Financhill
Buy
62

HNHPF Quote, Financials, Valuation and Earnings

Last price:
$11.40
Seasonality move :
7.97%
Day range:
$11.29 - $11.47
52-week range:
$6.04 - $14.16
Dividend yield:
2.9%
P/E ratio:
15.98x
P/S ratio:
0.39x
P/B ratio:
1.55x
Volume:
76.7K
Avg. volume:
87.2K
1-year change:
73.62%
Market cap:
$78.5B
Revenue:
$197.8B
EPS (TTM):
$0.71
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $172.9B $182B $214.5B $223.2B $197.8B
Revenue Growth (YoY) -1.59% 5.25% 17.89% 4.01% -11.34%
 
Cost of Revenues $162.7B $171.7B $201.6B $209.7B $185.4B
Gross Profit $10.2B $10.3B $13B $13.5B $12.5B
Gross Profit Margin 5.91% 5.65% 6.04% 6.04% 6.3%
 
R&D Expenses $3B $3.2B $3.8B $3.8B $3.5B
Selling, General & Admin $3.5B $3.3B $3.9B $3.8B $3.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.5B $6.5B $7.6B $7.6B $7.1B
Operating Income $3.7B $3.8B $5.3B $5.9B $5.3B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $5.3B $4.9B $6.9B $6.3B $6.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1B $1.1B $1.4B $1.2B $1.2B
Net Income to Company $5.3B $4.9B $6.9B $6.3B $6.2B
 
Minority Interest in Earnings -$546.2M -$425.6M -$519.1M -$322.9M -$407.5M
Net Income to Common Excl Extra Items $3.7B $3.5B $5B $4.8B $4.6B
 
Basic EPS (Cont. Ops) $0.54 $0.50 $0.72 $0.69 $0.66
Diluted EPS (Cont. Ops) $0.53 $0.49 $0.71 $0.68 $0.65
Weighted Average Basic Share $6.9B $6.9B $6.9B $6.9B $6.9B
Weighted Average Diluted Share $7B $7B $6.9B $7B $7.1B
 
EBITDA $9.6B $8.5B $10.4B $10.1B $11B
EBIT $7.5B $6.3B $7.7B $7.5B $8.3B
 
Revenue (Reported) $172.9B $182B $214.5B $223.2B $197.8B
Operating Income (Reported) $3.7B $3.8B $5.3B $5.9B $5.3B
Operating Income (Adjusted) $7.5B $6.3B $7.7B $7.5B $8.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $44B $50.5B $57.5B $48.7B $57.5B
Revenue Growth (YoY) -1.11% 14.66% 13.99% -15.29% 17.98%
 
Cost of Revenues $41.3B $47.3B $54B $45.5B $53.9B
Gross Profit $2.7B $3.2B $3.5B $3.2B $3.6B
Gross Profit Margin 6.2% 6.3% 6.16% 6.66% 6.19%
 
R&D Expenses $808M $929.1M $987.1M $857.5M $904.2M
Selling, General & Admin $818.1M $951.6M $958.5M $929.8M $954.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.6B $1.9B $1.9B $1.8B $1.9B
Operating Income $1.1B $1.3B $1.6B $1.5B $1.7B
 
Net Interest Expenses -- -- -- -- $622.8K
EBT. Incl. Unusual Items $1.5B $1.7B $1.7B $1.8B $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $295.9M $306.6M $313M $307.2M $381.5M
Net Income to Company $1.5B $1.7B $1.6B $1.7B $2.1B
 
Minority Interest in Earnings -$115.4M -$86.9M -$96.6M -$137.7M -$186.6M
Net Income to Common Excl Extra Items $1.1B $1.3B $1.3B $1.4B $1.5B
 
Basic EPS (Cont. Ops) $0.15 $0.19 $0.18 $0.20 $0.22
Diluted EPS (Cont. Ops) $0.15 $0.19 $0.18 $0.19 $0.22
Weighted Average Basic Share $6.9B $6.9B $6.9B $6.9B $6.9B
Weighted Average Diluted Share $7B $7B $7B $7B $7B
 
EBITDA $2.3B $2.5B $2.5B $3.1B $3B
EBIT $1.8B $1.9B $2B $2.4B $2.4B
 
Revenue (Reported) $44B $50.5B $57.5B $48.7B $57.5B
Operating Income (Reported) $1.1B $1.3B $1.6B $1.5B $1.7B
Operating Income (Adjusted) $1.8B $1.9B $2B $2.4B $2.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $169.8B $217.3B $227.1B $202B $205.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $159.7B $204.4B $213.1B $189.6B $192.9B
Gross Profit $10B $12.9B $14B $12.4B $12.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.1B $3.8B $3.8B $3.6B $3.6B
Selling, General & Admin $3.3B $3.8B $3.8B $3.6B $3.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.4B $7.6B $7.6B $7.2B $7.1B
Operating Income $3.6B $5.2B $6.3B $5.2B $5.8B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4.9B $6.9B $6.8B $5.7B $6.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $954M $1.4B $1.4B $1.2B $1.2B
Net Income to Company $4.9B $6.8B $6.7B $5.8B $6.8B
 
Minority Interest in Earnings -$477.9M -$504.9M -$394M -$406.5M -$559M
Net Income to Common Excl Extra Items $3.5B $5B $5.1B $4.1B $5B
 
Basic EPS (Cont. Ops) $0.50 $0.72 $0.73 $0.60 $0.72
Diluted EPS (Cont. Ops) $0.49 $0.72 $0.72 $0.59 $0.71
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $8.8B $10.2B $10.5B $10.4B $10.7B
EBIT $6.6B $7.8B $7.7B $7.7B $8.1B
 
Revenue (Reported) $169.8B $217.3B $227.1B $202B $205.8B
Operating Income (Reported) $3.6B $5.2B $6.3B $5.2B $5.8B
Operating Income (Adjusted) $6.6B $7.8B $7.7B $7.7B $8.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $112.6B $146.7B $159.2B $139.3B $147.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $106.3B $137.9B $149.3B $130.5B $138.3B
Gross Profit $6.3B $8.9B $9.9B $8.9B $9.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.1B $2.7B $2.7B $2.5B $2.5B
Selling, General & Admin $2.2B $2.7B $2.7B $2.6B $2.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.3B $5.4B $5.4B $5.1B $5B
Operating Income $2B $3.4B $4.4B $3.8B $4.2B
 
Net Interest Expenses -- -- -- -- $622.8K
EBT. Incl. Unusual Items $2.8B $4.7B $4.6B $4B $4.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $737.1M $1B $992.1M $930.5M $916.9M
Net Income to Company $2.9B $4.7B $4.4B $4B $4.6B
 
Minority Interest in Earnings -$201.8M -$274.5M -$148.9M -$242.8M -$398.3M
Net Income to Common Excl Extra Items $1.9B $3.4B $3.5B $2.9B $3.3B
 
Basic EPS (Cont. Ops) $0.27 $0.49 $0.50 $0.41 $0.48
Diluted EPS (Cont. Ops) $0.27 $0.48 $0.49 $0.41 $0.47
Weighted Average Basic Share $20.8B $20.8B $20.8B $20.8B $20.8B
Weighted Average Diluted Share $21B $21B $21.2B $21.1B $21B
 
EBITDA $5.5B $7.2B $7.2B $7.7B $7.4B
EBIT $3.9B $5.3B $5.3B $5.6B $5.5B
 
Revenue (Reported) $112.6B $146.7B $159.2B $139.3B $147.6B
Operating Income (Reported) $2B $3.4B $4.4B $3.8B $4.2B
Operating Income (Adjusted) $3.9B $5.3B $5.3B $5.6B $5.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $28.6B $43.9B $38.2B $34.6B $39B
Short Term Investments $1.9B $1.6B $1.8B $730.3M $5B
Accounts Receivable, Net $34.5B $33.5B $41.8B $35.8B $28.4B
Inventory $17.2B $20.7B $24.2B $30.6B $23.8B
Prepaid Expenses $664.2M $664.3M $650.4M $563.3M $534M
Other Current Assets -- -- $387.2M $99.7M $56.5M
Total Current Assets $85.9B $102.7B $109.3B $104.3B $98.8B
 
Property Plant And Equipment $11.2B $11.9B $12.6B $13.1B $14.2B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $528.6M $560M $1B $893.5M $507.3M
Total Assets $110.9B $130.8B $140.8B $134.8B $128.2B
 
Accounts Payable $30.3B $37.9B $38.8B $34.8B $29.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $238.1M $322.4M $265.3M $271.6M $186.9M
Other Current Liabilities $3.1B $3.8B $2.2B $3.6B $3.3B
Total Current Liabilities $55.3B $68.2B $72B $68.9B $62.1B
 
Long-Term Debt $7.2B $8.3B $9.9B $9.8B $8.8B
Capital Leases -- -- -- -- --
Total Liabilities $64.1B $78.3B $84.1B $81B $73.3B
 
Common Stock $4.6B $4.9B $5B $4.5B $4.5B
Other Common Equity Adj -- -- -- -- --
Common Equity $41.4B $46.2B $49.7B $47.3B $48.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.3B $6.3B $6.9B $6.5B $6.3B
Total Equity $46.7B $52.5B $56.7B $53.8B $54.9B
 
Total Liabilities and Equity $110.9B $130.8B $140.8B $134.8B $128.2B
Cash and Short Terms $30.5B $45.5B $39.9B $35.4B $43.9B
Total Debt $21B $25.6B $31.9B $30.9B $30B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $35.2B $38.6B $37.9B $37.6B $25B
Short Term Investments $2B $2.5B $1.2B $2.8B $11.2B
Accounts Receivable, Net $24.8B $33.3B $40.1B $30.8B $37.6B
Inventory $24.5B $23.7B $27.8B $24.1B $28B
Prepaid Expenses $705M $863.2M $655M $596.8M $726.3M
Other Current Assets -- -- $104.3M $54M $56.5M
Total Current Assets $89.7B $101.2B $109.5B $98.2B $104.3B
 
Property Plant And Equipment $11.2B $12.2B $12.2B $13.2B $15.4B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $485M $845.8M $824.1M $883.4M $528.1M
Total Assets $115.5B $131.1B $138.6B $126.6B $135.2B
 
Accounts Payable $30.6B $31.6B $38.2B $29.8B $36.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $284.7M $296.9M $216.5M $243.5M $243.2M
Other Current Liabilities $4.3B $3.3B $3.3B $3B $3.2B
Total Current Liabilities $60B $65.3B $74.8B $62.7B $66.1B
 
Long-Term Debt $6.4B $9.5B $9.8B $8.9B $9.4B
Capital Leases -- -- -- -- --
Total Liabilities $68.1B $76.7B $86.5B $74B $78.3B
 
Common Stock $4.8B $5B $4.4B $4.3B $4.4B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.6B $6.6B $6.3B $6.3B $6.4B
Total Equity $47.4B $54.4B $52.1B $52.6B $56.9B
 
Total Liabilities and Equity $115.5B $131.1B $138.6B $126.6B $135.2B
Cash and Short Terms $37.2B $41B $39.2B $40.5B $36.2B
Total Debt $23.3B $31.1B $34.7B $30.8B $28.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $5.3B $4.9B $6.9B $6.3B $6.2B
Depreciation & Amoritzation $2.2B $2.2B $2.7B $2.6B $2.7B
Stock-Based Compensation $124M $149.6M $88.1M $46.9M $82M
Change in Accounts Receivable $1B $2.9B -$7.9B $2.8B $6.8B
Change in Inventories $3.6B -$2.3B -$3.3B -$8.5B $6.5B
Cash From Operations $8B $12.8B -$3.5B $3.7B $14.3B
 
Capital Expenditures $2.5B $2.3B $3.4B $3.4B $3.8B
Cash Acquisitions -$169.4M -$125.2M -$480.4M -$1.5B $560.1M
Cash From Investing $2.3B $1.2B -$3.3B -$1.5B -$4.4B
 
Dividends Paid (Ex Special Dividend) -$1.8B -$2.1B -$2.1B -$2.7B -$2.6B
Special Dividend Paid
Long-Term Debt Issued $2.2B $5.1B $6.6B $2.7B $3.2B
Long-Term Debt Repaid -$5.4B -$1.8B -$2.6B -$1.4B -$3.7B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $79.8M $120.9M $280.3M -$284.1M $238.2M
Cash From Financing -$7.1B -$853.2M $869.1M -$3B -$5.2B
 
Beginning Cash (CF) $25.5B $29.1B $44.1B $35.7B $34.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.3B $13.1B -$5.9B -$794.8M $4.7B
Ending Cash (CF) $27.8B $41.9B $37.9B $35.8B $38.5B
 
Levered Free Cash Flow $5.5B $10.5B -$6.9B $271M $10.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.5B $1.7B $1.6B $1.7B $2.1B
Depreciation & Amoritzation $552.8M $553.6M $437.1M $666.4M $673.1M
Stock-Based Compensation $39.1M $13.3M $4.8M $20.6M $8.3M
Change in Accounts Receivable $1.1B -$4B -$10.6B -$6.1B -$9.9B
Change in Inventories -$6.9B -$4.7B -$3.8B $23.6M -$2.2B
Cash From Operations $4.1B -$1.9B $2.1B $1.9B -$1.9B
 
Capital Expenditures $592.8M $751.5M $715.5M $738M $1.1B
Cash Acquisitions -$3.2M -$184.1M $57.7M $112.8M -$46.4M
Cash From Investing -$309.8M -$1.3B $243.9M -$1.1B -$4.8B
 
Dividends Paid (Ex Special Dividend) -$2B -$2B -$2.6B -$2.5B -$2.6B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.4B $5B $406.3M $648M $1.5B
Long-Term Debt Repaid -$564.1M -$1B -$202M $1.1B $110.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $18.3M $102.4M -$223.8M $28.1M -$37.5M
Cash From Financing -$1.6B $1.7B -$2.9B -$1.4B -$1.4B
 
Beginning Cash (CF) $31.9B $39.8B $41.6B $38.7B $32.4B
Foreign Exchange Rate Adjustment $11M $89.8M -$360M $1.2B $64.7M
Additions / Reductions $2.3B -$1.5B -$559.2M -$703.6M -$8.1B
Ending Cash (CF) $34.7B $38.5B $39.5B $38.1B $24.5B
 
Levered Free Cash Flow $3.5B -$2.6B $1.4B $1.1B -$3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $4.9B $6.8B $6.7B $5.8B $6.8B
Depreciation & Amoritzation $2.2B $2.4B $2.7B $2.8B $2.6B
Stock-Based Compensation $114.6M $97.8M $60.9M $72.6M $70.7M
Change in Accounts Receivable $10.4B -$7.1B -$10.8B $8.7B -$5.7B
Change in Inventories -$887.9M $1.5B -$6.4B $3B -$3B
Cash From Operations $11B $862M $4.3B $9.6B $4.7B
 
Capital Expenditures $2.3B $2.7B $3.5B $3.5B $4.6B
Cash Acquisitions -$69M -$250.9M -$1.7B $435M -$211.4M
Cash From Investing $1.8B -$1.3B -$2.4B -$2B -$10B
 
Dividends Paid (Ex Special Dividend) -$2B -$2.1B -$2.7B -$2.6B -$2.6B
Special Dividend Paid
Long-Term Debt Issued $3.5B $8.2B $6.4B -$719.7M $2.2B
Long-Term Debt Repaid -$2.9B -$2.5B -$1.3B -$2.9B -$4.7B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$211.7M $265.7M -$42.9M $23.4M -$337M
Cash From Financing -$3.9B $2.3B $1.3B -$8.3B -$7.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9B $1.9B $3.2B -$755.4M -$12.8B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $8.6B -$1.8B $775.4M $6B $131.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.9B $4.7B $4.4B $4B $4.6B
Depreciation & Amoritzation $1.6B $1.9B $1.8B $2B $1.9B
Stock-Based Compensation $114.6M $62.8M $35.5M $61.2M $50M
Change in Accounts Receivable $10.4B $456.1M -$2.4B $3.6B -$9B
Change in Inventories -$6.5B -$2.8B -$5.9B $5.6B -$3.9B
Cash From Operations $7.3B -$4.6B $3.2B $9B -$577.6M
 
Capital Expenditures $1.7B $2.1B $2.3B $2.4B $3.1B
Cash Acquisitions -$45.2M -$170.9M -$1.4B $558.5M -$213M
Cash From Investing $321.4M -$2.2B -$1.2B -$1.7B -$7.4B
 
Dividends Paid (Ex Special Dividend) -$2B -$2B -$2.6B -$2.5B -$2.6B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.4B $6.6B $6.4B $3B $1.9B
Long-Term Debt Repaid -$1.2B -$1.9B -$694.8M -$2.2B -$3.2B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$56.3M $88.5M -$234.8M $72.8M -$502.3M
Cash From Financing -$1.6B $1.6B $2B -$3.3B -$5.6B
 
Beginning Cash (CF) $91.3B $123.3B $121.8B $110.5B $107.6B
Foreign Exchange Rate Adjustment -$566.4M -$479.8M $695M $606M $929.5M
Additions / Reductions $6B -$5.2B $4B $4B -$13.5B
Ending Cash (CF) $97.5B $117.9B $123.5B $113.7B $94B
 
Levered Free Cash Flow $5.6B -$6.8B $899M $6.7B -$3.7B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock