Financhill
Buy
61

HTHIF Quote, Financials, Valuation and Earnings

Last price:
$30.49
Seasonality move :
1.72%
Day range:
$30.49 - $32.16
52-week range:
$18.10 - $36.43
Dividend yield:
1.01%
P/E ratio:
26.04x
P/S ratio:
2.08x
P/B ratio:
3.33x
Volume:
22.7K
Avg. volume:
11.9K
1-year change:
17.74%
Market cap:
$138.1B
Revenue:
$64.2B
EPS (TTM):
$1.17
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $82.3B $91.3B $80.3B $67.3B $64.2B
Revenue Growth (YoY) 2.07% 10.98% -12.1% -16.21% -4.62%
 
Cost of Revenues $61.6B $68.6B $60.5B $49.4B $45.7B
Gross Profit $20.7B $22.8B $19.8B $17.9B $18.5B
Gross Profit Margin 25.15% 24.93% 24.71% 26.54% 28.83%
 
R&D Expenses $2.8B $2.8B $2.3B $2B $1.7B
Selling, General & Admin $16B $16.2B $14.3B $12.6B $12.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $16B $16.2B $14.3B $12.6B $12.1B
Operating Income $4.7B $6.6B $5.5B $5.2B $6.4B
 
Net Interest Expenses $214.8M $241.3M $378.6M $490.5M $307.7M
EBT. Incl. Unusual Items $7.6B $7.1B $5.7B $5.2B $5.9B
Earnings of Discontinued Ops. -$6.5M -- -- -- --
Income Tax Expense $3.1B $1.5B $856.7M $1.4B $2B
Net Income to Company $4.9B $6B $5.2B $4.3B $4.3B
 
Minority Interest in Earnings $159.3M $777.7M $404M $254.9M $269.9M
Net Income to Common Excl Extra Items $4.9B $6B $5.2B $4.3B $4.3B
 
Basic EPS (Cont. Ops) $0.98 $1.07 $1.01 $0.88 $0.88
Diluted EPS (Cont. Ops) $0.98 $1.07 $1.01 $0.88 $0.88
Weighted Average Basic Share $4.8B $4.8B $4.7B $4.6B $4.6B
Weighted Average Diluted Share $4.8B $4.8B $4.7B $4.7B $4.6B
 
EBITDA $9.3B $11.4B $9.4B $8.3B $9.2B
EBIT $4.7B $6.6B $5.5B $5.2B $6.4B
 
Revenue (Reported) $82.3B $91.3B $80.3B $67.3B $64.2B
Operating Income (Reported) $4.7B $6.6B $5.5B $5.2B $6.4B
Operating Income (Adjusted) $4.7B $6.6B $5.5B $5.2B $6.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $22.4B $20.6B $18.2B $15.6B $17.1B
Revenue Growth (YoY) 9.75% -8.1% -11.35% -14.26% 9.63%
 
Cost of Revenues $16.9B $15.5B $13.7B $11.3B $12B
Gross Profit $5.5B $5.1B $4.5B $4.4B $5.2B
Gross Profit Margin 24.68% 24.58% 24.84% 27.97% 30.22%
 
R&D Expenses $709.5M $573.3M $571.4M -- --
Selling, General & Admin $3.9B $3.6B $3.2B $3B $3.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.9B $3.6B $3.2B $3B $3.2B
Operating Income $1.6B $1.5B $1.3B $1.4B $2B
 
Net Interest Expenses $59.6M $88M $137.9M $100.1M $70M
EBT. Incl. Unusual Items $2.2B $1.4B $1.3B $1.3B $2.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $234.2M $374M $386.7M $390.8M $779.7M
Net Income to Company $2.1B $1.1B $1B $861.9M $2B
 
Minority Interest in Earnings $247.6M $133.3M $80.1M $78.3M $84.7M
Net Income to Common Excl Extra Items $2.1B $1.1B $1B $861.9M $2B
 
Basic EPS (Cont. Ops) $0.38 $0.21 $0.21 $0.17 $0.42
Diluted EPS (Cont. Ops) $0.38 $0.21 $0.21 $0.17 $0.42
Weighted Average Basic Share $4.8B $4.8B $4.6B $4.6B $4.6B
Weighted Average Diluted Share $4.8B $4.8B $4.7B $4.6B $4.6B
 
EBITDA $2.8B $2.5B $2.2B $2.1B $2.8B
EBIT $1.6B $1.5B $1.3B $1.4B $2B
 
Revenue (Reported) $22.4B $20.6B $18.2B $15.6B $17.1B
Operating Income (Reported) $1.6B $1.5B $1.3B $1.4B $2B
Operating Income (Adjusted) $1.6B $1.5B $1.3B $1.4B $2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $91.2B $87.6B $75.1B $62B $67.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $68.7B $65.8B $56.3B $44.4B $47.4B
Gross Profit $22.5B $21.7B $18.8B $17.6B $19.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3B $2.6B $2.3B -- --
Selling, General & Admin $16.7B $15.6B $13.4B $12.1B $12.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $16.7B $15.6B $13.4B $12.1B $12.6B
Operating Income $5.8B $6.1B $5.4B $5.6B $7.2B
 
Net Interest Expenses $225.6M $281.9M $484.9M $448.5M $421.2M
EBT. Incl. Unusual Items $7.7B $5.4B $5.8B $6B $7.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3B $1.6B $875.4M $1.6B $2.5B
Net Income to Company $5.9B $4.1B $5.4B $4.7B $5.5B
 
Minority Interest in Earnings $580.9M $603.8M $358M $243.6M $259.8M
Net Income to Common Excl Extra Items $5.9B $4.1B $5.4B $4.7B $5.6B
 
Basic EPS (Cont. Ops) $1.10 $0.73 $1.07 $0.97 $1.17
Diluted EPS (Cont. Ops) $1.10 $0.73 $1.07 $0.97 $1.17
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $10.7B $10.6B $8.9B $8.4B $10.1B
EBIT $5.8B $6.1B $5.4B $5.6B $7.2B
 
Revenue (Reported) $91.2B $87.6B $75.1B $62B $67.1B
Operating Income (Reported) $5.8B $6.1B $5.4B $5.6B $7.2B
Operating Income (Adjusted) $5.8B $6.1B $5.4B $5.6B $7.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $44B $40.4B $35.1B $29.8B $32.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $33.2B $30.6B $26.4B $21.4B $23B
Gross Profit $10.8B $9.8B $8.7B $8.5B $9.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.4B $1.2B $1.1B -- --
Selling, General & Admin $8B $7.4B $6.4B $5.8B $6.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8B $7.4B $6.4B $5.8B $6.3B
Operating Income $2.8B $2.4B $2.3B $2.7B $3.5B
 
Net Interest Expenses $118.6M $159.5M $266.1M $223.3M $166M
EBT. Incl. Unusual Items $3.6B $1.9B $2B $2.8B $4.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $507.6M $601.7M $632.6M $812M $1.3B
Net Income to Company $3.3B $1.5B $1.6B $2.1B $3.3B
 
Minority Interest in Earnings $382.1M $209.5M $164.8M $151.6M $141.5M
Net Income to Common Excl Extra Items $3.3B $1.5B $1.6B $2.1B $3.4B
 
Basic EPS (Cont. Ops) $0.61 $0.27 $0.32 $0.41 $0.71
Diluted EPS (Cont. Ops) $0.61 $0.26 $0.32 $0.41 $0.71
Weighted Average Basic Share $9.7B $9.6B $9.3B $9.2B $9.1B
Weighted Average Diluted Share $9.7B $9.6B $9.3B $9.2B $9.1B
 
EBITDA $5.2B $4.5B $4B $4.1B $5B
EBIT $2.8B $2.4B $2.3B $2.7B $3.5B
 
Revenue (Reported) $44B $40.4B $35.1B $29.8B $32.8B
Operating Income (Reported) $2.8B $2.4B $2.3B $2.7B $3.5B
Operating Income (Adjusted) $2.8B $2.4B $2.3B $2.7B $3.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $9.2B $8B $6.3B $4.7B $5.8B
Short Term Investments $3B $3.1B $2.6B $2.2B --
Accounts Receivable, Net $23.4B $23.4B $20.9B $19.2B $22.9B
Inventory $15B $16.8B $12.4B $10B $10.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.9B $1.9B $1.7B $2.1B --
Total Current Assets $53.8B $54.4B $44.5B $38.7B $44.1B
 
Property Plant And Equipment $21.8B $20.4B $12.8B $8.1B $9B
Long-Term Investments $4.3B $3.4B $3.6B $5.4B $5.6B
Goodwill $10.5B $17.6B $16.3B $15.7B --
Other Intangibles $8.7B $10.3B $9.3B $7.8B --
Other Long-Term Assets $3.3B $3.3B $3.7B $3B --
Total Assets $107.3B $114.4B $93.9B $80.8B $88.8B
 
Accounts Payable $13.7B $14.5B $11.6B $8.9B $10.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $4.2B $3.5B $3.5B $3.7B --
Total Current Liabilities $41.6B $48.2B $38.8B $31.7B $39.5B
 
Long-Term Debt $15.4B $12.8B $9.7B $6.3B $5.1B
Capital Leases -- -- -- -- --
Total Liabilities $66.9B $70.3B $53.8B $42B $48.5B
 
Common Stock $4.2B $3.8B $3.5B $3.1B $3.1B
Other Common Equity Adj -- -- -- -- --
Common Equity $31.9B $35.8B $37.1B $37.7B $39.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.4B $8.3B $3B $1B $1.2B
Total Equity $40.3B $44.1B $40.1B $38.7B $40.3B
 
Total Liabilities and Equity $107.3B $114.4B $93.9B $80.8B $88.8B
Cash and Short Terms $9.2B $8B $6.3B $4.7B $5.8B
Total Debt $17.9B $15.6B $10.8B $7.5B $7.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $7.9B $6B $6.1B $5.6B $8.7B
Short Term Investments $3B $2.3B $2.2B -- --
Accounts Receivable, Net $23B $18.6B $19.4B $21.1B $22.4B
Inventory $16.6B $13.7B $12.5B $11.2B $11.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.6B $2.1B $2.3B -- --
Total Current Assets $53.1B $43.4B $43.1B $43B $48.6B
 
Property Plant And Equipment $21.4B $14.6B $11.9B $8.5B $9.8B
Long-Term Investments $8.8B $7.7B $7B $7.9B $7.4B
Goodwill $18B $16.7B $16.1B -- --
Other Intangibles $10.7B $9.2B $9B -- --
Other Long-Term Assets $3.3B $2.6B $3.3B -- --
Total Assets $115.4B $94.1B $90.3B $87.9B $94B
 
Accounts Payable $13.4B $11.8B $10.6B $10.2B $10.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $3.6B $2.9B $3.2B -- --
Total Current Liabilities $48.4B $40.1B $37.4B $37.2B $41.9B
 
Long-Term Debt $14.7B $10B $9B $6.7B $5.7B
Capital Leases -- -- -- -- --
Total Liabilities $72.9B $56B $51.3B $48.3B $51.4B
 
Common Stock $4.1B $3.2B $3.1B $3.2B $3.2B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.3B $4.6B $2.7B $1.1B $1.2B
Total Equity $42.6B $38.1B $39B $39.5B $42.6B
 
Total Liabilities and Equity $115.4B $94.1B $90.3B $87.9B $94B
Cash and Short Terms $7.9B $6B $6.1B $5.6B $8.7B
Total Debt $16.9B $11.5B $9.9B $8.3B $7.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $4.9B $6B $5.2B $4.3B $4.3B
Depreciation & Amoritzation $4.6B $4.8B $3.9B $3.1B $2.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $846M -$296.3M -$447.7M $278M $525M
Change in Inventories -$452M -$2.9B -$1.8B -$610.8M -$280.6M
Cash From Operations $7.5B $6.5B $6.1B $6.6B $7.7B
 
Capital Expenditures $3.5B $3.9B $3B $2.7B $2.6B
Cash Acquisitions $5.1B $8.5B $2.8B $500.6M $1.9B
Cash From Investing -$9.4B -$9.5B -$909.9M -$918.5M -$3.5B
 
Dividends Paid (Ex Special Dividend) $910.9M $989.1M $951.9M $998.2M $1.2B
Special Dividend Paid
Long-Term Debt Issued $4.9B $399M $592.9M $728.5M --
Long-Term Debt Repaid -$2.2B -$2.7B -$2.1B -$2.1B --
Repurchase of Common Stock $1.5M $2.2M $1.5B $694.7M $1.3B
Other Financing Activities -$5.1B -$196.6M -$2B -$8.8M --
Cash From Financing $3.4B $2B -$6.4B -$7.1B -$3.1B
 
Beginning Cash (CF) $9.2B $8B $6.3B $4.7B $5.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.9B -$418.8M -$1B -$884.6M $1.1B
Ending Cash (CF) $11.6B $8.2B $5.5B $4.3B $6.8B
 
Levered Free Cash Flow $4B $2.6B $3.1B $4B $5.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.1B $1.1B $1B $861.9M $2B
Depreciation & Amoritzation $1.2B $1B $869.2M $735.9M $740.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.2B -$1.4B -$1.1B -$591.8M -$670.1M
Change in Inventories -$711.7M -$419.3M -$85.3M $73.9M -$373M
Cash From Operations $221.6M $921.7M $1.4B $1.2B $2B
 
Capital Expenditures $977.2M $782.7M $737.8M $553.1M $715.6M
Cash Acquisitions $8.3B $149.4M $75.1M $149.2M $192.2M
Cash From Investing -$8.6B -$2.3M -$489.7M -$519.3M $590.6M
 
Dividends Paid (Ex Special Dividend) -$962.9K -$1.8M -$885.4K -$1.6M -$15.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $68.8M $478.6M $22.1M -- --
Long-Term Debt Repaid -$1B -$217.1M -$224.5M -- --
Repurchase of Common Stock $772.1K $693.6M $473.6M $589.6M $835M
Other Financing Activities $948.2K $15.7M -$2.5M -- --
Cash From Financing $5.8B -$2.6B -$1.2B -$636M -$2.6B
 
Beginning Cash (CF) $7.9B $6B $6.1B $5.6B $8.7B
Foreign Exchange Rate Adjustment $28.3M $101.4M $129.5M -$393.8M $195.6M
Additions / Reductions -$2.6B -$1.5B -$135.6M -$341.5M $196.2M
Ending Cash (CF) $5.4B $4.5B $6.1B $4.8B $9.1B
 
Levered Free Cash Flow -$755.6M $139M $637.1M $654.5M $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.9B $4.1B $5.4B $4.7B $5.5B
Depreciation & Amoritzation $4.9B $4.5B $3.5B $2.8B $2.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$17.5M -$614.5M -$250.9M $501.1M $2.4B
Change in Inventories -$1.7B -$2.8B -$878M -$369.9M -$822.4M
Cash From Operations $7B $6.6B $6.6B $6.4B $10.6B
 
Capital Expenditures $3.9B $3.6B $2.9B $2.3B $2.9B
Cash Acquisitions -$793.9M $582.6M $2.4B $2.1B $324.2M
Cash From Investing -$6.6B -$1.7B -$768.1M -$2.2B -$1.3B
 
Dividends Paid (Ex Special Dividend) $948.8M $993.5M $979.3M $1.1B $1.3B
Special Dividend Paid
Long-Term Debt Issued $5B $678.9M $92.6M -- --
Long-Term Debt Repaid -$2.7B -$2.3B -$1.5B -- --
Repurchase of Common Stock $2.4M $1B $1.1B $830.6M $1.6B
Other Financing Activities -$298.8M -$237.8M -- -- --
Cash From Financing $336.6M -$6B -$5.8B -$5B -$6.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B $85.8M $242.3M -$795.2M $3.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.1B $3B $3.8B $4.1B $7.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.3B $1.5B $1.6B $2.1B $3.3B
Depreciation & Amoritzation $2.4B $2.1B $1.8B $1.4B $1.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.6B $1.2B $1.3B $1.3B $3.4B
Change in Inventories -$2.1B -$1.9B -$997.3M -$700.7M -$1.3B
Cash From Operations $1.5B $1.7B $2.2B $2.1B $5.1B
 
Capital Expenditures $1.9B $1.6B $1.4B $1B $1.3B
Cash Acquisitions $8.6B $477.1M $86.4M $1.7B $219.5M
Cash From Investing -$8.8B -$806.5M -$779.5M -$2B $79.1M
 
Dividends Paid (Ex Special Dividend) $485.6M $483.2M $510.7M $593.3M $682.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $242.6M $522.4M $22.1M -- --
Long-Term Debt Repaid -$1.5B -$1.1B -$455.9M -- --
Repurchase of Common Stock $1.3M $1B $693.3M $818.6M $1.2B
Other Financing Activities -$196.5M -$237.7M -$2.5M -- --
Cash From Financing $6.1B -$2.2B -$1.4B $608.6M -$2.6B
 
Beginning Cash (CF) $18.4B $13.9B $12.5B $10.8B $17.3B
Foreign Exchange Rate Adjustment $77.5M $566M $431.4M -$155.2M $187.2M
Additions / Reductions -$1.2B -$691M $534.5M $556M $2.8B
Ending Cash (CF) $17.2B $13.8B $13.4B $11.2B $20.2B
 
Levered Free Cash Flow -$394M $180.6M $848.5M $1.1B $3.7B

Related Companies

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock