Financhill
Sell
42

IARGF Quote, Financials, Valuation and Earnings

Last price:
$18.55
Seasonality move :
12.85%
Day range:
$18.55 - $18.55
52-week range:
$12.00 - $18.55
Dividend yield:
0.81%
P/E ratio:
36.78x
P/S ratio:
5.34x
P/B ratio:
5.17x
Volume:
--
Avg. volume:
--
1-year change:
54.58%
Market cap:
$236.3M
Revenue:
$46.1M
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $40.4M $41.5M $41.5M $43.2M $46.1M
Revenue Growth (YoY) -5.74% 2.58% 0.08% 4% 6.79%
 
Cost of Revenues $31.3M $35.9M $32.5M $32.5M $32.1M
Gross Profit $9.1M $5.5M $9M $10.7M $14M
Gross Profit Margin 22.53% 13.38% 21.79% 24.78% 30.42%
 
R&D Expenses -- -- $1.8M $2.6M $2.7M
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- $1.8M $2.6M $2.7M
Operating Income $9.1M $5.5M $7.2M $8.1M $11.4M
 
Net Interest Expenses $195.6K $186.4K $168K $75.4K $255.4K
EBT. Incl. Unusual Items $8.3M -$8M $7.3M -$19.2M $11.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M -$139.8K $1.6M $2.4M -$1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.5M -$7.9M $5.7M -$21.6M $12.8M
 
Basic EPS (Cont. Ops) $0.47 -$0.58 $0.42 -$1.59 $0.96
Diluted EPS (Cont. Ops) $0.47 -$0.58 $0.42 -$1.59 $0.94
Weighted Average Basic Share $13.6M $13.6M $13.7M $13.6M $13.3M
Weighted Average Diluted Share $13.7M $13.6M $13.8M $13.6M $13.6M
 
EBITDA $12.1M $8.6M $10.6M $10.9M $13.9M
EBIT $9.1M $5.5M $7.2M $8.1M $11.4M
 
Revenue (Reported) $40.4M $41.5M $41.5M $43.2M $46.1M
Operating Income (Reported) $9.1M $5.5M $7.2M $8.1M $11.4M
Operating Income (Adjusted) $9.1M $5.5M $7.2M $8.1M $11.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $10.4M $10.9M $10.3M $11.5M $11.3M
Revenue Growth (YoY) 0.44% 5.16% -6.05% 12.28% -1.75%
 
Cost of Revenues $8.9M $8.9M $8.8M $9M $10.5M
Gross Profit $1.5M $2M $1.4M $2.6M $776.3K
Gross Profit Margin 14.53% 18.22% 14.05% 22.16% 6.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income $1.5M $2M $1.4M $2.6M $776.3K
 
Net Interest Expenses $142.6K $50.8K $56.9K $374.2K $51.8K
EBT. Incl. Unusual Items $1.4M $1.9M $1.3M $2.3M $455.4K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $261.5K $487.4K $749.4K $795.2K $248.4K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1M $1.5M $578.7K $1.5M $207K
 
Basic EPS (Cont. Ops) $0.08 $0.11 $0.04 $0.11 $0.02
Diluted EPS (Cont. Ops) $0.08 $0.11 $0.04 $0.11 $0.02
Weighted Average Basic Share $13.6M $13.6M $13.7M $13.3M $12.8M
Weighted Average Diluted Share $13.7M $13.7M $13.8M $13.5M $13M
 
EBITDA $3.1M $3.2M $2.8M $3.8M $2.1M
EBIT $1.5M $2M $1.4M $2.6M $776.3K
 
Revenue (Reported) $10.4M $10.9M $10.3M $11.5M $11.3M
Operating Income (Reported) $1.5M $2M $1.4M $2.6M $776.3K
Operating Income (Adjusted) $1.5M $2M $1.4M $2.6M $776.3K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $41.5M $41.9M $40.8M $45.6M $46M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $32.9M $34.3M $34.9M $34.6M $37.2M
Gross Profit $8.6M $7.6M $5.9M $11M $8.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income $8.6M $7.6M $5.9M $11M $8.8M
 
Net Interest Expenses $792.9K $238.2K $319.5K $905.4K $201.9K
EBT. Incl. Unusual Items $7.8M -$7.1M $6M -$15.6M $8.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $170.4K $1.9M -$1.1M $2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.1M -$7.3M $4.1M -$14.5M $6.7M
 
Basic EPS (Cont. Ops) $0.45 -$0.54 $0.30 -$1.06 $0.52
Diluted EPS (Cont. Ops) $0.45 -$0.54 $0.30 -$1.07 $0.50
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $14.6M $13.5M $11.2M $16.4M $13.9M
EBIT $8.6M $7.6M $5.9M $11M $8.8M
 
Revenue (Reported) $41.5M $41.9M $40.8M $45.6M $46M
Operating Income (Reported) $8.6M $7.6M $5.9M $11M $8.8M
Operating Income (Adjusted) $8.6M $7.6M $5.9M $11M $8.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $21M $21.4M $20.6M $23M $23M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.4M $17.6M $18.1M $17.4M $19.8M
Gross Profit $3.5M $3.7M $2.4M $5.6M $3.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income $3.5M $3.7M $2.4M $5.6M $3.2M
 
Net Interest Expenses $214K $147.1K $114.4K $451.2K $89.3K
EBT. Incl. Unusual Items $3.3M $3.7M $2.4M $5.9M $2.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $689.9K $958.4K $1.3M -$2.2M $857.4K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.6M $2.7M $1.2M $8.1M $2M
 
Basic EPS (Cont. Ops) $0.19 $0.20 $0.09 $0.60 $0.16
Diluted EPS (Cont. Ops) $0.19 $0.20 $0.09 $0.59 $0.15
Weighted Average Basic Share $27.3M $27.3M $27.3M $26.8M $25.6M
Weighted Average Diluted Share $27.3M $27.3M $27.5M $27.2M $26.2M
 
EBITDA $6.6M $6.4M $5.2M $8.3M $5.7M
EBIT $3.5M $3.7M $2.4M $5.6M $3.2M
 
Revenue (Reported) $21M $21.4M $20.6M $23M $23M
Operating Income (Reported) $3.5M $3.7M $2.4M $5.6M $3.2M
Operating Income (Adjusted) $3.5M $3.7M $2.4M $5.6M $3.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.3M $12.5M $14.2M $19.6M $14.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.1M $6.5M $6.4M $7.7M $9.2M
Inventory $694.1K $1M $1.1M $962.5K $769.3K
Prepaid Expenses $1.7M $1.6M $1.2M $1.3M $1.3M
Other Current Assets -- $11.1K -- -- -$9.1K
Total Current Assets $23.9M $24.9M $24.9M $32.3M $28.3M
 
Property Plant And Equipment $6.6M $5.5M $8.2M $6.4M $5M
Long-Term Investments $353.1K $331.4K $355.1K $317.5K $298.7K
Goodwill $40.6M $39.3M $35.2M $37.6M $34.4M
Other Intangibles $29.8M $19.4M $19.6M -$7.9M -$5.1M
Other Long-Term Assets $12.2K -$11.1K -- -- -$9.1K
Total Assets $101.5M $89.8M $88.5M $71.5M $67.1M
 
Accounts Payable $608.8K $1M $806.2K $684.7K $742.1K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.1M $2M $1.8M $1.7M $1.8M
Other Current Liabilities $1.3M $1.1M $921.1K $576.1K $1.2M
Total Current Liabilities $18.3M $19.7M $16.6M $19.6M $18.7M
 
Long-Term Debt $3.9M $2.2M $4.8M $3.5M $2.2M
Capital Leases -- -- -- -- --
Total Liabilities $26.8M $25.1M $24.5M $29.5M $25.2M
 
Common Stock $17M $15.4M $13.4M $13.9M $12.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $74.7M $64.6M $64M $42M $41.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $74.7M $64.6M $64M $42M $41.9M
 
Total Liabilities and Equity $101.5M $89.8M $88.5M $71.5M $67.1M
Cash and Short Terms $8.3M $12.5M $14.2M $19.6M $14.1M
Total Debt $8.1M $4.2M $6.7M $5.1M $4.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $8.4M $11.5M $14.2M $15.2M $13.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.3M $8M $7M $7.6M $8.1M
Inventory $877K $1.2M $1M $878.2K $1.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7M $3.5M $5.5M $5.7M --
Total Current Assets $23.6M $24.2M $27.7M $29.3M $29M
 
Property Plant And Equipment $5.5M $4.4M $6.9M $5.6M $4.5M
Long-Term Investments $339.1K $292.8K $351.8K $292.7K $335.8K
Goodwill $40.7M $35.5M $35.8M $11.1M --
Other Intangibles $32.4M $18.5M $19.6M $17.8M --
Other Long-Term Assets -- -- -- -- --
Total Assets $102.8M $83.1M $91.2M $66.8M $71.8M
 
Accounts Payable $841.9K $878.3K $685.1K $642.1K $881.4K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.1M $1.6M $1.6M $1.8M --
Other Current Liabilities $3.5M $15.2M $5.1M $5M --
Total Current Liabilities $18.8M $17.6M $19.4M $20.1M $20.3M
 
Long-Term Debt $2.7M $1.6M $3.9M $2.6M $1.6M
Capital Leases -- -- -- -- --
Total Liabilities $25.6M $21.8M $28M $25.2M $26M
 
Common Stock $16.3M $13.6M $12.9M $13.2M $14.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $77.2M $61.3M $63.2M $41.6M $45.7M
 
Total Liabilities and Equity $102.8M $83.1M $91.2M $66.8M $71.8M
Cash and Short Terms $8.4M $11.5M $14.2M $15.2M $13.8M
Total Debt $6.8M $3.1M $5.5M $4.4M $3.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $12.9M $15.3M $12.6M $13.6M $12.8M
 
Capital Expenditures $8.8M $8.6M $5.9M $4M $5.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.8M -$8.6M -$5.9M -$3.9M -$5.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- $1.9M $1.9M
Special Dividend Paid
Long-Term Debt Issued $600.8K $105.2K -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $904.3K $8.2M
Other Financing Activities -$3.3M -$1.9M -$3.9M -$1.8M -$1.8M
Cash From Financing -$2.7M -$1.8M -$3.9M -$4.6M -$11.9M
 
Beginning Cash (CF) $8.3M $12.5M $14.2M $19.6M $14.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $771.3K $5.3M $3.4M $4.6M -$4M
Ending Cash (CF) $8.5M $18.2M $18.3M $23.9M $10.3M
 
Levered Free Cash Flow $4M $6.7M $6.7M $9.6M $7.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4.8M $4.5M $4.8M $2.7M --
 
Capital Expenditures $2.3M $1.3M $1.1M $1.6M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.3M -$1.3M -$1.1M -$1.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $104.2K -$40.9K -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $988.3K --
Other Financing Activities -$432.9K $50.1K -$431.5K -$535.8K --
Cash From Financing -$451K -$170.6K -$527.2K -$1.5M --
 
Beginning Cash (CF) $10.4M $14.3M $17.1M $15.5M --
Foreign Exchange Rate Adjustment $161.9K $748.8K -$157.2K $38.4K --
Additions / Reductions $2.2M $3.7M $3M -$345.4K --
Ending Cash (CF) $12.8M $18.8M $19.9M $15.2M --
 
Levered Free Cash Flow $2.5M $3.2M $3.7M $1.1M --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $12.8M $15.1M $12.2M $14.7M $12.8M
 
Capital Expenditures $8.6M $6.6M $5.4M $4.2M $5.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.6M -$6.6M -$5.4M -$4.2M -$5.3M
 
Dividends Paid (Ex Special Dividend) -- -- $1.9M $1.9M $1.9M
Special Dividend Paid
Long-Term Debt Issued $52.5K $146K -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $5.8M $6.1M
Other Financing Activities -$4.4M -$3.5M -$2.1M -$1.8M --
Cash From Financing -$1.9M -$3.5M -$4M -$9.5M -$9.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M $5.4M $3.3M $590.7K -$2.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.3M $8.4M $6.7M $10.5M $7.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $10.7M $10.2M $10.1M $9.1M $6.8M
 
Capital Expenditures $6.7M $3.7M $3.1M $3.8M $2.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.7M -$3.7M -$3.1M -$3.8M -$2.6M
 
Dividends Paid (Ex Special Dividend) -- -- $1.9M $1.9M $2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $104.2K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $5.9M $3M
Other Financing Activities -$1.6M -$2.7M -$1.3M -$1.4M -$487.6K
Cash From Financing -$1.5M -$2.9M -$3.3M -$9.2M -$6M
 
Beginning Cash (CF) $26.5M $39.2M $46.6M $48.9M $26.9M
Foreign Exchange Rate Adjustment $221.6K $831.7K -$101K $53.1K -$693.6K
Additions / Reductions $2.7M $4.4M $3.5M -$3.8M -$2.5M
Ending Cash (CF) $29.5M $44.5M $50M $45.2M $23.7M
 
Levered Free Cash Flow $4M $6.4M $7M $5.3M $4.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock