Financhill
Buy
59

IIJIF Quote, Financials, Valuation and Earnings

Last price:
$18.11
Seasonality move :
2.3%
Day range:
$18.11 - $18.11
52-week range:
$17.08 - $20.41
Dividend yield:
1.37%
P/E ratio:
21.43x
P/S ratio:
1.45x
P/B ratio:
3.20x
Volume:
--
Avg. volume:
117
1-year change:
-10.52%
Market cap:
$3.2B
Revenue:
$2.1B
EPS (TTM):
$0.85
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2B $2B $1.9B $1.9B $2.1B
Revenue Growth (YoY) 6.8% 0.29% -7.42% 2.39% 8.85%
 
Cost of Revenues $1.6B $1.6B $1.5B $1.5B $1.7B
Gross Profit $380M $431.6M $404.6M $418.9M $424.8M
Gross Profit Margin 18.91% 21.43% 21.7% 21.94% 20.44%
 
R&D Expenses -- $4.5M $4M $4.4M $4.2M
Selling, General & Admin $240.5M $248.9M $228M $240.3M $251.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $245.6M $221.1M $205.3M $217.6M $227.5M
Operating Income $134.4M $210.5M $199.3M $201.3M $197.4M
 
Net Interest Expenses -- $4.9M $4.1M $4.5M $7.1M
EBT. Incl. Unusual Items $132.4M $235.8M $203M $203.3M $194.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39.9M $74.4M $61.4M $61.9M $59.6M
Net Income to Company $132.4M $215M $201.5M $200.1M $191.4M
 
Minority Interest in Earnings -$845K $1.1M $1M $1M $1.1M
Net Income to Common Excl Extra Items $91.6M $140.6M $140.2M $138.1M $131.9M
 
Basic EPS (Cont. Ops) $0.51 $0.77 $0.77 $0.77 $0.74
Diluted EPS (Cont. Ops) $0.51 $0.77 $0.77 $0.77 $0.74
Weighted Average Basic Share $180.4M $180.6M $180.7M $177.4M $176.9M
Weighted Average Diluted Share $181.3M $181.5M $181.6M $178.3M $177.8M
 
EBITDA $401.8M $463.7M $411.8M $403.9M $403.2M
EBIT $137.9M $210.5M $199.3M $201.3M $197.4M
 
Revenue (Reported) $2B $2B $1.9B $1.9B $2.1B
Operating Income (Reported) $134.4M $210.5M $199.3M $201.3M $197.4M
Operating Income (Adjusted) $137.9M $210.5M $199.3M $201.3M $197.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $509.4M $461M $461.9M $502.6M $577M
Revenue Growth (YoY) 5.43% -9.5% 0.2% 8.8% 14.8%
 
Cost of Revenues $403.5M $361.3M $355.5M $391.8M $452M
Gross Profit $105.9M $99.7M $106.5M $110.8M $125M
Gross Profit Margin 20.79% 21.63% 23.05% 22.05% 21.67%
 
R&D Expenses $1.1M $896.4K $726.3K -- --
Selling, General & Admin $60.9M $55.3M $57M $62.2M $69.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $60.9M $55.3M $57M $62.2M $69.6M
Operating Income $45M $44.4M $49.4M $48.6M $55.4M
 
Net Interest Expenses $1.2M $1.1M $1.1M $3.9M $2.4M
EBT. Incl. Unusual Items $47.6M $45.5M $49.7M $40.2M $64.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.1M $14.3M $16M $12.8M $21M
Net Income to Company $46.2M $45.1M $48.9M $40.7M $63M
 
Minority Interest in Earnings $269.1K $36.1K $89.9K $73.7K $447.5K
Net Income to Common Excl Extra Items $31M $30.7M $32.9M $27.9M $42.9M
 
Basic EPS (Cont. Ops) $0.17 $0.17 $0.19 $0.16 $0.24
Diluted EPS (Cont. Ops) $0.17 $0.17 $0.18 $0.16 $0.24
Weighted Average Basic Share $180.6M $180.7M $176.8M $176.9M $177.2M
Weighted Average Diluted Share $181.5M $181.6M $177.7M $177.8M $178.1M
 
EBITDA $105.5M $95.6M $100M $100.6M $110.4M
EBIT $45M $44.4M $49.4M $48.6M $55.4M
 
Revenue (Reported) $509.4M $461M $461.9M $502.6M $577M
Operating Income (Reported) $45M $44.4M $49.4M $48.6M $55.4M
Operating Income (Adjusted) $45M $44.4M $49.4M $48.6M $55.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.1B $1.9B $1.9B $2B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.5B $1.4B $1.5B $1.7B
Gross Profit $427.2M $445.6M $436.8M $435.5M $488.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.7M $4.1M $4M -- --
Selling, General & Admin $252.6M $239.1M $233.6M $243.6M $270.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $252.5M $239.1M $233.6M $243.6M $270.1M
Operating Income $174.7M $206.5M $203.2M $191.9M $218M
 
Net Interest Expenses $5.1M $4.6M $13.2M $7.9M $7.3M
EBT. Incl. Unusual Items $186.3M $233.1M $197.8M $185.4M $225.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $56.2M $73.3M $60.1M $55.9M $70.5M
Net Income to Company $185.9M $215.5M $204.1M $183.6M $219.7M
 
Minority Interest in Earnings $1.1M $1.3M $923.4K $870.5K $1.3M
Net Income to Common Excl Extra Items $129.8M $142.2M $134.9M $127.6M $151.6M
 
Basic EPS (Cont. Ops) $0.71 $0.78 $0.75 $0.72 $0.85
Diluted EPS (Cont. Ops) $0.71 $0.78 $0.74 $0.71 $0.85
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $426.8M $444.2M $414M $391.9M $433.2M
EBIT $174.7M $206.5M $203.2M $191.9M $218M
 
Revenue (Reported) $2.1B $1.9B $1.9B $2B $2.2B
Operating Income (Reported) $174.7M $206.5M $203.2M $191.9M $218M
Operating Income (Adjusted) $174.7M $206.5M $203.2M $191.9M $218M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $993.4M $909.2M $908.5M $964.8M $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $783.1M $711.7M $701.7M $763.2M $868.1M
Gross Profit $210.3M $197.5M $206.8M $201.5M $240.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1M $1.9M $1.8M -- --
Selling, General & Admin $125.6M $115.8M $121M $124.1M $142.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $125.5M $115.8M $121M $124.1M $142.9M
Operating Income $84.8M $81.7M $85.8M $77.4M $97.7M
 
Net Interest Expenses $1.2M $2.1M $2.3M $5.2M $5.2M
EBT. Incl. Unusual Items $96.4M $96.7M $90.7M $73.6M $105.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.7M $30.8M $29.3M $23.4M $34.3M
Net Income to Company $95M $96.1M $88.8M $73.1M $102.7M
 
Minority Interest in Earnings -$59.8K $775.5K $627.9K $478K $669K
Net Income to Common Excl Extra Items $63.1M $65.3M $59.5M $49.6M $69.2M
 
Basic EPS (Cont. Ops) $0.35 $0.36 $0.33 $0.28 $0.39
Diluted EPS (Cont. Ops) $0.35 $0.36 $0.33 $0.28 $0.39
Weighted Average Basic Share $361.1M $361.3M $355.8M $353.8M $354.1M
Weighted Average Diluted Share $362.9M $363.1M $357.7M $355.6M $355.9M
 
EBITDA $216.1M $187.3M $189.4M $178.2M $207.8M
EBIT $95.3M $81.7M $85.8M $77.4M $97.7M
 
Revenue (Reported) $993.4M $909.2M $908.5M $964.8M $1.1B
Operating Income (Reported) $84.8M $81.7M $85.8M $77.4M $97.7M
Operating Income (Adjusted) $95.3M $81.7M $85.8M $77.4M $97.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $385M $390.4M $319.1M $300.5M $217.6M
Short Term Investments $17.9M $10.6M $14.4M $10.1M $15M
Accounts Receivable, Net $315.5M $325.6M $327M $322.4M $417.7M
Inventory $19.7M $21.5M $24M $21.3M $31.3M
Prepaid Expenses $96.1M $111.7M $115.3M $132.7M $188.1M
Other Current Assets $1M $975K $1.8M $5.1M $1M
Total Current Assets $846.7M $860.8M $801.5M $792.2M $870.6M
 
Property Plant And Equipment $614.5M $516.7M $525.9M $464.6M $531.8M
Long-Term Investments -- $227M $223M $230.3M $279.9M
Goodwill $55.1M $77.7M $74M $68.2M $68.9M
Other Intangibles $153.7M $134.6M $124.7M $121.3M $140.5M
Other Long-Term Assets $3.9M $4.2M $4.4M $1.8M $3.1M
Total Assets $2B $1.9B $1.9B $1.8B $2.1B
 
Accounts Payable $174.4M $71.8M $76.5M $73.5M $95.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $66.9M $59M $47.6M $44.2M $49M
Total Current Liabilities $664.1M $632.6M $585M $649.9M $757.8M
 
Long-Term Debt $63.5M $286.3M $252.8M $173.7M $204.6M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1B $953.4M $969.2M $1.1B
 
Common Stock $231.4M $210.6M $192.1M $168.9M $171M
Other Common Equity Adj -- -- -- -- --
Common Equity $815.5M $853M $888.4M $830.9M $940.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9.2M $9M $8.9M $8.5M $9.4M
Total Equity $824.7M $862M $897.3M $839.4M $950.2M
 
Total Liabilities and Equity $2B $1.9B $1.9B $1.8B $2.1B
Cash and Short Terms $402.9M $390.4M $319.1M $300.5M $217.6M
Total Debt $231.7M $438.5M $403.6M $306.2M $327.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $356.7M $290.6M $285.4M $235.4M $252.6M
Short Term Investments $12.2M $7.7M $10.1M $10.3M --
Accounts Receivable, Net $292.8M $283.2M $282.3M $333.8M $382.7M
Inventory $18.7M $26.9M $36.4M $34.7M $43.4M
Prepaid Expenses $118M $108.1M $131.9M $192.9M $230.2M
Other Current Assets $2.1M $1.7M $5M $1.6M --
Total Current Assets $800.6M $718.1M $751M $808.7M $939.2M
 
Property Plant And Equipment $587.6M $451.4M $470.5M $540.5M $559M
Long-Term Investments $273.5M $162.4M $217.8M $264.5M $301.7M
Goodwill $82.8M $68.4M $68.2M $72.2M --
Other Intangibles $149.2M $108.5M $115.6M $136.3M --
Other Long-Term Assets $4.2M $3.8M $4.2M $2.1M --
Total Assets $2B $1.6B $1.7B $2B $2.2B
 
Accounts Payable $150M $150.4M $150.2M $179.9M $218M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $61.2M $44.3M $43.4M $50M --
Total Current Liabilities $627.7M $514.7M $621.7M $699.1M $841.8M
 
Long-Term Debt $350.2M $245.7M $227.9M $263.2M $258.5M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $854.3M $955.2M $1.1B $1.2B
 
Common Stock $229.1M $176.6M $171.3M $178.8M $173.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9.3M $7.9M $8.2M $9.1M $9.1M
Total Equity $880.6M $770.4M $781.1M $922.8M $1B
 
Total Liabilities and Equity $2B $1.6B $1.7B $2B $2.2B
Cash and Short Terms $356.7M $290.6M $285.4M $235.4M $252.6M
Total Debt $499.9M $245.7M $227.9M $263.2M $258.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $132.4M $215M $201.5M $200.1M $191.4M
Depreciation & Amoritzation $263.9M $253.1M $212.5M $202.6M $205.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$28.1M -$17.9M -$27.9M -$34.5M -$91.5M
Change in Inventories $2.9M -$3.8M -$4.2M $1M -$9.1M
Cash From Operations $382.5M $387.8M $284.3M $282M $187.1M
 
Capital Expenditures $103.8M $102.5M $127.3M $131M $131.9M
Cash Acquisitions -$44.3M $23.2M -- $200.6K --
Cash From Investing -$124.7M -$105.3M -$135.7M -$124M -$142.7M
 
Dividends Paid (Ex Special Dividend) -$14.5M $34.1M $36.2M $39.3M $40.2M
Special Dividend Paid
Long-Term Debt Issued -- -- $1.3M $81.8M $46M
Long-Term Debt Repaid -$17.3M -$46.1M -$12M -$14.3M -$23.4M
Repurchase of Common Stock -- -- -- $78.9M --
Other Financing Activities -$187.7M -$176.1M -$143.6M -$93.2M -$111.4M
Cash From Financing -$222.8M -$242.9M -$189.9M -$143.8M -$129M
 
Beginning Cash (CF) $364.8M $390.4M $319.1M $300.5M $217.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $35M $43.8M -$36.3M $20.8M -$84.9M
Ending Cash (CF) $400.6M $438.6M $287.8M $327.8M $132.3M
 
Levered Free Cash Flow $278.6M $285.3M $157M $151M $55.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $46.2M $45.1M $48.9M $40.7M $63M
Depreciation & Amoritzation $60.5M $51.3M $50.6M $52M $53.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$26.9M -$29.2M -$36.9M -$10.7M -$43.3M
Change in Inventories $2.4M -$4.1M -$1.1M $167.5K -$4.1M
Cash From Operations $101.8M $62.2M $76.3M $84.1M $74.7M
 
Capital Expenditures $19.7M $35.1M $23.1M $23.3M $35.1M
Cash Acquisitions -- -- -- -- $657.8K
Cash From Investing -$16.1M -$35.1M -$18.7M -$34.3M -$31M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$433.1K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid $30.5M $359K $266.3K -$668.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$45.9M -$31.9M -$22.3M -$19.7M --
Cash From Financing -$41.1M -$34.2M -$22.9M -$19M $4.9M
 
Beginning Cash (CF) $356.7M $290.6M $285.4M $235.4M $252.6M
Foreign Exchange Rate Adjustment $452K $3.5M $2M -$4.7M $1.1M
Additions / Reductions $45.1M -$3.5M $36.8M $26M $49.7M
Ending Cash (CF) $402.2M $290.6M $324.2M $256.6M $303.4M
 
Levered Free Cash Flow $82.2M $27.1M $53.3M $60.8M $39.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $185.9M $215.5M $204.1M $183.6M $219.7M
Depreciation & Amoritzation $252.1M $237.6M $221.1M $199.9M $211.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$17.8M -$62.7M -$7.1M -$39M -$70M
Change in Inventories $4.3M -$13.7M -$11.2M $4.8M -$9.2M
Cash From Operations $352.8M $314.3M $308.7M $238M $275.2M
 
Capital Expenditures $109.8M $103.1M $144.2M $128.9M $146.6M
Cash Acquisitions $23.9M -- -- $196.1K $657.8K
Cash From Investing -$137.9M -$85M -$152.8M -$140.7M -$138M
 
Dividends Paid (Ex Special Dividend) $24.9M $35.7M $40.3M $40M $40.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$15.5M -$44.7M -$13.7M -$19.1M --
Repurchase of Common Stock -- -- $82.9M -- --
Other Financing Activities -$176.4M -$158.4M -$107.2M -$93.3M --
Cash From Financing -$233.1M -$216M -$161.1M -$150.7M -$112.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16.5M $24.8M -$557.4K -$55.3M $26.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $242.9M $211.1M $164.4M $109M $128.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $95M $96.1M $88.8M $73.1M $102.7M
Depreciation & Amoritzation $120.9M $105.6M $103.6M $100.8M $109M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $41.7M -$6M $14.2M $6.2M $28.4M
Change in Inventories $708.9K -$9.3M -$15.7M -$10.9M -$11.5M
Cash From Operations $171.8M $99.6M $112.8M $71.1M $158.5M
 
Capital Expenditures $57.7M $58.1M $69.3M $66.5M $83M
Cash Acquisitions -$23.9M -- -- -- $657.8K
Cash From Investing -$74.7M -$53.3M -$65M -$80.9M -$78.3M
 
Dividends Paid (Ex Special Dividend) -$16.1M $17.4M $19.2M $19.5M $21M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$6.8M -$5.4M -$7.1M -$12M -$103.7K
Repurchase of Common Stock -- -- $82.9M -- --
Other Financing Activities -$87.2M -$69.4M -$33M -$33M -$32.1M
Cash From Financing -$122.2M -$94.8M -$55.9M -$63.2M -$48.8M
 
Beginning Cash (CF) $744.6M $603.9M $543.2M $420.5M $460.4M
Foreign Exchange Rate Adjustment $442.9K $7.8M $7M -$1.7M $867.9K
Additions / Reductions -$24.7M -$40.8M -$1M -$74.7M $32.3M
Ending Cash (CF) $720.4M $570.9M $549.2M $344.2M $493.6M
 
Levered Free Cash Flow $114M $41.5M $43.5M $4.6M $75.5M

Related Companies

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock