Financhill
Buy
73

HOCFF Quote, Financials, Valuation and Earnings

Last price:
$385.07
Seasonality move :
13.85%
Day range:
$378.95 - $385.75
52-week range:
$134.15 - $385.75
Dividend yield:
1.53%
P/E ratio:
31.01x
P/S ratio:
0.69x
P/B ratio:
25.08x
Volume:
165
Avg. volume:
67
1-year change:
194.24%
Market cap:
$29B
Revenue:
$36B
EPS (TTM):
$12.42
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $26.2B $25.3B $27.6B $30B $36B
Revenue Growth (YoY) -9.42% -3.43% 9.05% 8.9% 20.04%
 
Cost of Revenues $19.9B $23.8B $26B $28.2B $33.7B
Gross Profit $6.3B $1.4B $1.6B $1.9B $2.3B
Gross Profit Margin 24.18% 5.71% 5.75% 6.19% 6.31%
 
R&D Expenses -- $26.2M $12.3M $5.8M --
Selling, General & Admin $623.2M $936.4M $1.1B $905.1M $1.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.1B $1.1B $1.4B $1.3B $1.7B
Operating Income -$716.5M $335M $141.1M $541.6M $551.2M
 
Net Interest Expenses $166.8M $169.1M $193.7M $314M $498.6M
EBT. Incl. Unusual Items $1B $342.5M $463.4M $498.1M $1.1B
Earnings of Discontinued Ops. $37M -$5.3M -- -- --
Income Tax Expense $379.5M $167.4M $170.4M $184.8M $147.8M
Net Income to Company $664.8M $341.5M $471.4M $542.1M $1.1B
 
Minority Interest in Earnings -$176.8M $95.7M $34.9M $23M $99.1M
Net Income to Common Excl Extra Items $487.9M $346.8M $541.3M $588.2M $938.1M
 
Basic EPS (Cont. Ops) $7.03 $3.60 $7.03 $7.51 $11.15
Diluted EPS (Cont. Ops) $7.03 $3.60 $7.03 $7.51 $11.15
Weighted Average Basic Share $69.4M $68.2M $72.1M $75.2M $75.2M
Weighted Average Diluted Share $69.4M $68.2M $72.1M $75.2M $75.2M
 
EBITDA $2B $706.3M $502.4M $887M $1.2B
EBIT $1.2B $335M $141.1M $541.6M $551.2M
 
Revenue (Reported) $26.2B $25.3B $27.6B $30B $36B
Operating Income (Reported) -$716.5M $335M $141.1M $541.6M $551.2M
Operating Income (Adjusted) $1.2B $335M $141.1M $541.6M $551.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.3B $7.2B $8B $9.8B $11.4B
Revenue Growth (YoY) -10.02% 15.28% 10.57% 22.69% 16.08%
 
Cost of Revenues $5.9B $6.8B $7.4B $8.9B $10.3B
Gross Profit $335.8M $405.2M $592.7M $867.6M $1.1B
Gross Profit Margin 5.36% 5.61% 7.42% 8.85% 9.28%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $292.4M $339.6M $458M $523.5M $675.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $236.6M $317.6M $446.4M $485.9M $653.7M
Operating Income $99.2M $87.7M $146.4M $381.7M $402.1M
 
Net Interest Expenses $49.5M $70.3M $77.3M $134.6M $142.6M
EBT. Incl. Unusual Items $89M $100.4M $138.8M $300.7M $309.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37.4M $42.3M $40.7M $57.8M $114M
Net Income to Company $144.8M $120.6M $137.8M $247.4M $376.6M
 
Minority Interest in Earnings $27.2M $4.8M $8.4M $33M $34.4M
Net Income to Common Excl Extra Items $144.8M $120.6M $137.8M $189.6M $238.4M
 
Basic EPS (Cont. Ops) $1.73 $1.54 $1.72 $2.08 $2.71
Diluted EPS (Cont. Ops) $1.72 $1.54 $1.72 $2.08 $2.71
Weighted Average Basic Share $68.2M $75.2M $75.2M $75.2M $75.2M
Weighted Average Diluted Share $68.2M $75.2M $75.2M $75.2M $75.2M
 
EBITDA $189.3M $183.2M $235.7M $584.7M $594.2M
EBIT $99.2M $87.7M $146.4M $381.7M $402.1M
 
Revenue (Reported) $6.3B $7.2B $8B $9.8B $11.4B
Operating Income (Reported) $99.2M $87.7M $146.4M $381.7M $402.1M
Operating Income (Adjusted) $99.2M $87.7M $146.4M $381.7M $402.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $24.7B $26.9B $29.3B $33.6B $41.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $24.5B $25.5B $27.3B $31.7B $38.6B
Gross Profit $152.2M $1.4B $2B $1.9B $3.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.6B $1.6B $1.6B $2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$613.2M $931.5M $1.4B $865.9M $1.7B
Operating Income $765.4M $426.4M $601.9M $1B $1.6B
 
Net Interest Expenses $213.1M $259.2M $293.9M $432.7M $596M
EBT. Incl. Unusual Items $665.4M $370.4M $501.3M $846.3M $1.3B
Earnings of Discontinued Ops. $38.7M -$5.1M -- -- --
Income Tax Expense $309.1M $200.3M $182M $117.8M $365.2M
Net Income to Company $625.7M $313.8M $508.9M $884.9M $1.5B
 
Minority Interest in Earnings $150.6M $34.9M $35.3M $67.3M $134.6M
Net Income to Common Excl Extra Items $587M $319M $576.7M $847.5M $1.1B
 
Basic EPS (Cont. Ops) $6.96 $3.89 $7.20 $10.37 $12.42
Diluted EPS (Cont. Ops) $6.96 $3.89 $7.20 $10.37 $12.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.3B $772.7M $947.1M $1.6B $2.3B
EBIT $765.4M $426.4M $601.9M $1B $1.6B
 
Revenue (Reported) $24.7B $26.9B $29.3B $33.6B $41.9B
Operating Income (Reported) $765.4M $426.4M $601.9M $1B $1.6B
Operating Income (Adjusted) $765.4M $426.4M $601.9M $1B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $18.6B $20.2B $22.1B $25.6B $31.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.1B $19.3B $20.6B $24.1B $29B
Gross Profit $3.5B $986.1M $1.5B $1.5B $2.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $292.4M $1.1B $1.1B $1.4B $1.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.1B $632.4M $1B $617M $1.2B
Operating Income $381.8M $353.7M $435.1M $890M $1.2B
 
Net Interest Expenses $124.1M $206.6M $239.1M $347.1M $433.6M
EBT. Incl. Unusual Items $443.3M $344.7M $380.9M $729.1M $971.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $105.8M $139.5M $150.1M $83.2M $300.2M
Net Income to Company $430.7M $395.2M $430.2M $772.7M $1.2B
 
Minority Interest in Earnings -$24.3M $17.5M $17.7M $62M $97.6M
Net Income to Common Excl Extra Items $379.2M $395.2M $430.2M $689.5M $822.1M
 
Basic EPS (Cont. Ops) $5.16 $5.34 $5.48 $8.34 $9.63
Diluted EPS (Cont. Ops) $5.16 $5.34 $5.48 $8.34 $9.63
Weighted Average Basic Share $204.6M $213M $225.6M $225.7M $225.7M
Weighted Average Diluted Share $204.6M $213M $225.6M $225.7M $225.7M
 
EBITDA $846.3M $613.5M $680.1M $1.3B $1.8B
EBIT $560.8M $353.7M $435.1M $890M $1.2B
 
Revenue (Reported) $18.6B $20.2B $22.1B $25.6B $31.5B
Operating Income (Reported) $381.8M $353.7M $435.1M $890M $1.2B
Operating Income (Adjusted) $560.8M $353.7M $435.1M $890M $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.7B $5.5B $5.8B $6.4B $6.8B
Short Term Investments $578M $643.5M $627.2M $689.6M $840.7M
Accounts Receivable, Net $3.7B $5.5B $5.8B $6.7B $7.2B
Inventory $345.4M $392.6M $394.8M $409M $590.1M
Prepaid Expenses $125.7M $107.4M $113.4M $187.9M $126.9M
Other Current Assets $354.8M $399.2M $441.9M $476.7M $99.5M
Total Current Assets $14.4B $12.4B $13B $14.7B $17.3B
 
Property Plant And Equipment $1.1B $930.8M $928M $916.6M $2B
Long-Term Investments -- $3.1B $3.7B $3.6B $2.1B
Goodwill $1.1B $1.1B $1.1B $1.1B $3B
Other Intangibles $152M $139.2M $133.5M $139.2M $489.7M
Other Long-Term Assets $183.3M $211.9M $209.1M $121.2M $119.2M
Total Assets $20.9B $18.8B $19.9B $21.4B $25.9B
 
Accounts Payable $6.7B $6.2B $7.2B $7.8B $9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $151.4M $131M $125.2M $127.2M $297.9M
Other Current Liabilities $360.3M $308.1M $312.3M $442.5M $151.2M
Total Current Liabilities $13.2B $11.1B $11.8B $13.2B $15.4B
 
Long-Term Debt $4.8B $4.8B $5.4B $5.4B $7.4B
Capital Leases -- -- -- -- --
Total Liabilities $19.7B $17.5B $18.6B $20B $24.6B
 
Common Stock $222.4M $205.7M $212.3M $219.8M $206M
Other Common Equity Adj -- -- -- -- --
Common Equity $823.6M $910.9M $1.2B $1.4B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $360.4M $323.8M $102.1M $34M $128.1M
Total Equity $1.2B $1.2B $1.3B $1.4B $1.2B
 
Total Liabilities and Equity $20.9B $18.8B $19.9B $21.4B $25.9B
Cash and Short Terms $6.3B $5.5B $5.8B $6.4B $6.8B
Total Debt $6.1B $4.9B $5.5B $5.5B $7.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $5.9B $4.9B $5.2B $6.2B $6.6B
Short Term Investments $649M $618.9M $677M $839.3M --
Accounts Receivable, Net $3.7B $6.6B $7B $8.4B $10.1B
Inventory $366.1M $375.4M $377.2M $624.6M $723.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $13.1B $13B $13.8B $17.9B $17.8B
 
Property Plant And Equipment $947.6M $882.2M $906.5M $2.1B $1.9B
Long-Term Investments $3.1B $3.3B $3.3B $2.3B $3.2B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $219.9M $245.5M $246M $186.4M --
Total Assets $19.2B $19B $19.8B $26.8B $27.7B
 
Accounts Payable $8.8B $9.7B $10.1B $11B $12.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $137.3M $117.6M $127.1M $314.7M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.9B $12.7B $12.1B $15.8B $15.7B
 
Long-Term Debt $5.5B $3.9B $5.3B $8.5B $9.2B
Capital Leases -- -- -- -- --
Total Liabilities $17.8B $17.7B $18.3B $25.9B $26.4B
 
Common Stock $209.6M $194.9M $210.6M $222M $233.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $432.1M $86.8M $76.8M $147.7M $112.1M
Total Equity $1.4B $1.3B $1.5B $952.1M $1.3B
 
Total Liabilities and Equity $19.2B $19B $19.8B $26.8B $27.7B
Cash and Short Terms $5.9B $4.9B $5.2B $6.2B $6.6B
Total Debt $6.5B $4B $5.4B $8.8B $9.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $664.8M $341.5M $471.4M $542.1M $1.1B
Depreciation & Amoritzation $787.6M $370M $360.3M $345.5M $641.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $807.8M $457.7M $1.1B $1.4B $2.3B
 
Capital Expenditures $453.7M $93.7M $197.1M $227.9M $512.4M
Cash Acquisitions $1.2B $10.8M $16.5M $1.4M --
Cash From Investing $739.7M -$250.1M -$509.2M -$252.3M -$1.6B
 
Dividends Paid (Ex Special Dividend) -$503.7M -- -- -- $417M
Special Dividend Paid
Long-Term Debt Issued $4.6B $2.4B $3.2B $2.3B $4.2B
Long-Term Debt Repaid -$3.9B -$3.1B -$2.4B -$2.3B -$3.1B
Repurchase of Common Stock -$385.8M $5.9M -- -- --
Other Financing Activities -$113.2M -$65.2M -$1.1B -$4.8M --
Cash From Financing -$721.9M -$1.3B -$175.8M -$648.6M $374.4M
 
Beginning Cash (CF) $5.1B $4.9B $5.1B $5.7B $5.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $825.6M -$807.2M $551.1M $371.4M $1.3B
Ending Cash (CF) $5.7B $4.3B $5.8B $5.9B $7.4B
 
Levered Free Cash Flow $354.1M $364M $907.3M $1.2B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $144.8M $120.6M $137.8M $247.4M $376.6M
Depreciation & Amoritzation $90.1M $94.3M $79M $203M $203.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$158.2M -$116.1M $81.4M $197.3M $323.4M
 
Capital Expenditures $17.3M $51.7M $58M $160.9M $204.7M
Cash Acquisitions $11.4M -$101.7K -$7.6K -- $17.4M
Cash From Investing -$6.4M -$58.3M -$76.7M -$265.6M -$306.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $295.7M -$9M $770.3M $538.2M --
Long-Term Debt Repaid -$103.3M -$1M -$620.6M -$359M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$14M $57M $2.5M $5K --
Cash From Financing -$195.6M -$146.1M -$226.5M -$317.8M -$375.7M
 
Beginning Cash (CF) $5.2B $4.3B $4.5B $5.3B $5.6B
Foreign Exchange Rate Adjustment $50.2M $159M $82.6M -$148.5M $15.6M
Additions / Reductions -$310M -$161.5M -$139.3M -$534.5M -$343.1M
Ending Cash (CF) $5B $4.3B $4.5B $4.6B $5.3B
 
Levered Free Cash Flow -$175.5M -$167.7M $23.4M $36.5M $118.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $625.7M $313.8M $508.9M $884.9M $1.5B
Depreciation & Amoritzation $510.7M $345.5M $310.3M $579.2M $765.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $483.2M $576.9M $1.2B $1.9B $2.2B
 
Capital Expenditures $203.1M $148M $252.7M $365.6M $614.4M
Cash Acquisitions $105.8M -$10.1M $12M -$764.3K $630M
Cash From Investing $1.2B -$265.5M -$436.1M -$1.4B -$2.1B
 
Dividends Paid (Ex Special Dividend) $15.3M -- -- -- $411.2M
Special Dividend Paid
Long-Term Debt Issued $2.1B $1.6B $3.2B $3.8B --
Long-Term Debt Repaid -$3.7B -$1.6B -$3.2B -$2.6B --
Repurchase of Common Stock $114M $1.1B -$1B -- --
Other Financing Activities $4.7M -$1.1B -$61M -$17.3M --
Cash From Financing -$2.4B -$999.9M -$619.6M $526.2M -$377M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$686.4M -$147.2M -$166.2M $921.1M -$523.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $280.1M $428.9M $958.3M $1.6B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $430.7M $395.2M $430.2M $772.7M $1.2B
Depreciation & Amoritzation $268.5M $260.5M $211.9M $446.1M $582.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$262.7M -$118.2M $49M $522.9M $499M
 
Capital Expenditures $71.2M $125.4M $183.1M $320.7M $432.7M
Cash Acquisitions -$132.5M $7M $2.3M $161.6K $630M
Cash From Investing -$257.5M -$260.7M -$192.5M -$1.3B -$1.8B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.4B $1.5B $1.5B $3B $1.4B
Long-Term Debt Repaid -$2.1B -$619.3M -$1.4B -$1.6B -$688.5M
Repurchase of Common Stock -- $1.1B -- -- --
Other Financing Activities -$6.3M -$992.9M $12.6M $83.6K $9.8M
Cash From Financing -$156.5M $78.6M -$386.2M $789.4M $61.5M
 
Beginning Cash (CF) $17B $13.4B $13.4B $16.1B $17.1B
Foreign Exchange Rate Adjustment $156.5M $433.6M -$31M -$19.9M -$516.4M
Additions / Reductions -$626.6M $133.3M -$560.7M -$18.4M -$1.8B
Ending Cash (CF) $16.6B $14B $12.8B $16.1B $14.8B
 
Levered Free Cash Flow -$333.9M -$243.6M -$134.1M $202.2M $66.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock