Financhill
Buy
78

HHUSF Quote, Financials, Valuation and Earnings

Last price:
$10.70
Seasonality move :
4.03%
Day range:
$10.70 - $10.70
52-week range:
$2.58 - $12.10
Dividend yield:
0%
P/E ratio:
2,610.37x
P/S ratio:
8.02x
P/B ratio:
2.96x
Volume:
--
Avg. volume:
127
1-year change:
315.63%
Market cap:
$18.5B
Revenue:
$2B
EPS (TTM):
$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $972.6M $1.6B $2.5B $2.3B $2B
Revenue Growth (YoY) 4.29% 68.53% 51.16% -8.17% -12.36%
 
Cost of Revenues $832.4M $1.2B $1.7B $1.7B $1.7B
Gross Profit $140.2M $415M $825.6M $538.1M $274.7M
Gross Profit Margin 14.41% 25.32% 33.32% 23.65% 13.78%
 
R&D Expenses $82.6M $55.9M $122.1M $154.7M $172.3M
Selling, General & Admin $85.4M $107.6M $114.2M $120M $122.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $163.3M $155.9M $241.2M $366.1M $398.1M
Operating Income -$23.1M $259.1M $584.4M $172M -$123.4M
 
Net Interest Expenses $3.4M $14M $52.9M $100.1M $96.9M
EBT. Incl. Unusual Items $20M $289.6M $483.9M $156.3M -$138.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.1M $64.7M $91.3M $46.6M $6.1M
Net Income to Company $6.8M $226.9M $404.7M $119.6M -$143.4M
 
Minority Interest in Earnings -$66.4M -$30.5M -$42.1M -$153.7M -$196.3M
Net Income to Common Excl Extra Items $6.8M $226.9M $404.7M $119.6M -$143.4M
 
Basic EPS (Cont. Ops) $0.04 $0.15 $0.26 $0.16 $0.03
Diluted EPS (Cont. Ops) $0.04 $0.15 $0.26 $0.16 $0.03
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.7B $1.7B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.7B $1.7B
 
EBITDA $184M $577.4M $1B $672.6M $425.9M
EBIT -$23.1M $259.1M $584.4M $172M -$123.4M
 
Revenue (Reported) $972.6M $1.6B $2.5B $2.3B $2B
Operating Income (Reported) -$23.1M $259.1M $584.4M $172M -$123.4M
Operating Income (Adjusted) -$23.1M $259.1M $584.4M $172M -$123.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $451.5M $629.7M $562.9M $522.5M $637.9M
Revenue Growth (YoY) 78.47% 39.48% -10.61% -7.18% 22.09%
 
Cost of Revenues $329.2M $389.9M $460.9M $427.5M $502.1M
Gross Profit $122.3M $239.8M $102M $95M $135.8M
Gross Profit Margin 27.08% 38.08% 18.13% 18.17% 21.28%
 
R&D Expenses -- $45.4M $42.8M $49.7M $67.6M
Selling, General & Admin $72.3M $27.9M $26.4M $30.8M $30.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $72.3M $76.8M $92.5M $108.8M $147.3M
Operating Income $49.9M $163M $9.5M -$13.8M -$11.6M
 
Net Interest Expenses $3.2M $16.9M $24M $27M $18.2M
EBT. Incl. Unusual Items $56M $98M -$11.9M $32.1M $30.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.8M $36.9M $12.8M $11.2M $10.2M
Net Income to Company $57.6M -- -- -- --
 
Minority Interest in Earnings -$15.2M -$38.8M -$39.3M -$21.8M -$33.1M
Net Income to Common Excl Extra Items $35.6M $63.7M -$26.1M $21.9M -$8.3M
 
Basic EPS (Cont. Ops) $0.04 $0.06 $0.01 $0.03 $0.01
Diluted EPS (Cont. Ops) $0.04 $0.06 $0.01 $0.03 $0.01
Weighted Average Basic Share $1.3B $1.7B $1.7B $1.7B $1.7B
Weighted Average Diluted Share $1.3B $1.7B $1.7B $1.7B $1.7B
 
EBITDA $137.9M -- $136.6M $128.2M --
EBIT $49.9M $163M $9.5M -$13.8M -$11.6M
 
Revenue (Reported) $451.5M $629.7M $562.9M $522.5M $637.9M
Operating Income (Reported) $49.9M $163M $9.5M -$13.8M -$11.6M
Operating Income (Adjusted) $49.9M $163M $9.5M -$13.8M -$11.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $2.4B $2.5B $1.9B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B -- -- $1.7B $1.9B
Gross Profit $352.4M $394.3M $342.7M $249M $343.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $165.2M $219.6M
Selling, General & Admin $238.9M $106M $86M $125.9M $122.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $237.4M -$24.9M -$20.8M $417M $481M
Operating Income $115M $419.2M $363.5M -$168M -$137.5M
 
Net Interest Expenses $10M $22.1M $32.5M $95M $79.8M
EBT. Incl. Unusual Items $147.4M $375.5M $370.1M -$46.7M -$172.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $42.6M $73.8M $70.1M $6.6M $20.3M
Net Income to Company $166.6M -- -- -- --
 
Minority Interest in Earnings -$49.6M -$65.9M -$95.1M -$157.2M -$200.2M
Net Income to Common Excl Extra Items $121.9M $104.6M $2.2M -$41.9M -$192M
 
Basic EPS (Cont. Ops) $0.13 $0.23 $0.26 $0.07 $0.00
Diluted EPS (Cont. Ops) $0.13 $0.23 $0.26 $0.07 $0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $409.2M -- -- $368.5M --
EBIT $115M $419.2M $363.5M -$168M -$137.5M
 
Revenue (Reported) $1.4B $2.4B $2.5B $1.9B $2.3B
Operating Income (Reported) $115M $419.2M $363.5M -$168M -$137.5M
Operating Income (Adjusted) $115M $419.2M $363.5M -$168M -$137.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.9B $1.8B $1.4B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $822.4M $389.9M $460.9M $1.2B $1.5B
Gross Profit $280.1M $239.8M $102M $204.1M $261.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $45.4M $42.8M $127.1M $162.4M
Selling, General & Admin $177.7M $27.9M $26.4M $87.9M $88.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $176.3M -$103M -$80.4M $299.4M $353.3M
Operating Income $103.8M $342.8M $182.4M -$95.3M -$91.8M
 
Net Interest Expenses $8.2M $16.9M $24M $75.7M $59.6M
EBT. Incl. Unusual Items $124.5M $274M $160.8M -$49.4M -$83.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35.1M $58.1M $39.2M -$345.9K $13.9M
Net Income to Company $129.1M -- -- -- -$85.9M
 
Minority Interest in Earnings -$34.2M -$70M -$121.7M -$125.7M -$129.7M
Net Income to Common Excl Extra Items $93.7M $16.4M -$183.6M -$45.2M -$94.1M
 
Basic EPS (Cont. Ops) $0.10 $0.17 $0.14 $0.05 $0.02
Diluted EPS (Cont. Ops) $0.10 $0.17 $0.14 $0.05 $0.02
Weighted Average Basic Share $3.9B $5.1B $4.7B $5.1B $5.2B
Weighted Average Diluted Share $4B $1.7B $4.8B $5.1B $5.2B
 
EBITDA $341.7M -- $136.6M $313.8M $266.4M
EBIT $103.8M $342.8M $182.4M -$95.3M -$91.8M
 
Revenue (Reported) $1.1B $1.9B $1.8B $1.4B $1.7B
Operating Income (Reported) $103.8M $342.8M $182.4M -$95.3M -$91.8M
Operating Income (Adjusted) $103.8M $342.8M $182.4M -$95.3M -$91.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $923.1M $1.6B $2B $5.6B $4.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $122.4M $181.7M $294.4M $282.6M $274.5M
Inventory $226.5M $432.9M $712.8M $627.7M $678.5M
Prepaid Expenses $103.3M $11.8M $9.8M $11.4M $12.2M
Other Current Assets $103.6M -- -- -- --
Total Current Assets $1.4B $2.4B $3.1B $6.6B $5.7B
 
Property Plant And Equipment $2.5B $3.1B $3.4B $3.7B $5.8B
Long-Term Investments $516M $564.7M $478.7M $375.4M $385.4M
Goodwill -- -- -- -- --
Other Intangibles $97.3M $95.5M $95.2M $109.4M $89.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $4.4B $6B $6.9B $10.7B $12B
 
Accounts Payable $138.1M $207.5M $249.5M $237.2M $300.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.2M $1.7M $4.7M $3.1M $4.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $660.5M $1.1B $1.4B $971.1M $1.5B
 
Long-Term Debt $535.8M $1.4B $1.5B $1.9B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $2.5B $2.9B $2.9B $3.5B
 
Common Stock $2B $2B $1.9B $4.8B $4.6B
Other Common Equity Adj -- -- -- -- --
Common Equity $1.8B $2B $2.2B $6.1B $6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $825.7M $814.2M $1.1B $1.7B $2.6B
Total Equity $3.2B $3.5B $4B $7.8B $8.6B
 
Total Liabilities and Equity $4.4B $6B $6.9B $10.7B $12B
Cash and Short Terms $923.1M $1.6B $2B $5.6B $4.5B
Total Debt $586.6M $1.4B $1.6B $2.1B $2.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.4B -- $4.9B $5.8B $4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $159M -- $316.5M $272.2M $258.2M
Inventory $395.8M -- $639M $712.3M $748.8M
Prepaid Expenses -- -- $14.2M $7.8M $11.3M
Other Current Assets -- -- -- -- --
Total Current Assets $2.2B -- $5.9B $7.1B $5.5B
 
Property Plant And Equipment $3.1B -- $3.3B $5.2B $6.2B
Long-Term Investments $549.6M -- $244.4M $398.7M $540.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $5.9B -- $9.6B $12.9B $12.3B
 
Accounts Payable $159M -- $211.1M $280.4M $279.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $4.6M $3.3M -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.2B -- $836.6M $1.9B $1.4B
 
Long-Term Debt $1.2B -- $1.7B $2B $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $2.4B -- $2.6B $3.9B $3.5B
 
Common Stock $2B -- $4.6B $4.8B $4.8B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $796.9M -- $1.2B $2.8B $2.6B
Total Equity $3.5B -- $7B $9B $8.8B
 
Total Liabilities and Equity $5.9B -- $9.6B $12.9B $12.3B
Cash and Short Terms $1.4B -- $4.9B $5.8B $4B
Total Debt $1.4B -- $1.9B $2.3B $2.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $6.8M $226.9M $404.7M $119.6M -$143.4M
Depreciation & Amoritzation $207.1M $318.3M $455.8M $500.6M $549.3M
Stock-Based Compensation $8.1M $338.9K $1.2M $851.6K $16.3K
Change in Accounts Receivable $52.9M $24.7M -$143.8M $26.3M -$24.2M
Change in Inventories -$77.2M -$315.9M -$246.6M -$41.2M -$193.9M
Cash From Operations $362.1M $605.6M $820.5M $720.5M $582.5M
 
Capital Expenditures $1.1B $937.8M $999.4M $902.7M $2.7B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$484.9M -$951.5M -$586.5M -$122.4M -$1.6B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $35.8M
Special Dividend Paid
Long-Term Debt Issued $893.2M $1.1B $514.6M $615.4M $289.3M
Long-Term Debt Repaid -$354.4M -$47.9M -$199.7M -$422.1M -$183.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $402.3M $759.7M $1.2B
Cash From Financing $531.6M $1B $274.1M $3B -$37.3M
 
Beginning Cash (CF) $923.1M $1.6B $2B $5.6B $4.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $390.9M $658.2M $553.1M $3.6B -$1B
Ending Cash (CF) $1.3B $2.3B $2.6B $9.2B $3.4B
 
Levered Free Cash Flow -$715.1M -$332.3M -$179M -$182.2M -$2.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $57.6M -- -- -- --
Depreciation & Amoritzation $88.2M -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $148.7M $167.5M $157.8M -$3.2M $207.4M
 
Capital Expenditures $253.4M $410.1M $179.6M $728.9M $270M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$261.3M -$206.6K -$189.2M -$719.7M -$284M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $333.2M $368.8M $204.7M --
Long-Term Debt Repaid -- -$159.8M -$367.2M -$92M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $263.6M $1.2B --
Cash From Financing $586M $179.7M $3.1B -$4.8M $104.9M
 
Beginning Cash (CF) $1.4B -- $4.9B $5.8B $4B
Foreign Exchange Rate Adjustment -$3.1M $26.7M -$5.3M -$14.9M -$5.9M
Additions / Reductions $470.4M $373.7M $3.1B -$742.5M $22.3M
Ending Cash (CF) $1.9B -- $8B $5.1B $4B
 
Levered Free Cash Flow -$104.7M -$242.6M -$21.8M -$732.1M -$62.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $166.6M -- -- -- --
Depreciation & Amoritzation $301.7M -- -- -- --
Stock-Based Compensation -- $1M $1M -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $407.9M $786.3M $593.1M $408.1M $850.3M
 
Capital Expenditures $816M $716.5M $440.5M $1.5B $2.7B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$814.5M -$544.7M -$579.2M $88.1M -$2.7B
 
Dividends Paid (Ex Special Dividend) -- -- -- $28.8M --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.1B $415.7M $3B $166.4M $86.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $744M -- -- $637M -$1.8B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$408.1M $69.9M $152.6M -$1.1B -$1.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $129.1M -- -- -- -$85.9M
Depreciation & Amoritzation $238.5M -- -- -- $349.1M
Stock-Based Compensation -- $1M -- -- --
Change in Accounts Receivable -- -$68M -- -- --
Change in Inventories -- -$58.6M -- -- --
Cash From Operations $307.7M $574.2M $477.2M $180.3M $448M
 
Capital Expenditures $557.9M $410.1M $179.6M $1.2B $1.2B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$567.3M -$233.9M -$277M -$69.5M -$1.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $417.5M $368.8M $204.7M $861M
Long-Term Debt Repaid -- -$257.5M -$367.2M -$92M -$811.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $263.6M $1.2B --
Cash From Financing $778.3M $157M $2.8B $19M $142.7M
 
Beginning Cash (CF) $3.4B -- $9.2B $18.2B $12B
Foreign Exchange Rate Adjustment $3.5M $26.7M -$5.3M -$13.2M -$2.6M
Additions / Reductions $522.3M $373.7M $3.1B $116.6M -$600.9M
Ending Cash (CF) $3.9B -- $8B $18.3B $11.4B
 
Levered Free Cash Flow -$250.2M $164.1M $297.6M -$1B -$740.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock