1M -$128.7M --
Additions / Reductions $104.6M $820.4M $523.7M $459.2M $360.2M
Ending Cash (CF) $997.2M $2.5B $1.3B $1.3B $1.9B
 
Levered Free Cash Flow -- -- -- -- $591.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $178.2M -$197.9M $18.2M $194.8M $256.8M
Depreciation & Amoritzation $268.2M $382.9M $358.3M $368.7M $480.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$113.8M -$164.5M -$125.9M -$1.1B -$19.1M
Change in Inventories $249.8M -$999M -$933M -$571.2M -$435.5M
Cash From Operations $865.2M $545.9M $1.3B $2.1B $88.1M
 
Capital Expenditures $293.6M $243.9M $289.7M $700.1M $976.1M
Cash Acquisitions -- $13M $19.8M $26.8M -$382.8K
Cash From Investing $229.8M -$191.3M -$271.8M -$718.9M -$1.1B
 
Dividends Paid (Ex Special Dividend) $61.3M $57M $56.2M $77.4M $87.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $21.4M $6.1M $13.2M $3M
Other Financing Activities -- -- -- -- --
Cash From Financing -$511.5M -$582.1M -$331.8M -$227.3M -$48.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $555.8M -$136.9M $677.2M $1.2B -$1.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $571.6M $302M $1.1B $1.4B -$887.9M
Period Ending 2021-12-28 2022-12-28 2023-12-28 2024-12-28
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock