Financhill
Buy
100

HSKCF Quote, Financials, Valuation and Earnings

Last price:
$17.04
Seasonality move :
1.94%
Day range:
$17.04 - $17.04
52-week range:
$10.50 - $17.05
Dividend yield:
3.51%
P/E ratio:
17.71x
P/S ratio:
0.57x
P/B ratio:
1.27x
Volume:
--
Avg. volume:
--
1-year change:
62.29%
Market cap:
$4.5B
Revenue:
$7.7B
EPS (TTM):
$0.96
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7.6B $8.1B $7.6B $7.6B $7.7B
Revenue Growth (YoY) -1.92% 6.07% -6.36% -0.16% 2.04%
 
Cost of Revenues $6.4B $6.8B $6.4B $6.5B $6.7B
Gross Profit $1.3B $1.3B $1.2B $1.1B $1.1B
Gross Profit Margin 16.55% 16.02% 15.42% 14.4% 13.87%
 
R&D Expenses $36.8M $34.9M $24.4M $26.4M $27.6M
Selling, General & Admin $597.1M $583.8M $525M $517.7M $536.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $575.4M $561M $503.7M $496.6M $515.4M
Operating Income $687.4M $736M $665.3M $593M $555.6M
 
Net Interest Expenses $30.3M $27.9M $25.1M $29.4M $31.4M
EBT. Incl. Unusual Items $668.2M $728.2M $644.5M $572.9M $398.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $213.2M $243.3M $206.7M $185.4M $172.1M
Net Income to Company $668.2M $728.2M $644.5M $572.9M $398.1M
 
Minority Interest in Earnings -- -- -- $6.9K --
Net Income to Common Excl Extra Items $455M $484.9M $437.8M $387.5M $226M
 
Basic EPS (Cont. Ops) $1.59 $1.76 $1.59 $1.42 $0.83
Diluted EPS (Cont. Ops) $1.59 $1.76 $1.59 $1.42 $0.83
Weighted Average Basic Share $286.2M $274.8M $274.5M $272.8M $273M
Weighted Average Diluted Share $286.2M $274.8M $274.5M $272.8M $273M
 
EBITDA $739M $790.2M $712.4M $645.9M $609.4M
EBIT $687.4M $736M $665.3M $593M $555.6M
 
Revenue (Reported) $7.6B $8.1B $7.6B $7.6B $7.7B
Operating Income (Reported) $687.4M $736M $665.3M $593M $555.6M
Operating Income (Adjusted) $687.4M $736M $665.3M $593M $555.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.8B $1.5B $1.8B $1.8B $2.1B
Revenue Growth (YoY) -2.04% -15.97% 16.75% 2.44% 14.34%
 
Cost of Revenues $1.5B $1.3B $1.5B $1.6B $1.8B
Gross Profit $334.1M $250M $266.2M $280.2M $286M
Gross Profit Margin 18.29% 16.29% 14.85% 15.26% 13.63%
 
R&D Expenses $8.2M $5.7M $6.9M -- --
Selling, General & Admin $143.6M $122M $123.3M $132M $144.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $143.1M $121.7M $122.9M $131.7M $144.4M
Operating Income $191M $128.3M $143.2M $148.5M $141.6M
 
Net Interest Expenses $4M $12.7M $4.1M $5.8M $8.2M
EBT. Incl. Unusual Items $178M $119.8M $142M $106.5M $136M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $54.4M $37.3M $47.1M $49.4M $57.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- $54.2K
Net Income to Common Excl Extra Items $123.6M $82.5M $94.8M $57.2M $78.6M
 
Basic EPS (Cont. Ops) $0.45 $0.30 $0.35 $0.21 $0.29
Diluted EPS (Cont. Ops) $0.45 $0.30 $0.35 $0.21 $0.29
Weighted Average Basic Share $274.6M $274.8M $272.8M $273M $269.4M
Weighted Average Diluted Share $274.6M $274.8M $272.8M $273M $269.4M
 
EBITDA $204.5M $139.4M $156.1M $162.3M $156.6M
EBIT $191M $128.3M $143.2M $148.5M $141.6M
 
Revenue (Reported) $1.8B $1.5B $1.8B $1.8B $2.1B
Operating Income (Reported) $191M $128.3M $143.2M $148.5M $141.6M
Operating Income (Adjusted) $191M $128.3M $143.2M $148.5M $141.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.9B $7.6B $8B $7.5B $8.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.6B $6.4B $6.8B $6.5B $7B
Gross Profit $1.4B $1.2B $1.2B $1B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $37M $30M $25.6M -- --
Selling, General & Admin $605.9M $550.8M $525.4M $519.6M $571.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $604M $549.2M $523.9M $518.6M $568.1M
Operating Income $775.3M $640.8M $694.5M $520.2M $606.5M
 
Net Interest Expenses $19.4M $36.1M $17.5M $31.8M $36.1M
EBT. Incl. Unusual Items $761M $628.6M $682.1M $473.1M $460.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $240.4M $215.6M $222.8M $161.9M $195.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- $54.2K
Net Income to Common Excl Extra Items $520.6M $413M $459.3M $311.1M $265M
 
Basic EPS (Cont. Ops) $1.87 $1.50 $1.68 $1.14 $0.96
Diluted EPS (Cont. Ops) $1.87 $1.50 $1.68 $1.14 $0.96
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $829.9M $691.2M $744.4M $574M $664.1M
EBIT $775.3M $640.8M $694.5M $520.2M $606.5M
 
Revenue (Reported) $7.9B $7.6B $8B $7.5B $8.1B
Operating Income (Reported) $775.3M $640.8M $694.5M $520.2M $606.5M
Operating Income (Adjusted) $775.3M $640.8M $694.5M $520.2M $606.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.8B $3.3B $3.7B $3.7B $4.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.1B $2.8B $3.1B $3.2B $3.5B
Gross Profit $664.7M $536.8M $561.6M $489.9M $572M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $16.4M $11.5M $12.7M -- --
Selling, General & Admin $288.2M $255.5M $255M $256.9M $291.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $287.3M $254.8M $254.3M $256.3M $288.9M
Operating Income $377.4M $282M $307.3M $233.6M $283.1M
 
Net Interest Expenses $7.3M $16M $8.5M $11.2M $16M
EBT. Incl. Unusual Items $373.6M $273.7M $307.2M $206M $268M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $115.9M $88.6M $103.4M $79.2M $102M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- $54.2K
Net Income to Common Excl Extra Items $257.8M $185.1M $203.9M $126.7M $166M
 
Basic EPS (Cont. Ops) $0.94 $0.67 $0.75 $0.46 $0.61
Diluted EPS (Cont. Ops) $0.94 $0.67 $0.75 $0.46 $0.61
Weighted Average Basic Share $549.8M $549.6M $545.5M $546M $542.1M
Weighted Average Diluted Share $549.8M $549.6M $545.5M $546M $542.1M
 
EBITDA $404.2M $304.9M $333.1M $260.3M $313.7M
EBIT $377.4M $282M $307.3M $233.6M $283.1M
 
Revenue (Reported) $3.8B $3.3B $3.7B $3.7B $4.1B
Operating Income (Reported) $377.4M $282M $307.3M $233.6M $283.1M
Operating Income (Adjusted) $377.4M $282M $307.3M $233.6M $283.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2B $2.2B $1.6B $1.9B $1.6B
Short Term Investments $4.7M $4.7M $34.6M $14.9M $22.1M
Accounts Receivable, Net $1.2B $1.2B $1.3B $980.6M $993M
Inventory $2.9B $3.1B $3.5B $3.7B $4.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $218.3M $119.3M $126.5M $140.4M $134.4M
Total Current Assets $6.2B $6.7B $6.5B $6.8B $7B
 
Property Plant And Equipment $1.6B $1.4B $1.6B $1.2B $962.2M
Long-Term Investments $397.6M $368M $481.7M $621.3M $711M
Goodwill $23.5M $19.6M $16.4M $13.1M $11.9M
Other Intangibles $65.9M $63.1M $59.9M $59.8M $71M
Other Long-Term Assets $118.3M $104.6M $98M $85.7M $88.2M
Total Assets $8.6B $8.9B $9B $8.9B $9.1B
 
Accounts Payable $1.3B $1.2B $1.2B $1.1B $989.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1B $1.2B $1B $1.1B $1B
Total Current Liabilities $2.5B $2.9B $2.8B $2.6B $3B
 
Long-Term Debt $2.4B $2.3B $2.5B $2.7B $2.3B
Capital Leases -- -- -- -- --
Total Liabilities $5.1B $5.5B $5.6B $5.6B $5.6B
 
Common Stock $520.4M $473.7M $432M $379.9M $384.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $3.6B $3.4B $3.4B $3.4B $3.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $45.2K $41.2K $30.1K -- --
Total Equity $3.6B $3.4B $3.4B $3.4B $3.6B
 
Total Liabilities and Equity $8.6B $8.9B $9B $8.9B $9.1B
Cash and Short Terms $2B $2.2B $1.6B $1.9B $1.6B
Total Debt $2.4B $2.6B $2.7B $2.7B $2.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.1B $1.3B $1.3B $1.4B $1.7B
Short Term Investments $5M $4.7M $5.8M $12.4M --
Accounts Receivable, Net $1.2B $917.1M $926.5M $839.9M $858.4M
Inventory $3.2B $2.8B $3.2B $4B $4.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $134.7M $152M $141.9M $190.4M --
Total Current Assets $6.7B $5.2B $5.6B $6.4B $7B
 
Property Plant And Equipment $1.5B $1.3B $1.4B $1.3B $1.1B
Long-Term Investments $390.7M $394.3M $548.3M $708.7M $755.8M
Goodwill $22.2M $15.8M $13.9M $13.2M --
Other Intangibles $66.2M $52.7M $57.6M $66.8M --
Other Long-Term Assets $113.9M $87.3M $86.3M $89.5M --
Total Assets $9B $7.3B $7.9B $8.8B $9.2B
 
Accounts Payable $1.1B $899.3M $1B $915.8M $928.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $970.9M $645.2M $780.7M $626.2M --
Total Current Liabilities $2.3B $2B $2.3B $2.2B $2.8B
 
Long-Term Debt $2.8B $1.9B $2.1B $2.6B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $5.4B $4.2B $4.7B $5.1B $5.7B
 
Common Stock $515.3M $397.3M $385.3M $402M $389.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $44.8K $27.6K $33.5K -- $4.4M
Total Equity $3.6B $3B $3.2B $3.7B $3.6B
 
Total Liabilities and Equity $9B $7.3B $7.9B $8.8B $9.2B
Cash and Short Terms $2.1B $1.3B $1.3B $1.4B $1.7B
Total Debt $2.8B $2.2B $2.4B $2.8B $2.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $668.2M $728.2M $644.5M $572.9M $398.1M
Depreciation & Amoritzation $51.6M $54.3M $47.1M $52.9M $53.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $86.5M -$137M -$156.5M $142.2M -$1.4M
Change in Inventories -$498.6M -$361.5M -$723.5M -$290.9M -$351.2M
Cash From Operations $300.6M $582.4M -$383M $795.4M $17.6M
 
Capital Expenditures $281.1M $238.5M $261.6M $167.1M $135.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$337.3M -$281.2M -$409.1M -$275.6M -$213M
 
Dividends Paid (Ex Special Dividend) $235.4M $173.6M $174.1M $153.6M $154.8M
Special Dividend Paid
Long-Term Debt Issued $1.2B $445.4M $592.4M $589M --
Long-Term Debt Repaid -$135M -$88M -$235.8M -$207.9M -$65.7M
Repurchase of Common Stock $202.9M $27.5M $26.1M $34.6K $3.6M
Other Financing Activities -$19.1M -$16M -$12.9M -$14.1M -$9.2M
Cash From Financing $629.8M $140M $374.7M -$5.2M -$126.7M
 
Beginning Cash (CF) $2B $2.2B $1.6B $1.9B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $589.7M $449.9M -$417.1M $519.8M -$312.8M
Ending Cash (CF) $2.5B $2.7B $1.2B $2.4B $1.3B
 
Levered Free Cash Flow $19.4M $343.9M -$644.6M $628.4M -$117.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $2.1B $1.3B $1.3B $1.4B $1.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2014-12-31 2015-12-31 2016-12-31 2017-12-31 2018-12-31
Net Income to Stockholders $335.4M $579.1M $649M $806.7M --
Depreciation & Amoritzation $29.3M $35.6M $57.4M $38.3M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$111.3M -$172.6M $68M $80.5M --
Change in Inventories $223.2M -$127.3M $87M -$13.2M --
Cash From Operations $736.1M $285.3M $740.6M $719.5M --
 
Capital Expenditures $35.8M $102.1M $165.6M $313.6M $53.6M
Cash Acquisitions $2M $148.9M $21.9M -- --
Cash From Investing $10M -$274.5M -$63.2M -$188.8M --
 
Dividends Paid (Ex Special Dividend) $10.8M $24.8M $41.8M $107.8M -$2.1M
Special Dividend Paid
Long-Term Debt Issued $365.7M $714.3M $336.4M $178M --
Long-Term Debt Repaid -$480.3M -$668.1M -$616M -$438.3M --
Repurchase of Common Stock $243.8M $74.3K $37.4K $40.6M --
Other Financing Activities -$7.8M -$10.4M -$12.7M -$7.5M --
Cash From Financing -$677.8M -$121.9M -$402.2M -$317.7M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $69.5M -$109.9M $267.1M $217.7M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $700.3M $183.3M $575M $405.9M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $4B $2.9B $2.6B $2.4B $3.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock