Financhill
Sell
12

HOSXF Quote, Financials, Valuation and Earnings

Last price:
$0.27
Seasonality move :
-7.39%
Day range:
$0.27 - $0.27
52-week range:
$0.27 - $0.27
Dividend yield:
16.04%
P/E ratio:
16.37x
P/S ratio:
0.08x
P/B ratio:
0.27x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$2.2B
Revenue:
$28.3B
EPS (TTM):
-$0.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.5B $10B $14.6B $23.1B $28.3B
Revenue Growth (YoY) -20.06% 17.89% 45.62% 58.65% 22.37%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $267.8K $69.5M $62.3M $13.2M
Operating Expenses -$1B -$2.5B -$5.2B -$4.6B -$1.5B
Operating Income $1B $2.5B $5.2B $4.6B $1.5B
 
Net Interest Expenses $88.6M $82.6M $78.7M $159.6M $267.5M
EBT. Incl. Unusual Items $1.4B $2.6B $5.5B $1.4B -$531.6M
Earnings of Discontinued Ops. -$1M -$889.7K -$145.6K -$102.8K -$8.2K
Income Tax Expense $323.1M $590.9M $1.2B $1.2B $455.4M
Net Income to Company $1.3B $2.4B $3.8B $1.2B -$936.6M
 
Minority Interest in Earnings $587.9M $956.6M $2.3B $185.5M -$463.8M
Net Income to Common Excl Extra Items $1.3B $2.3B $5B $833.3M -$934.6M
 
Basic EPS (Cont. Ops) $0.08 $0.17 $0.33 $0.08 -$0.06
Diluted EPS (Cont. Ops) $0.08 $0.17 $0.33 $0.08 -$0.06
Weighted Average Basic Share $8.2B $8.1B $8.1B $8.1B $8.4B
Weighted Average Diluted Share $8.2B $8.1B $8.1B $8.1B $8.4B
 
EBITDA -- -- -- -- --
EBIT $1.5B $2.7B $5.6B $1.7B -$15.8M
 
Revenue (Reported) $8.5B $10B $14.6B $23.1B $28.3B
Operating Income (Reported) $1B $2.5B $5.2B $4.6B $1.5B
Operating Income (Adjusted) $1.5B $2.7B $5.6B $1.7B -$15.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3B $3.7B $5B $6.6B $7B
Revenue Growth (YoY) 37.46% 25.59% 32.63% 32.79% 6.83%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $10.1M $12.9M $2.2M --
Operating Expenses -$722.3M -$1.4B -$1.2B -$172.9M -$363.9M
Operating Income $722.3M $1.4B $1.2B $172.9M $363.9M
 
Net Interest Expenses $22.6M $18.9M $36M $64M $84.5M
EBT. Incl. Unusual Items $722.3M $1.5B $1.2B -$119.8M $72.8M
Earnings of Discontinued Ops. -$16.4K -$3.7K -$93.1K -$6.2K -$1K
Income Tax Expense $143.8M $332.9M $389.4M $98.4M $117.1M
Net Income to Company $628.5M $1B -$1.1B -$231M --
 
Minority Interest in Earnings $242.6M $638.2M $496.5M -$123.6M -$8.5M
Net Income to Common Excl Extra Items $639.5M $1.2B $1.1B -$207.6M $8.1M
 
Basic EPS (Cont. Ops) $0.05 $0.07 $0.08 -$0.01 $0.00
Diluted EPS (Cont. Ops) $0.05 $0.07 $0.08 -$0.01 $0.00
Weighted Average Basic Share $8.2B $8.1B $8.1B $8.4B $8.3B
Weighted Average Diluted Share $8.2B $8.1B $8.1B $8.4B $8.3B
 
EBITDA -- -- -- -- --
EBIT $754M $1.5B $1.3B -$514.2K $208.9M
 
Revenue (Reported) $3B $3.7B $5B $6.6B $7B
Operating Income (Reported) $722.3M $1.4B $1.2B $172.9M $363.9M
Operating Income (Adjusted) $754M $1.5B $1.3B -$514.2K $208.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.8B $12.8B $17.9B $29B $29.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $10.1M $66.4M $36.4M --
Operating Expenses -$1.8B -$4.4B -$5B -$2.3B -$1.5B
Operating Income $1.8B $4.4B $5B $2.3B $1.5B
 
Net Interest Expenses $84.9M $74.7M $121.8M $249.2M $310.5M
EBT. Incl. Unusual Items $1.9B $4.7B $5B -$1.9B $3.3M
Earnings of Discontinued Ops. -$1.5M -$474.9K -$95.6K -$1K -$6.4K
Income Tax Expense $434.5M $1.1B $1.1B $684.8M $393.6M
Net Income to Company $1.7B $3.9B $705.8M $686.5M --
 
Minority Interest in Earnings $739.1M $1.9B $2.2B -$1.4B -$140.2M
Net Income to Common Excl Extra Items $1.7B $4B $4.7B -$2.5B -$285.3M
 
Basic EPS (Cont. Ops) $0.12 $0.27 $0.31 -$0.13 -$0.02
Diluted EPS (Cont. Ops) $0.12 $0.27 $0.31 -$0.13 -$0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $2B $4.9B $5.2B -$1.4B $547.3M
 
Revenue (Reported) $9.8B $12.8B $17.9B $29B $29.5B
Operating Income (Reported) $1.8B $4.4B $5B $2.3B $1.5B
Operating Income (Adjusted) $2B $4.9B $5.2B -$1.4B $547.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.6B $10B $13.6B $20.4B $21.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $10.1M $32.7M $19.7M $345.1K
Operating Expenses -$1.6B -$3.5B -$3.4B -$1.2B -$1.1B
Operating Income $1.6B $3.5B $3.4B $1.2B $1.1B
 
Net Interest Expenses $65.8M $56.4M $99.8M $194.6M $231.8M
EBT. Incl. Unusual Items $1.6B $3.8B $3.4B -$356.7M $163.9M
Earnings of Discontinued Ops. -$556K -$155.6K -$98K -$6.2K -$4.6K
Income Tax Expense $350.5M $860.1M $790.9M $353.7M $304.1M
Net Income to Company $1.4B $2.9B -$133.3M -$685.4M -$123.3M
 
Minority Interest in Earnings $591.3M $1.6B $1.5B -$350.6M -$42.4M
Net Income to Common Excl Extra Items $1.4B $3.3B $3.1B -$683.6M -$61.7M
 
Basic EPS (Cont. Ops) $0.10 $0.21 $0.20 -$0.04 -$0.00
Diluted EPS (Cont. Ops) $0.10 $0.21 $0.20 -$0.04 -$0.00
Weighted Average Basic Share $24.5B $24.4B $24.4B $25.1B $25B
Weighted Average Diluted Share $24.5B $24.4B $24.4B $25.1B $25B
 
EBITDA -- -- -- -- --
EBIT $1.7B $3.9B $3.5B $16.1M $554.3M
 
Revenue (Reported) $7.6B $10B $13.6B $20.4B $21.1B
Operating Income (Reported) $1.6B $3.5B $3.4B $1.2B $1.1B
Operating Income (Adjusted) $1.7B $3.9B $3.5B $16.1M $554.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.4B $7B $6.9B $10.1B $13.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $165.7M $180.5M $1.5B $1.5B $1.3B
Other Current Assets -- -- -- -- --
Total Current Assets $12.5B $15.5B $13.5B $16.4B $19.6B
 
Property Plant And Equipment $1.3B $945.1M $1B $2.5B $3.2B
Long-Term Investments $2.2B $1.9B $2.3B $3.8B $4.2B
Goodwill $217.1M $189.8M $600.3M $526.2M $457.1M
Other Intangibles $308.6M $598.7M $1.5B $1.4B $1.3B
Other Long-Term Assets -- -- -- -- --
Total Assets $67.4B $61.7B $66.6B $74.2B $86.9B
 
Accounts Payable $902.5M $852.3M $970M $1.1B $1.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $22.4B $24B $21.8B $22.5B $30.5B
 
Long-Term Debt $7B $5.9B $4.9B $4.3B $6.5B
Capital Leases -- -- -- -- --
Total Liabilities $57.1B $53.9B $55.9B $61.2B $73.5B
 
Common Stock $274.5M $153.6M $109M $69.1M $59.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $5.1B $3.9B $5.4B $7.5B $8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.2B $3.9B $5.3B $5.6B $5.4B
Total Equity $10.3B $7.8B $10.7B $13B $13.4B
 
Total Liabilities and Equity $67.4B $61.7B $66.6B $74.2B $86.9B
Cash and Short Terms $8.5B $11.3B $15.8B $18.3B $15.6B
Total Debt $14.4B $8B $6.9B $6.6B $8.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $12.2B $10.5B $8.7B $9.5B $11.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $229.1M $644.9M $729.6M $1.4B --
Other Current Assets -- -- -- -- --
Total Current Assets $15.4B $14.5B $15.5B $16.6B $18.2B
 
Property Plant And Equipment $1.2B $891.2M $1.2B $3B $3.6B
Long-Term Investments $1.8B $2.1B $2.3B $4.1B $4.3B
Goodwill $214.2M $237.9M $209.5M $441.8M --
Other Intangibles $896.7M $502.5M $473M $1B --
Other Long-Term Assets -- -- -- -- --
Total Assets $71.6B $62.2B $68.3B $82.3B $90.3B
 
Accounts Payable $1B $1.1B $976.7M $1.4B $1.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $25.4B $19.3B $22.5B $26.9B $32.1B
 
Long-Term Debt $6.7B $5.2B $4.7B $5.7B $7.7B
Capital Leases -- -- -- -- --
Total Liabilities $61.2B $53.3B $58.6B $68.8B $76.7B
 
Common Stock $229.7M $110.1M $74.4M $61.4M $50.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.3B $4.5B $4.6B $5.5B $5.4B
Total Equity $10.3B $8.9B $9.7B $13.5B $13.6B
 
Total Liabilities and Equity $71.6B $62.2B $68.3B $82.3B $90.3B
Cash and Short Terms $12.2B $10.7B $11.3B $12.2B --
Total Debt $17.2B $7.5B $6.6B $8B $10.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.3B $2.4B $3.8B $1.2B -$936.6M
Depreciation & Amoritzation $233.6M $238M $209.4M $508M $610.2M
Stock-Based Compensation -- -- $3.6M -- --
Change in Accounts Receivable -$250.1M $195.9M -$194.2M $86.7M -$129.1M
Change in Inventories -$93.5M -$434.4M -$62M -$64.1M $139.7M
Cash From Operations $1.9B $3.7B $3.2B -$471.9M -$1.7B
 
Capital Expenditures $259.5M $282.3M $453.2M $964.6M $857.9M
Cash Acquisitions $11.8M -- $102.5M -- $320M
Cash From Investing -$10.7B -$22.6B -$18.7B $551M $765M
 
Dividends Paid (Ex Special Dividend) $97.4M $82.2M $152.4M $567.5M $498.8M
Special Dividend Paid
Long-Term Debt Issued $2.7B $5.7B $3.1B $4.9B $4.9B
Long-Term Debt Repaid -$725.2M -$743.6M -$1.6B -$1.4B -$1.3B
Repurchase of Common Stock -- $12.1M -- $129.4M $1.7M
Other Financing Activities $23.2M $674.9K -- -- --
Cash From Financing $10.2B $25.9B $16.8B $5.1B $2.3B
 
Beginning Cash (CF) $2.7B $1.8B $8.6B $5.6B $3.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.9B $8.5B $2.1B $8.6B $3.1B
Ending Cash (CF) $2.2B $6B $5.5B $5.3B $3B
 
Levered Free Cash Flow $1.6B $3.5B $2.7B -$1.4B -$2.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $628.5M $1B -$1.1B -$231M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- $2.8M -$3.3K -- --
Change in Accounts Receivable -$542.9M $14M $49.8M -$220.4M --
Change in Inventories -$55.8M -$111.9M $152M $66.9M --
Cash From Operations $1B $555M $645.7M -$544.3M $306.3M
 
Capital Expenditures $51.4M $74.5M $182.6M $209.9M $179.1M
Cash Acquisitions -- $29.4M -- -- --
Cash From Investing -$5.2B -$3.1B -$2.6B $195.7M -$1.9B
 
Dividends Paid (Ex Special Dividend) -$2.8M -$4.5M -$50.9M $30.1M -$8.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$6.8M $423.6M -$630.2M $852.9M --
Long-Term Debt Repaid -$206M $213.4M $176M -$365.5M --
Repurchase of Common Stock -- $20M -$3.8M $214.7K -$5.4K
Other Financing Activities -$278.7K $320K -- -- --
Cash From Financing $4.3B $2.9B $3.7B -$1.9B $1B
 
Beginning Cash (CF) $3.5B $2.9B $8.5B $3.3B --
Foreign Exchange Rate Adjustment $26.2M $165.8M $24.9M $155.7M $15.8M
Additions / Reductions $98.8M $512.6M $1.8B -$1.7B -$29.9M
Ending Cash (CF) $3.6B $2.9B $4.7B $2.9B --
 
Levered Free Cash Flow $980.9M $480.5M $463M -$754.2M $127.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.7B $3.9B $705.8M $686.5M --
Depreciation & Amoritzation $248M $202.3M $990.8M $717.8M --
Stock-Based Compensation -- $2.8M $765.3K -- --
Change in Accounts Receivable $428.9M -$587.8M -$240.9M $195.6M --
Change in Inventories -$174.9M -$620.7M $223.9M $77M --
Cash From Operations $13.2B $4.5B $3.2B -$4.9B -$71.7M
 
Capital Expenditures $169.3M $446.4M $758.4M $1.1B $844.8M
Cash Acquisitions -- $79.9M -- -- $279.3M
Cash From Investing -$21.6B -$27.3B -$22.8B $20.9B -$3.1B
 
Dividends Paid (Ex Special Dividend) $84.4M $158.8M $415.5M $767.1M $321.4M
Special Dividend Paid
Long-Term Debt Issued $861.8M $6.3B $3.5B $5.7B --
Long-Term Debt Repaid -$663.5M -$492.7M -$2.3B -$1.3B --
Repurchase of Common Stock -- $85M -$29.2M $91.3M $915.7K
Other Financing Activities $20.2M -$16M -- -- --
Cash From Financing $8.7B $30.7B $24.2B -$18.3B $4.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $472M $10B $5.3B $2.3B $2.9B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $13B $4B $2.4B -$6B -$916.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.4B $2.9B -$133.3M -$685.4M -$123.3M
Depreciation & Amoritzation $58.7M $51.9M $62M $130.5M $162.6M
Stock-Based Compensation -- $2.8M $285K -- --
Change in Accounts Receivable $477.4M -$306.3M -$353M -$244.1M $91.2M
Change in Inventories -$154.8M -$341.1M -$55.2M $85.8M $43.6M
Cash From Operations $2.2B $2.8B $2.8B -$1.7B $281.9M
 
Capital Expenditures $114.2M $263.7M $564.8M $651.2M $549M
Cash Acquisitions -- $79.9M -- -- --
Cash From Investing -$11.6B -$15.1B -$19.1B $1.3B -$2.9B
 
Dividends Paid (Ex Special Dividend) $89.4M $161.7M $423.5M $607.4M $296.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.6B $2.2B $2.5B $3.3B $1.8B
Long-Term Debt Repaid -$643.5M -$392.6M -$1.1B -$1.1B -$723.6M
Repurchase of Common Stock -- $72.2M $43M $1.2M $183.1K
Other Financing Activities $17.4M $712.2K -- -- --
Cash From Financing $11B $14.5B $21.7B -$1.9B $313.8M
 
Beginning Cash (CF) $9.1B $10B $19.4B $11.6B $3B
Foreign Exchange Rate Adjustment $280.2M $761.3M $736.8M $428.6M $362.6M
Additions / Reductions $1.9B $2.9B $6.1B -$367.1M -$913.8M
Ending Cash (CF) $10.6B $9.1B $18.6B $10.2B $4.6B
 
Levered Free Cash Flow $2.1B $2.5B $2.2B -$2.3B -$267.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock