Financhill
Sell
29

HLAGF Quote, Financials, Valuation and Earnings

Last price:
$135.20
Seasonality move :
15.21%
Day range:
$135.20 - $135.20
52-week range:
$125.00 - $193.22
Dividend yield:
6.69%
P/E ratio:
14.62x
P/S ratio:
1.14x
P/B ratio:
1.17x
Volume:
152
Avg. volume:
33
1-year change:
-17.22%
Market cap:
$24.4B
Revenue:
$20.7B
EPS (TTM):
$9.50
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $14.6B $26.3B $36.3B $19.4B $20.7B
Revenue Growth (YoY) 3.34% 80.81% 37.9% -46.61% 6.65%
 
Cost of Revenues $12.7B $14.9B $17.5B $16.1B $17.4B
Gross Profit $1.9B $11.4B $18.9B $3.3B $3.3B
Gross Profit Margin 13.26% 43.47% 51.92% 17.07% 15.93%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $200.9M $319.6M $412.5M $496.4M $486.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $457.6M $366.3M $533.9M $660.1M $589M
Operating Income $1.5B $11.1B $18.3B $2.6B $2.7B
 
Net Interest Expenses $383.9M $291.5M $243.8M $266.8M $342.7M
EBT. Incl. Unusual Items $1.1B $10.8B $18B $3.3B $2.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $52.3M $72.5M $210.8M $90.5M $248.6M
Net Income to Company $1.1B $10.7B $17.9B $3.2B $2.6B
 
Minority Interest in Earnings -$9.8M $12.2M $13.1M $15.4M $7.1M
Net Income to Common Excl Extra Items $1.1B $10.7B $17.9B $3.2B $2.6B
 
Basic EPS (Cont. Ops) $6.02 $61.01 $101.81 $18.05 $14.68
Diluted EPS (Cont. Ops) $6.02 $61.01 $101.81 $18.05 $14.68
Weighted Average Basic Share $175.8M $175.8M $175.8M $175.8M $175.8M
Weighted Average Diluted Share $175.8M $175.8M $175.8M $175.8M $175.8M
 
EBITDA $3.1B $12.8B $20.3B $4.7B $4.9B
EBIT $1.5B $11.1B $18.3B $2.6B $2.7B
 
Revenue (Reported) $14.6B $26.3B $36.3B $19.4B $20.7B
Operating Income (Reported) $1.5B $11.1B $18.3B $2.6B $2.7B
Operating Income (Adjusted) $1.5B $11.1B $18.3B $2.6B $2.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.4B $9.8B $4.5B $5.8B $5.5B
Revenue Growth (YoY) 109.81% 33.23% -54.53% 29.51% -5.61%
 
Cost of Revenues $3.8B $4.5B $4.1B $4.6B $5.1B
Gross Profit $3.5B $5.3B $345.1M $1.2B $384.7M
Gross Profit Margin 47.96% 54.09% 7.74% 20.61% 7.06%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $122.6M $125.7M $123.6M $147.4M $177.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $136.3M $152.7M $123.6M $163.9M $196M
Operating Income $3.4B $5.2B $221.5M $1B $188.7M
 
Net Interest Expenses $81.4M $62.1M $71.8M $92.3M $108.6M
EBT. Incl. Unusual Items $3.4B $5.2B $276M $1.1B $190.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.3M $39.9M -$10.4M $13.2M $24.8M
Net Income to Company $3.3B $5.2B $284.7M $1B $185M
 
Minority Interest in Earnings $3.2M $3.9M $6.7M $659.1K $3.6M
Net Income to Common Excl Extra Items $3.3B $5.2B $286.2M $1B $160.8M
 
Basic EPS (Cont. Ops) $19.01 $29.30 $1.59 $5.96 $0.89
Diluted EPS (Cont. Ops) $19.01 $29.30 $1.59 $5.96 $0.89
Weighted Average Basic Share $175.8M $175.8M $175.8M $175.8M $175.8M
Weighted Average Diluted Share $175.8M $175.8M $175.8M $175.8M $175.8M
 
EBITDA $3.9B $5.6B $739.8M $1.6B $825.9M
EBIT $3.4B $5.2B $221.5M $1B $188.7M
 
Revenue (Reported) $7.4B $9.8B $4.5B $5.8B $5.5B
Operating Income (Reported) $3.4B $5.2B $221.5M $1B $188.7M
Operating Income (Adjusted) $3.4B $5.2B $221.5M $1B $188.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $22B $36.6B $23.3B $19.4B $21.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.2B $17.1B $16.5B $17.1B $19.1B
Gross Profit $7.8B $19.6B $6.8B $2.3B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $371.9M $377M $442.4M $523.1M $713M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $399.2M $444.3M $526.1M $612.1M $785.4M
Operating Income $7.4B $19.1B $6.3B $1.7B $1.5B
 
Net Interest Expenses $336.4M $231.8M $253.8M $320.2M $394.2M
EBT. Incl. Unusual Items $7.1B $18.6B $6.9B $1.8B $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $59.4M $105.8M $181.9M $176.2M $40.9M
Net Income to Company $7.1B $18.6B $6.7B $1.6B $1.7B
 
Minority Interest in Earnings $9.6M $15.8M $12.8M $12.9M $10.8M
Net Income to Common Excl Extra Items $7.1B $18.6B $6.7B $1.6B $1.7B
 
Basic EPS (Cont. Ops) $40.34 $105.90 $38.31 $9.09 $9.50
Diluted EPS (Cont. Ops) $40.35 $105.90 $38.31 $9.09 $9.50
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $9.1B $21.1B $8.3B $3.9B $4B
EBIT $7.4B $19.1B $6.3B $1.7B $1.5B
 
Revenue (Reported) $22B $36.6B $23.3B $19.4B $21.4B
Operating Income (Reported) $7.4B $19.1B $6.3B $1.7B $1.5B
Operating Income (Adjusted) $7.4B $19.1B $6.3B $1.7B $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $17.9B $28.3B $15.3B $15.3B $16B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.7B $12.9B $12B $13B $14.7B
Gross Profit $7.2B $15.4B $3.3B $2.3B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $122.6M $381.6M $287.8M $417M $529.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $295M $459.5M $340.3M $462.1M $576.5M
Operating Income $6.9B $14.9B $3B $1.8B $779.2M
 
Net Interest Expenses $256.1M $180M $192.6M $250.8M $302.4M
EBT. Incl. Unusual Items $6.7B $14.6B $3.4B $2B $872.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46.8M $80.6M $55.8M $142.4M -$64.1M
Net Income to Company $6.6B $14.6B $3.4B $1.8B $988.9M
 
Minority Interest in Earnings -$2.8M $12.8M $12.3M $9.6M $13.3M
Net Income to Common Excl Extra Items $6.6B $14.6B $3.4B $1.8B $928.2M
 
Basic EPS (Cont. Ops) $37.65 $83.00 $19.34 $10.41 $5.20
Diluted EPS (Cont. Ops) $37.66 $83.00 $19.34 $10.41 $5.20
Weighted Average Basic Share $527.4M $527.4M $527.4M $527.4M $527.4M
Weighted Average Diluted Share $527.4M $527.4M $527.4M $527.4M $527.4M
 
EBITDA $8.1B $16.4B $4.5B $3.5B $2.7B
EBIT $6.9B $14.9B $3B $1.8B $779.2M
 
Revenue (Reported) $17.9B $28.3B $15.3B $15.3B $16B
Operating Income (Reported) $6.9B $14.9B $3B $1.8B $779.2M
Operating Income (Adjusted) $6.9B $14.9B $3B $1.8B $779.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $831.2M $8.8B $19.2B $6.4B $5.7B
Short Term Investments $28.3M $54.2M $3B $2.1B $2.2B
Accounts Receivable, Net $1.7B $3.4B $3.1B $1.8B $2.5B
Inventory $211.9M $383.5M $469.6M $501.8M $653M
Prepaid Expenses $26.4M $36M $43.9M $54.8M $50.6M
Other Current Assets $11.4M -$4.6M $40.4M -$48M -$53.6M
Total Current Assets $3.1B $13B $23.3B $11.3B $11.4B
 
Property Plant And Equipment $11.4B $13.4B $14B $15B $17.8B
Long-Term Investments -- $409.7M $475.7M $1.5B $1.6B
Goodwill $1.8B $1.8B $1.8B $2.1B $2.1B
Other Intangibles $1.8B $1.7B $1.7B $1.9B $1.8B
Other Long-Term Assets $8.9M $21.3M $22.5M $18.8M $19.1M
Total Assets $18.7B $30.4B $41.3B $32B $34.8B
 
Accounts Payable $2.2B $2.6B $2.8B $2.7B $2.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $565.5M $970M $1B $889.3M $1.1B
Other Current Liabilities $3.2M $2.3M $965.2K $994.9K $3.7M
Total Current Liabilities $4.7B $6.8B $6.8B $6.5B $7.4B
 
Long-Term Debt $4B $4.7B $4.3B $4.2B $5.3B
Capital Leases -- -- -- -- --
Total Liabilities $10.4B $12B $11.5B $11.3B $13.4B
 
Common Stock $216.2M $199.9M $187.6M $194.2M $182M
Other Common Equity Adj -- -- -- -- --
Common Equity $8.2B $18.4B $29.8B $20.6B $21.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $19.1M $14.7M $18.9M $80.9M $71.9M
Total Equity $8.3B $18.4B $29.8B $20.7B $21.5B
 
Total Liabilities and Equity $18.7B $30.4B $41.3B $32B $34.8B
Cash and Short Terms $859.5M $8.8B $19.2B $6.4B $5.7B
Total Debt $4.6B $5.7B $5.3B $5.1B $6.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $5.2B $14.8B $6.7B $5.1B $4.6B
Short Term Investments -- -- $2.3B $2.4B --
Accounts Receivable, Net $3.2B $4B $1.9B $2.9B $2.4B
Inventory $355.1M $556.8M $478.8M $609.8M $632.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $1.3B $236.5M $192.1M --
Total Current Assets $9.2B $20.6B $11.7B $11.2B $10.3B
 
Property Plant And Equipment $12.7B $13.9B $14.9B $16.7B $18.3B
Long-Term Investments $424.6M $408M $1.6B $1.6B $1.7B
Goodwill $1.8B $1.8B $2.1B $2.1B --
Other Intangibles $1.7B $1.7B $1.8B $1.8B --
Other Long-Term Assets -- $43.2M $21.6M $13.3M --
Total Assets $25.9B $38.5B $32.3B $33.6B $34.3B
 
Accounts Payable $2.5B $2.8B $2.8B $2.9B $3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $858.6M $1B $962.9M $999M --
Other Current Liabilities -$232K $263.4M $51.3M $59.3M --
Total Current Liabilities $6.2B $7B $6.4B $7.3B $7.2B
 
Long-Term Debt $5B $4.5B $4.3B $4.9B $5.6B
Capital Leases -- -- -- -- --
Total Liabilities $11.7B $11.8B $11.3B $12.8B $13.4B
 
Common Stock $203.7M $172.2M $186.1M $196.2M $206.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12.2M $20.3M $51.2M $75.2M $67.9M
Total Equity $14.2B $26.7B $21B $20.8B $20.9B
 
Total Liabilities and Equity $25.9B $38.5B $32.3B $33.6B $34.3B
Cash and Short Terms $5.2B $14.8B $6.7B $5.1B $4.6B
Total Debt $6.4B $5.5B $5.3B $5.9B $6.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.1B $10.7B $17.9B $3.2B $2.6B
Depreciation & Amoritzation $1.6B $1.7B $2B $2.1B $2.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$257.4M -$1.6B $318.8M $1.2B -$658.4M
Change in Inventories $67.5M -$164.9M -$86M -$24.8M -$152M
Cash From Operations $3.3B $12.1B $20.5B $5.8B $4.8B
 
Capital Expenditures $610M $1.5B $1.5B $1.8B $2.3B
Cash Acquisitions -- $82.4M $178.5M $824.7M $25.1M
Cash From Investing -$545.4M -$1.5B -$4.5B -$2.5B -$2.5B
 
Dividends Paid (Ex Special Dividend) -$232.4M $727.2M $6.5B $12B $1.8B
Special Dividend Paid
Long-Term Debt Issued $1.8B $588.9M $49.4M $524.8M $439.7M
Long-Term Debt Repaid -$3.1B -$1.7B -$559.4M -$513.5M -$527.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $18.4M -$35.5M -$333.8M $172.5M -$15.6M
Cash From Financing -$2.5B -$2.7B -$8.4B -$12.9B -$3B
 
Beginning Cash (CF) $584.3M $8.8B $16.3B $5B $4.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $260.6M $8.3B $7.9B -$10.2B -$356.1M
Ending Cash (CF) $778.1M $17.5B $24.5B -$5.8B $4.9B
 
Levered Free Cash Flow $2.7B $10.6B $19B $4B $2.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.3B $5.2B $284.7M $1B $185M
Depreciation & Amoritzation $457.7M $482.5M $517.9M $562.1M $676.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$651.2M $101.6M $162M -$343.7M --
Change in Inventories -$18.2M $37.6M -$36.8M -$30.1M $86M
Cash From Operations $3.5B $5.7B $867M $1.8B $852M
 
Capital Expenditures $314.4M $249.7M $673M $547.7M $253.5M
Cash Acquisitions $82.2M -- -- -- $198.5K
Cash From Investing -$357M -$963.2M -$1.5B -$679.8M -$238M
 
Dividends Paid (Ex Special Dividend) $117.9K $1.7M -$4.2M -- $50.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $20.3M $15.6M $335.4M $7M --
Long-Term Debt Repaid -$156.5M -$88.5M -$93.7M -$190.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5M $3.6M $2.5M -$166.7K --
Cash From Financing -$380.1M -$383.1M -$20.2M -$461.4M -$280.4M
 
Beginning Cash (CF) $5.2B $14.8B $5B $4.1B $4.2B
Foreign Exchange Rate Adjustment $139.3M $834.2M $178.2M -$218.1M -$42.8M
Additions / Reductions $2.9B $5.2B -$467.4M $405.4M $290.9M
Ending Cash (CF) $8.2B $20.8B $4.7B $4.3B $4.4B
 
Levered Free Cash Flow $3.2B $5.4B $194M $1.2B $598.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $7.1B $18.6B $6.7B $1.6B $1.7B
Depreciation & Amoritzation $1.6B $2B $2B $2.2B $2.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.6B -$774.2M $2B -$840.8M --
Change in Inventories -$148.9M -$205M $79M -$131.6M -$14.8M
Cash From Operations $8.3B $20.5B $10.1B $3.6B $4.2B
 
Capital Expenditures $1.1B $1.5B $2B $2B $2.2B
Cash Acquisitions $82.2M -- $173.2M $845.5M $31.5M
Cash From Investing -$1.2B -$2.3B -$4.8B -$2.1B -$2.3B
 
Dividends Paid (Ex Special Dividend) $741.7M $6.6B $12B $1.6B $1.6B
Special Dividend Paid
Long-Term Debt Issued $893.7M $17.8M $525.9M $336.5M --
Long-Term Debt Repaid -- -- -$608.6M -$517.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2B -$294.2M $121.8M -$14M --
Cash From Financing -$3B -$8.7B -$13.1B -$2.9B -$2.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.3B $11.5B -$9.6B -$1.8B -$879.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7.2B $19B $8B $1.6B $2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6.6B $14.6B $3.4B $1.8B $988.9M
Depreciation & Amoritzation $1.2B $1.5B $1.5B $1.7B $2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.4B -$613.4M $1.1B -$986.4M $21.1M
Change in Inventories -$138.8M -$177.6M -$1.2M -$107.5M $26.1M
Cash From Operations $7.4B $15.7B $5.3B $3.2B $2.7B
 
Capital Expenditures $886.2M $901.4M $1.4B $1.6B $1.5B
Cash Acquisitions $82.2M -- -- $25.2M $6.8M
Cash From Investing -$900.9M -$1.7B -$2.1B -$1.8B -$1.6B
 
Dividends Paid (Ex Special Dividend) -$756.6M $6.6B $12.1B $1.8B $1.7B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $586.8M $15.7M $492.2M $303.9M $140.2M
Long-Term Debt Repaid -$1.3B -$360.9M -$410.1M -$414.3M -$90.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$23.6M -$282.3M $173.3M -$13.1M -$5.1M
Cash From Financing -$2.2B -$8.1B -$12.6B -$2.7B -$2.3B
 
Beginning Cash (CF) $8B $38.2B $24.2B $13B $12.7B
Foreign Exchange Rate Adjustment $180.9M $1.8B -$314.8M -$8.7M -$704.5M
Additions / Reductions $4.5B $7.8B -$9.7B -$1.3B -$1.8B
Ending Cash (CF) $12.6B $47.9B $14.2B $11.7B $10.1B
 
Levered Free Cash Flow $6.5B $14.8B $3.9B $1.6B $1.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
50
PLAB alert for Dec 10

Photronics, Inc. [PLAB] is up 45.35% over the past day.

Buy
60
OLMA alert for Dec 10

Olema Pharmaceuticals, Inc. [OLMA] is up 15.35% over the past day.

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 3.07% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock