Financhill
Buy
74

HHULY Quote, Financials, Valuation and Earnings

Last price:
$12.20
Seasonality move :
5.5%
Day range:
$12.20 - $12.20
52-week range:
$7.66 - $12.56
Dividend yield:
0.48%
P/E ratio:
48.20x
P/S ratio:
1.24x
P/B ratio:
2.65x
Volume:
--
Avg. volume:
14
1-year change:
35.26%
Market cap:
$1.8B
Revenue:
$1.7B
EPS (TTM):
$0.25
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.5B $1.7B $1.7B $1.6B $1.7B
Revenue Growth (YoY) -4.1% 16.89% -4.23% -5.71% 10.53%
 
Cost of Revenues $1.2B $1.3B $1.3B $1.3B $1.4B
Gross Profit $319.9M $391.8M $370.2M $247.7M $294M
Gross Profit Margin 21.55% 22.62% 22.32% 15.83% 17%
 
R&D Expenses -- $2.8M $979.5K $2.8M $2.1M
Selling, General & Admin $59.5M $176.1M $179.7M $201.8M $190.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $175.1M $176.3M $182M $201.1M $218.5M
Operating Income $144.8M $215.5M $188.2M $46.5M $75.4M
 
Net Interest Expenses $30.3M $48.3M $27.1M $32.5M $38.1M
EBT. Incl. Unusual Items $113.2M $221.3M $199M $63.7M $90.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.5M $69.4M $64.2M $23.2M $37.4M
Net Income to Company $141.1M $269.7M $231.6M $118.3M $145.2M
 
Minority Interest in Earnings -$36M $24.3M $42.4M $24.2M $25.8M
Net Income to Common Excl Extra Items $48.6M $157.1M $139.8M $45.8M $61M
 
Basic EPS (Cont. Ops) $0.33 $0.83 $0.61 $0.07 $0.18
Diluted EPS (Cont. Ops) $0.33 $0.83 $0.61 $0.07 $0.18
Weighted Average Basic Share $146.5M $159.3M $160.9M $293.8M $195.7M
Weighted Average Diluted Share $146.5M $159.3M $160.9M $293.8M $195.7M
 
EBITDA $340.3M $426.4M $373M $239.4M $264.4M
EBIT $150.9M $215.5M $188.2M $46.5M $75.4M
 
Revenue (Reported) $1.5B $1.7B $1.7B $1.6B $1.7B
Operating Income (Reported) $144.8M $215.5M $188.2M $46.5M $75.4M
Operating Income (Adjusted) $150.9M $215.5M $188.2M $46.5M $75.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $435.8M $395.8M $394.8M $464.3M $522.2M
Revenue Growth (YoY) 12.49% -9.18% -0.26% 17.6% 12.47%
 
Cost of Revenues $318.9M $304.5M $328.8M $385.9M $432.2M
Gross Profit $116.9M $91.3M $66M $78.4M $90M
Gross Profit Margin 26.83% 23.07% 16.71% 16.89% 17.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $43.6M $43.3M $52.5M $53.9M $63.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $32.6M $32.1M $38.5M $40.7M $45.8M
Operating Income $84.4M $59.2M $27.5M $37.7M $44.1M
 
Net Interest Expenses $9.5M $8.5M $16.2M $15.4M $19.9M
EBT. Incl. Unusual Items $74.4M $51.5M $14.1M $23.4M $27.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.1M $17.6M $3.3M $6.2M $6.1M
Net Income to Company $85.1M $59.5M $27.7M $37.4M $45.7M
 
Minority Interest in Earnings $9M $9.1M $7.7M $7.9M $5.6M
Net Income to Common Excl Extra Items $56.8M $35.2M $11.7M $18.8M $24.1M
 
Basic EPS (Cont. Ops) $0.28 $0.16 $0.03 $0.04 $0.09
Diluted EPS (Cont. Ops) $0.31 $0.16 $0.03 $0.04 $0.09
Weighted Average Basic Share $168.6M $160.2M $160.9M $293.8M $195.7M
Weighted Average Diluted Share $168.6M $160.2M $160.9M $293.8M $195.7M
 
EBITDA $134.3M $102.1M $76.5M $85.1M $95.3M
EBIT $84.4M $59.2M $27.5M $37.7M $44.1M
 
Revenue (Reported) $435.8M $395.8M $394.8M $464.3M $522.2M
Operating Income (Reported) $84.4M $59.2M $27.5M $37.7M $44.1M
Operating Income (Adjusted) $84.4M $59.2M $27.5M $37.7M $44.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7B $1.7B $1.6B $1.7B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.3B $1.3B $1.4B $1.6B
Gross Profit $334.6M $377.6M $290M $274.7M $348.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $180.2M $195.3M $208M $206.7M $262.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $121.6M $131.9M $146.6M $137.1M $173.4M
Operating Income $213M $245.7M $143.4M $137.6M $175.3M
 
Net Interest Expenses $36.9M $48.8M $51.5M $64.3M $79.3M
EBT. Incl. Unusual Items $184M $198.9M $99.8M $78.8M $112.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $49.2M $67.9M $32.9M $27.4M $43.9M
Net Income to Company $214.3M $246.4M $141.7M $136.2M $177M
 
Minority Interest in Earnings $39.2M $24.6M $35.2M $24.6M $26.9M
Net Income to Common Excl Extra Items $140.2M $136.5M $71.4M $58.4M $76.4M
 
Basic EPS (Cont. Ops) $0.75 $0.70 $0.22 $0.12 $0.25
Diluted EPS (Cont. Ops) $0.64 $0.70 $0.22 $0.12 $0.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $415.6M $444.4M $332.4M $324.1M $370.9M
EBIT $213M $245.7M $143.4M $137.6M $175.3M
 
Revenue (Reported) $1.7B $1.7B $1.6B $1.7B $1.9B
Operating Income (Reported) $213M $245.7M $143.4M $137.6M $175.3M
Operating Income (Adjusted) $213M $245.7M $143.4M $137.6M $175.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $1.2B $1.2B $1.3B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $996.6M $971.7M $989.5M $1.1B $1.2B
Gross Profit $293.8M $275.9M $191M $212.9M $262.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $43.6M $142.9M $158.6M $151.3M $181.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $100.4M $105.8M $109.1M $111.7M $131.2M
Operating Income $193.4M $170.1M $81.9M $101.3M $131.5M
 
Net Interest Expenses $27.5M $27.8M $43.6M $46M $61.3M
EBT. Incl. Unusual Items $167.1M $143.4M $44.3M $59.5M $81M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $48.5M $47.1M $15.9M $20.2M $26.8M
Net Income to Company $194.1M $170.5M $82.3M $101M $132M
 
Minority Interest in Earnings -$7.4M $25.5M $18.5M $18.9M $19.9M
Net Income to Common Excl Extra Items $103.6M $99.7M $31.4M $44M $59.5M
 
Basic EPS (Cont. Ops) $0.60 $0.46 $0.08 $0.09 $0.20
Diluted EPS (Cont. Ops) $0.63 $0.46 $0.08 $0.09 $0.20
Weighted Average Basic Share $467.7M $479.7M $482.7M $881.3M $587.2M
Weighted Average Diluted Share $467.7M $479.7M $482.7M $881.3M $587.2M
 
EBITDA $349.4M $311.2M $226.7M $239.7M $276.5M
EBIT $196.3M $170.1M $81.9M $101.3M $131.5M
 
Revenue (Reported) $1.3B $1.2B $1.2B $1.3B $1.5B
Operating Income (Reported) $193.4M $170.1M $81.9M $101.3M $131.5M
Operating Income (Adjusted) $196.3M $170.1M $81.9M $101.3M $131.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $151.5M $176.9M $124.3M $218.2M $259.7M
Short Term Investments $2.1M $3M $3.2M $3.2M $4.6M
Accounts Receivable, Net $205.3M $214.1M $220M $181.8M $195.3M
Inventory $31.4M $42.4M $41.3M $42.5M $44M
Prepaid Expenses -- -- -- -- --
Other Current Assets $15.5M $15.2M $14M $20.1M $19.5M
Total Current Assets $541.5M $577.6M $525.7M $572.8M $679.1M
 
Property Plant And Equipment $2.1B $2B $1.9B $2.1B $2.1B
Long-Term Investments -- $273.5M $283.1M $311.9M $309.9M
Goodwill $63.3M $69.6M $67.8M $92.4M $97M
Other Intangibles $60.7M $66.2M $65.6M $109.1M $135.6M
Other Long-Term Assets $1.2K -$1.1K -$1.1K -$1.1K --
Total Assets $3.2B $3.2B $3B $3.4B $3.4B
 
Accounts Payable $111.8M $122.7M $119.3M $125.6M $138.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $64.2M $63.9M $51M $78.1M $47.2M
Other Current Liabilities $2.4M $2.6M $4M $6.9M $6.6M
Total Current Liabilities $368.3M $416.8M $347.6M $456.3M $472.3M
 
Long-Term Debt $354.5M $1.2B $1.1B $1.3B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $2.5B $2.4B $2.1B $2.5B $2.6B
 
Common Stock $91.5M $85.5M $80.3M $83.1M $77.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $702.4M $697.7M $768.1M $410.1M $584.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$5M $31.4M $79.9M $61.1M $64.6M
Total Equity $697.4M $802M $932M $891.8M $853M
 
Total Liabilities and Equity $3.2B $3.2B $3B $3.4B $3.4B
Cash and Short Terms $153.6M $176.9M $124.3M $218.2M $259.7M
Total Debt $382.2M $1.2B $1.2B $1.4B $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $215.1M $128M $186.1M $109.2M $290.5M
Short Term Investments $3.6M $4.5M $7M $6.3M --
Accounts Receivable, Net $222.4M $219.5M $184.7M $233.5M $255.3M
Inventory $39M $37.1M $38.9M $40.1M $43.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $34M $33.9M $34.2M $44.9M --
Total Current Assets $596.2M $496.3M $549.2M $480.1M $787.3M
 
Property Plant And Equipment $2B $1.8B $2B $2.2B $2.6B
Long-Term Investments $283.6M $256.3M $301.7M $333.4M $376.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.2K -$980 -$1.1K $2.2K --
Total Assets $3.2B $2.7B $3.1B $3.4B $4.2B
 
Accounts Payable $141M $128.4M $146.5M $155.8M $219.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $73.4M $63.3M $68.6M $91.9M --
Total Current Liabilities $400.4M $356.7M $408.5M $533.7M $654.4M
 
Long-Term Debt $727.9M $601M $804M $949.7M $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $1.9B $2.2B $2.5B $3.2B
 
Common Stock $87.2M $73.7M $79.6M $83.9M $88.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $32.3M $54.4M $102.2M $64M $67.3M
Total Equity $765.1M $829.5M $955.6M $887.5M $1B
 
Total Liabilities and Equity $3.2B $2.7B $3.1B $3.4B $4.2B
Cash and Short Terms $215.1M $128M $186.1M $109.2M $290.5M
Total Debt $813.2M $601M $804M $949.7M $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $141.1M $269.7M $231.6M $118.3M $145.2M
Depreciation & Amoritzation $189.4M $202.3M $184.8M $192.9M $189M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$2.2M -$34.3M -$24.4M $54.8M -$59.4M
Cash From Operations $332.6M $373.3M $293.6M $242.6M $212M
 
Capital Expenditures $208.5M $222M $188.2M $299.5M $289.1M
Cash Acquisitions -$896.5K $19.2M $18.2M $18.2M $15.8M
Cash From Investing -$202.5M -$268.7M -$160.4M -$271.9M -$323.4M
 
Dividends Paid (Ex Special Dividend) -$33.7M $24.6M $63.1M $65.2M $12.7M
Special Dividend Paid
Long-Term Debt Issued -- $40.3M $71M $269M $334.9M
Long-Term Debt Repaid -$42.5M -$28.7M -$52.8M -$37M -$76.3M
Repurchase of Common Stock -- $1.4M $540.2K $9M $811.3K
Other Financing Activities -- -- -$542.1K $42.4M -$135.3K
Cash From Financing -$172.4M -$100.4M -$134.5M $105.6M $158.2M
 
Beginning Cash (CF) $237.6M $103M $102.9M $218.2M $239M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$42.3M $4.9M -$1.6M $76.5M $46.8M
Ending Cash (CF) $192.8M $108.6M $101M $294.9M $285.8M
 
Levered Free Cash Flow $124M $151.3M $105.3M -$56.9M -$77.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $85.1M $59.5M $27.7M $37.4M $45.7M
Depreciation & Amoritzation $50.1M $42.6M $49.4M $47M $52.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $108.1K $1.4M $12.1M -$10.2M --
Cash From Operations $124.7M $99.2M $66.9M $70.5M $102.2M
 
Capital Expenditures $38.6M $54.8M $103.2M $66.4M $123.8M
Cash Acquisitions -$114K -$530.6K $292.5K $282.1K $2.9M
Cash From Investing -$55.8M -$33.6M -$38.6M -$65.2M -$125.8M
 
Dividends Paid (Ex Special Dividend) $25M -$1.8M $257.7K $39.9K $12.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.1M $18.6M $70.1M $3M --
Long-Term Debt Repaid -$9M -$35.4M -$23.7M -$14.7M --
Repurchase of Common Stock $559.1K -- $100 -- --
Other Financing Activities -- $29.7K -$77.8K -$2.9K --
Cash From Financing -$72.4M -$64.8M $33.4M -$54M -$13.8M
 
Beginning Cash (CF) $215.1M $128M $186.1M $109.2M $290.5M
Foreign Exchange Rate Adjustment $391.2K -$272.4K -$38.7K -$70.5K -$109.7K
Additions / Reductions -$3.2M $599.3K $61.7M -$48.8M -$37.5M
Ending Cash (CF) $212.3M $128.3M $247.7M $60.3M $252.9M
 
Levered Free Cash Flow $86.1M $44.4M -$36.3M $4.1M -$21.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $214.3M $246.4M $141.7M $136.2M $177M
Depreciation & Amoritzation $192.6M $190.3M $179.8M $184.1M $198.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$17.9M -$45.5M $52.7M -$23.2M --
Cash From Operations $408.5M $307M $243.8M $227.3M $278.3M
 
Capital Expenditures $201.2M $212.4M $307M $253.8M $373M
Cash Acquisitions $19.4M $18.2M $5.1M $28.5M $3.4M
Cash From Investing -$259.1M -$199.4M -$280.2M -$268.9M -$374M
 
Dividends Paid (Ex Special Dividend) $25.3M $63.7M $64.3M $11.9M $12.8M
Special Dividend Paid
Long-Term Debt Issued -- $68M $205.4M $129M --
Long-Term Debt Repaid -$47.3M -$47.5M -$40.2M -$78.3M --
Repurchase of Common Stock $1.1M $819.4K $307.9K $8.6M $815.6K
Other Financing Activities -- -- -- -$9.1M --
Cash From Financing -$139.9M -$135.2M $99.5M -$103.3M $273.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.5M -$28M $63.1M -$144.8M $178.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $207.4M $94.6M -$63.2M -$26.6M -$94.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $194.1M $170.5M $82.3M $101M $132M
Depreciation & Amoritzation $153.4M $141.1M $145.4M $138M $146M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$34.1M -$45.4M $31.7M -$46.3M -$53M
Cash From Operations $305.5M $238.7M $191.2M $177.4M $242.7M
 
Capital Expenditures $130.2M $120.3M $240.4M $196.7M $279M
Cash Acquisitions -$19.7M $18.4M $5.5M $15.9M $3.4M
Cash From Investing -$160.3M -$90.6M -$211.7M -$210.5M -$259.3M
 
Dividends Paid (Ex Special Dividend) $25M $63.9M $65.6M $12.7M $12.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $16.9M $44.6M $179.1M $39.1M $617.7K
Long-Term Debt Repaid -$26.7M -$45.5M -$32.9M -$74.2M -$7.3M
Repurchase of Common Stock $559.1K -- $307.9K -- --
Other Financing Activities -- -$517.8K $51.3M -$137.5K --
Cash From Financing -$107.2M -$141.9M $91.1M -$117.1M -$2.3M
 
Beginning Cash (CF) $624.3M $470.8M $542.3M $416.5M $819.8M
Foreign Exchange Rate Adjustment $860K -$202.3K $87K -$80.3K -$119.5K
Additions / Reductions $38.5M $6M $70.6M -$150.2M -$19.1M
Ending Cash (CF) $663.6M $476.5M $613M $266.2M $800.6M
 
Levered Free Cash Flow $175.4M $118.4M -$49.3M -$19.3M -$36.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 69.21% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.5% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 6.05% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock