Financhill
Sell
25

HPQFF Quote, Financials, Valuation and Earnings

Last price:
$0.13
Seasonality move :
-3.68%
Day range:
$0.13 - $0.13
52-week range:
$0.10 - $0.25
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
3,661.87x
Volume:
228K
Avg. volume:
89K
1-year change:
-21.96%
Market cap:
$55.5M
Revenue:
--
EPS (TTM):
-$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $29K $186.7K $1.7M $1.9M $1.6M
Gross Profit -$29K -$186.7K -$1.7M -$1.9M -$1.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $87.3K $1.8M $2.2M $976.4K
Selling, General & Admin $681.8K $59.4K $123.1K $125.1K $119.3K
Other Inc / (Exp) $368.2K -$1M -$1.8M -$5.1M -$1.6M
Operating Expenses $780K $4.4M $3.3M $4.6M $2.5M
Operating Income -$809K -$4.6M -$4.9M -$6.6M -$4.1M
 
Net Interest Expenses -- $113.6K $4.9K $30.7K $6.5K
EBT. Incl. Unusual Items -$590.8K -$5M -$7M -$11.8M -$5.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $20.9K --
Net Income to Company -$590.8K -$5M -$7M -$11.9M -$5.8M
 
Minority Interest in Earnings -- -- $94.7K $328K $154.7K
Net Income to Common Excl Extra Items -$590.8K -$5M -$7M -$11.9M -$5.8M
 
Basic EPS (Cont. Ops) -$0.01 -$0.02 -$0.02 -$0.03 -$0.02
Diluted EPS (Cont. Ops) -$0.01 -$0.02 -$0.02 -$0.03 -$0.02
Weighted Average Basic Share $250M $307.7M $345M $361M $372.4M
Weighted Average Diluted Share $250M $307.7M $345M $361M $372.4M
 
EBITDA -$464.8K -$4.4M -$3.3M -$4.6M -$2.5M
EBIT -$493.8K -$4.6M -$4.9M -$6.6M -$4.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$809K -$4.6M -$4.9M -$6.6M -$4.1M
Operating Income (Adjusted) -$493.8K -$4.6M -$4.9M -$6.6M -$4.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $30.8K $407.3K $491.7K $405.9K $4.2K
Gross Profit -$30.8K -$407.3K -$491.7K -$405.9K -$4.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $479.1K $129K $204K $328.2K
Selling, General & Admin -$1.3K $18.1K $92.4K $32.8K $22.5K
Other Inc / (Exp) -$218.4K -$178.1K -$1.8M $820.4K --
Operating Expenses $211.8K $747.7K $524.7K $498.9K $367.2K
Operating Income -$242.6K -$1.2M -$1M -$904.8K -$371.4K
 
Net Interest Expenses $1.1K $229.5K $7.7K $1.1K $1.8K
EBT. Incl. Unusual Items -$539.9K -$1.4M -$2.9M -$109.4K -$419.3K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$543.6K -$1.4M -$2.9M -$113.9K -$430K
 
Minority Interest in Earnings -- -- -$7.6K $67.9K $83.5K
Net Income to Common Excl Extra Items -$543.6K -$1.4M -$2.9M -$113.9K -$421.1K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.01 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- -$0.00 -$0.01 -$0.00 -$0.00
Weighted Average Basic Share $331.4M $348.2M $360.7M $375.8M $421.9M
Weighted Average Diluted Share $331.4M $348.2M $360.7M $375.8M $421.9M
 
EBITDA -$211.8K -$747.6K -$524.7K -$498.9K -$367.2K
EBIT -$242.6K -$1.2M -$1M -$904.8K -$371.4K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$242.6K -$1.2M -$1M -$904.8K -$371.4K
Operating Income (Adjusted) -$242.6K -$1.2M -$1M -$904.8K -$371.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $123K $1.3M $1.9M $1.7M $470.5K
Gross Profit -$123K -$1.3M -$1.9M -$1.7M -$470.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $566.1K $3.1M $1.3M $1.3M
Selling, General & Admin $42.2K $528.9K $221.4K $56.1K $87.6K
Other Inc / (Exp) $74.1K -$1.6M -$3.2M -$3.6M --
Operating Expenses $984.6K $5.1M $4.5M $3.6M $2.7M
Operating Income -$1.1M -$6.5M -$6.4M -$5.2M -$3.2M
 
Net Interest Expenses $245.6K $509.3K $182.2K $15.1K $6.5K
EBT. Incl. Unusual Items -$1.3M -$7.3M -$9.8M -$7.7M -$4.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $20.7K --
Net Income to Company -$1.4M -$7.3M -$9.9M -$9M -$4.6M
 
Minority Interest in Earnings -- -- $106.3K $360.9K $171.6K
Net Income to Common Excl Extra Items -$1.4M -$7.3M -$9.9M -$9M -$4.7M
 
Basic EPS (Cont. Ops) -$0.00 -$0.02 -$0.03 -$0.03 -$0.01
Diluted EPS (Cont. Ops) -$0.01 -$0.02 -$0.03 -$0.03 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$984.6K -$5.1M -$4.5M -$3.6M -$2.7M
EBIT -$1.1M -$6.5M -$6.4M -$5.2M -$3.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.1M -$6.5M -$6.4M -$5.2M -$3.2M
Operating Income (Adjusted) -$1.1M -$6.5M -$6.4M -$5.2M -$3.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $93.1K $1.2M $1.5M $1.2M $72.7K
Gross Profit -$93.1K -$1.2M -$1.5M -$1.2M -$72.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $479.1K $1.8M $841.2K $1.1M
Selling, General & Admin $454.4K $481.2K $153.3K $83.2K $55.2K
Other Inc / (Exp) $257.4K -$311.4K -$1.7M -$313.2K $46.5K
Operating Expenses $759.2K $1.5M $2.8M $1.8M $2M
Operating Income -$852.3K -$2.7M -$4.3M -$3M -$2.1M
 
Net Interest Expenses $1.1K $505.5K $179.7K $7.4K $5.1K
EBT. Incl. Unusual Items -$949.7K -$3.2M -$6.2M -$2M -$2.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$940.6K -$3.2M -$6.2M -$3.4M -$2.3M
 
Minority Interest in Earnings -- -- $15.6K $51.2K $70K
Net Income to Common Excl Extra Items -$953.4K -$3.2M -$6.2M -$3.4M -$2.2M
 
Basic EPS (Cont. Ops) -$0.00 -$0.01 -$0.02 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.00 -$0.01 -$0.02 -$0.01 -$0.01
Weighted Average Basic Share $898.7M $1B $1.1B $1.1B $1.2B
Weighted Average Diluted Share $898.7M $1B $1.1B $1.1B $1.2B
 
EBITDA -$445K -$1.5M -$2.8M -$1.8M -$2M
EBIT -$538.1K -$2.7M -$4.3M -$3M -$2.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$852.3K -$2.7M -$4.3M -$3M -$2.1M
Operating Income (Adjusted) -$538.1K -$2.7M -$4.3M -$3M -$2.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.5M $2.6M $1.4M $966.1K $697.9K
Short Term Investments $566.2K $522.3K $523.4K $510K $227.7K
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $78.4K $139.5K $854.1K -- $27.1K
Other Current Assets -- $138.2K -- -- $5.8K
Total Current Assets $2.3M $3.5M $4.1M $1.7M $1.3M
 
Property Plant And Equipment $4.5M $4M $2.9M $1.5M $18.1K
Long-Term Investments $138.8K $331K $240.8K $244.3K $83K
Goodwill -- -- -- -- --
Other Intangibles $5.2M $7.7M $8.7M $3.4M $1.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $13.9M $17.2M $16M $6.9M $3.3M
 
Accounts Payable $25.6K -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $8.4K $9.1K $5.6K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $410.2K $476.1K $3.3M $4.1M $4.7M
 
Long-Term Debt $989.7K -- $12.5K $703.1K $742.6K
Capital Leases -- -- -- -- --
Total Liabilities $4.1M $2.7M $5.2M $5.5M $6M
 
Common Stock $30.5M $39.5M $40.5M $43.1M $41.3M
Other Common Equity Adj -- -- $12.5K $3.9K -$310
Common Equity $9.8M $14.5M $10.6M $949.8K -$3.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $91.8K $439.5K $557.9K
Total Equity $9.8M $14.5M $10.7M $1.4M -$2.7M
 
Total Liabilities and Equity $13.9M $17.2M $16M $6.9M $3.3M
Cash and Short Terms $2M $2.6M $1.4M $966.1K $697.9K
Total Debt -- -- $20.9K $712.2K $748.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.6M $1.8M $1.3M $1.7M $969.2K
Short Term Investments $799.7K $401.8K $800.3K $910.9K --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $96.2K $459.4K $121.3K -- $110.3K
Other Current Assets -- -- -- $128.4K --
Total Current Assets $4.2M $4.8M $1.8M $2M $1.3M
 
Property Plant And Equipment $4M $3.4M $1.8M $379.1K $35.8K
Long-Term Investments $308K $240.2K $237.4K $238.2K $160.4K
Goodwill -- -- -- -- --
Other Intangibles $7.8M $9.7M $6.5M $3.2M --
Other Long-Term Assets -- -- -- -- --
Total Assets $18.9M $19.5M $10.3M $5.9M $3.4M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $8.5K $8K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $533.5K $3.4M $3.4M $4.6M $1.8M
 
Long-Term Debt -- -- $583.4K -- $831.2K
Capital Leases -- -- -- -- --
Total Liabilities $2.7M $5.7M $4.8M $6.1M $3.4M
 
Common Stock $39.1M $39.6M $41.6M $43.8M $49.8M
Other Common Equity Adj -- -- $6.9K $6.9K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $107.4K $487K $618.5K
Total Equity $16.2M $13.8M $5.6M -$262.9K $46.8K
 
Total Liabilities and Equity $18.9M $19.5M $10.3M $5.9M $3.4M
Cash and Short Terms $3.6M $1.8M $1.3M $1.7M $969.2K
Total Debt -- -- $591.9K $8K $832.7K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$590.8K -$5M -$7M -$11.9M -$5.8M
Depreciation & Amoritzation $29K $186.7K $1.7M $1.9M $1.6M
Stock-Based Compensation -- $2.2M $185.9K $1M --
Change in Accounts Receivable -$113.9K -$369K -$416K $336K $60.1K
Change in Inventories -- -- -- -- --
Cash From Operations -$780.2K -$1.9M -$3.7M -$936.7K -$1.2M
 
Capital Expenditures -- $3.3M $951.8K $200.3K $7.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.6M -$3.3M -$1.1M -$836.2K $800.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$2K -$7.6K -$19.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$27.4K -$99K -$156.4K -$15.7K -$8K
Cash From Financing $4.7M $5.9M $3.7M $1.4M $491.1K
 
Beginning Cash (CF) $57.9K $2.1M $844.2K $453.1K $54K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4M $625.7K -$1.2M -$404.9K $58.1K
Ending Cash (CF) $1.4M $2.7M -$317K $49.2K $115.2K
 
Levered Free Cash Flow -$3.3M -$5.3M -$4.7M -$1.1M -$1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$543.6K -$1.4M -$2.9M -$113.9K -$430K
Depreciation & Amoritzation $30.8K $407.3K $491.7K $405.9K $4.5K
Stock-Based Compensation -- -- $12K -- $90.5K
Change in Accounts Receivable -$29K -$522.4K -$15.2K -$58.7K $1.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$626.7K -$1.1M -$433.8K -$382.4K -$450.5K
 
Capital Expenditures $3M $641.2K $32.2K -- $11.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3M -$2.7M -$32.2K $388.1K -$13.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$2.1K -$2.2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$187.2K $320 $37.2K -$30 --
Cash From Financing $331.9K $259.5K $35.2K $181.7K $353.8K
 
Beginning Cash (CF) $2.8M $1.4M $480.8K $775.2K $238.6K
Foreign Exchange Rate Adjustment -- -- -$5.3K $14.2K $18K
Additions / Reductions -$3.1M -$3.5M -$436.1K $201.7K -$91.9K
Ending Cash (CF) -$299K -$2.1M $39.4K $991.1K $164.8K
 
Levered Free Cash Flow -$3.6M -$1.8M -$466K -$382.4K -$461.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.4M -$7.3M -$9.9M -$9M -$4.6M
Depreciation & Amoritzation $123K $1.3M $1.9M $1.7M $442K
Stock-Based Compensation -- $2.3M $71.9K $1M $144.1K
Change in Accounts Receivable -$90.5K -$199.6K $308.5K $108.8K $78.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.1M -$2.3M -$2.6M -$1.2M -$1.3M
 
Capital Expenditures $3.4M $842.2K $483.9K -$82K $20.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.4M -$2.9M $649K $715.9K $294.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$8.3K -$7.9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$141.8K -$27K --
Cash From Financing $6.1M $4M $1M $767.5K $1.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M -$1.4M -$923.7K $290.6K $69.5K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.5M -$3.1M -$3.1M -$1.1M -$1.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$940.6K -$3.2M -$6.2M -$3.4M -$2.3M
Depreciation & Amoritzation $94.1K $1.2M $1.5M $1.2M $74.2K
Stock-Based Compensation -- $128.9K $12K -- $144K
Change in Accounts Receivable -$321.4K -$146.4K $555.4K $327.6K $347.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.1M -$1.4M -$379.2K -$648.3K -$767.8K
 
Capital Expenditures $3M $747.1K $287.7K $3.4K $16.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.2M -$2.8M -$922.2K $630.5K $139.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$6.3K -$6.6K -$2.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$187.2K -$14.6K $0 -$11.3K -$38.7K
Cash From Financing $5.7M $3.7M $938.4K $338.8K $910.6K
 
Beginning Cash (CF) $6.7M $9.2M $2.3M $1.7M $639.7K
Foreign Exchange Rate Adjustment -- -- -$5.6K $8.3K $60.4K
Additions / Reductions $1.6M -$521.7K -$368.8K $329.3K $342.4K
Ending Cash (CF) $8.4M $8.7M $2M $2.1M $1M
 
Levered Free Cash Flow -$4.3M -$2.2M -$666.9K -$651.7K -$784.7K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
52
ABVX alert for Dec 23

Abivax SA [ABVX] is down 0.27% over the past day.

Buy
60
ZBIO alert for Dec 23

Zenas BioPharma, Inc. [ZBIO] is up 1.18% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock