Financhill
Sell
41

HAPYF Quote, Financials, Valuation and Earnings

Last price:
$21.75
Seasonality move :
0%
Day range:
$21.75 - $21.75
52-week range:
$21.75 - $21.75
Dividend yield:
4%
P/E ratio:
7.91x
P/S ratio:
0.18x
P/B ratio:
1.16x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$477.6M
Revenue:
$2.4B
EPS (TTM):
$2.75
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.4B $2.5B $2.3B $2.4B $2.4B
Revenue Growth (YoY) 13.94% 2.8% -9.79% 6.9% -1.37%
 
Cost of Revenues $2.2B $2.3B $2B $2.2B $2.1B
Gross Profit $246M $251.4M $230.5M $258.8M $282.4M
Gross Profit Margin 10.06% 10% 10.17% 10.68% 11.82%
 
R&D Expenses -- $106.8K $169.7K $442.6K $577.2K
Selling, General & Admin $61.3M $211.7M $196M $208.9M $218.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $205.8M $201.8M $187.4M $198.8M $205.8M
Operating Income $40.1M $49.6M $43.1M $60M $76.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $39.8M $49.7M $45.2M $68.5M $69.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.3M $18.1M $18.9M $23M $25.1M
Net Income to Company $39.8M $49.7M $45.2M $68.5M $69.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $24.4M $31.6M $26.3M $45.5M $44.4M
 
Basic EPS (Cont. Ops) $1.12 $1.44 $1.19 $2.04 $2.01
Diluted EPS (Cont. Ops) $1.09 $1.40 $1.16 $2.01 $1.98
Weighted Average Basic Share $21.9M $22M $22.2M $22.3M $22M
Weighted Average Diluted Share $22.5M $22.6M $22.6M $22.7M $22.4M
 
EBITDA $48.4M $59.8M $53.3M $70.6M $92.4M
EBIT $39.8M $49.6M $43.1M $60M $76.6M
 
Revenue (Reported) $2.4B $2.5B $2.3B $2.4B $2.4B
Operating Income (Reported) $40.1M $49.6M $43.1M $60M $76.6M
Operating Income (Adjusted) $39.8M $49.6M $43.1M $60M $76.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $598.7M $568.9M $544.1M $577.5M $681.5M
Revenue Growth (YoY) 4.45% -4.98% -4.35% 6.14% 18.01%
 
Cost of Revenues $536.8M $507.2M $480.7M $505M $593.1M
Gross Profit $61.9M $61.6M $63.4M $72.6M $88.4M
Gross Profit Margin 10.34% 10.83% 11.65% 12.57% 12.98%
 
R&D Expenses $18.2K $21.7K $41.5K -- --
Selling, General & Admin $49.5M $46.6M $45.8M $51.8M $57.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $49M $46.2M $45.8M $50.8M $56.1M
Operating Income $12.9M $15.4M $17.6M $21.7M $32.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $12.5M $16.3M $24.8M $20.8M $32.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.6M $6M $6.4M $7.4M $10.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.9M $10.3M $18.5M $13.4M $22.7M
 
Basic EPS (Cont. Ops) $0.36 $0.47 $0.83 $0.61 $1.04
Diluted EPS (Cont. Ops) $0.36 $0.46 $0.82 $0.60 $1.02
Weighted Average Basic Share $22M $22.2M $22.3M $22M $22M
Weighted Average Diluted Share $22.6M $22.6M $22.7M $22.4M $22.3M
 
EBITDA $15.3M $17.5M $19.4M $26.2M $35.6M
EBIT $12.9M $15.4M $17.6M $21.7M $32.3M
 
Revenue (Reported) $598.7M $568.9M $544.1M $577.5M $681.5M
Operating Income (Reported) $12.9M $15.4M $17.6M $21.7M $32.3M
Operating Income (Adjusted) $12.9M $15.4M $17.6M $21.7M $32.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.5B $2.4B $2.4B $2.4B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3B $2.2B $2.1B $2.1B $2.3B
Gross Profit $256.6M $252.1M $246.2M $280.2M $320.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $225.5K $129.4K $175.7K -- --
Selling, General & Admin $212.4M $203.4M $198.6M $213.6M $230.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $210.8M $201.7M $194.6M $210.7M $226.6M
Operating Income $45.7M $50.4M $51.6M $69.5M $93.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $45.9M $51.8M $59.7M $70.6M $86.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.6M $18.9M $21.5M $25.3M $25.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $28.3M $32.9M $38.3M $45.3M $61.3M
 
Basic EPS (Cont. Ops) $1.29 $1.49 $1.72 $2.04 $2.79
Diluted EPS (Cont. Ops) $1.29 $1.46 $1.69 $2.01 $2.75
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $55.2M $60.3M $60.7M $83.8M $108.7M
EBIT $45.7M $50.4M $51.6M $69.5M $93.5M
 
Revenue (Reported) $2.5B $2.4B $2.4B $2.4B $2.6B
Operating Income (Reported) $45.7M $50.4M $51.6M $69.5M $93.5M
Operating Income (Adjusted) $45.7M $50.4M $51.6M $69.5M $93.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1B $1.1B $1.1B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $929M $1B $965.7M $1.2B
Gross Profit $122.7M $114.9M $127.8M $140.3M $169.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $18.2K $60.2K $63.3K -- --
Selling, General & Admin $49.5M $91.4M $94.3M $99.5M $111.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $99M $90.6M $94.3M $97.5M $109.8M
Operating Income $23.7M $24.2M $33.5M $42.8M $59.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $24.7M $26.5M $41.8M $43.7M $61.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.1M $9.8M $12.7M $15M $15.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.5M $16.7M $29.1M $28.7M $45.7M
 
Basic EPS (Cont. Ops) $0.71 $0.75 $1.31 $1.30 $2.08
Diluted EPS (Cont. Ops) $0.70 $0.74 $1.28 $1.28 $2.05
Weighted Average Basic Share $43.9M $44.2M $44.5M $44.3M $43.9M
Weighted Average Diluted Share $45.1M $45.3M $45.3M $45M $44.6M
 
EBITDA $27.5M $28.8M $36.9M $50M $66.4M
EBIT $25.1M $24.2M $33.5M $42.8M $59.6M
 
Revenue (Reported) $1.1B $1B $1.1B $1.1B $1.3B
Operating Income (Reported) $23.7M $24.2M $33.5M $42.8M $59.6M
Operating Income (Adjusted) $25.1M $24.2M $33.5M $42.8M $59.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $197.4M $192.4M $209.4M $196.1M $274.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $279.3M $279.4M $282.8M $307.7M $273.1M
Inventory $61.9M $52.6M $56.2M $50.9M $54.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $59.7M $67.9M $67.3M $71.6M $65.2M
Total Current Assets $598.3M $557M $585.1M $596.9M $648.2M
 
Property Plant And Equipment $9.9M $9.6M $9.1M $28.3M $37.6M
Long-Term Investments -- $75.5M $62.8M $45M $61.1M
Goodwill $2.3M $3.1M -- $17.4M $13.7M
Other Intangibles $19.2M $14.5M $13.5M $26.3M $12.5M
Other Long-Term Assets $31.2M $29.4M $28.3M $26.9M $30.1M
Total Assets $752M $713.2M $717.5M $761.4M $827.7M
 
Accounts Payable $263.8M $267.6M $252.4M $323.8M $279.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $12.9M $14.4M $13.5M $14.1M $13.3M
Total Current Liabilities $338.3M $305.3M $330.4M $367.5M $391.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $380.6M $354.9M $377.2M $422.4M $455.4M
 
Common Stock $24.9M $22.7M $20.7M $18.2M $18.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $371.4M $358.3M $339.7M $339M $372.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $371.4M $358.3M $339.7M $339M $372.3M
 
Total Liabilities and Equity $752M $713.2M $716.9M $761.4M $827.7M
Cash and Short Terms $197.4M $192.4M $209.4M $196.1M $274.2M
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $188.8M $149.7M $186.3M $222M $247.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $315.9M $317M $326.7M $309.5M $352.6M
Inventory $76.4M $54.2M $64.5M $65.9M $71.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $60.1M $52.3M $64.2M $77.8M --
Total Current Assets $615.1M $553.3M $615.1M $642.2M $726.7M
 
Property Plant And Equipment $10.2M $8M $24.3M $39.2M $36.2M
Long-Term Investments $79.9M $62.1M $41.3M $49.6M $69.3M
Goodwill $4.4M $1.9M $22.1M $16.4M --
Other Intangibles $17.1M $12.5M $22.1M $25.4M --
Other Long-Term Assets $44.2M $33.6M $31.7M $36.2M --
Total Assets $771.1M $671.4M $756.7M $809M $902M
 
Accounts Payable $290M $269.3M $301.2M $306.4M $340.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $55M $49.7M $77.4M $71.7M --
Total Current Liabilities $353.1M $325.3M $391.1M $394.5M $438.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $395.9M $361.3M $428.4M $442M $490.3M
 
Common Stock $24.7M $19M $18.4M $19.2M $18.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $375.2M $310.1M $328.1M $367M $411.7M
 
Total Liabilities and Equity $771.1M $671.4M $756.5M $809M $902M
Cash and Short Terms $188.8M $149.7M $186.3M $222M $247.6M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $39.8M $49.7M $45.2M $68.5M $69.4M
Depreciation & Amoritzation $8.7M $10.1M $10.2M $10.5M $15.7M
Stock-Based Compensation $1.1M $533.9K -- -- --
Change in Accounts Receivable -$39.4M $3.4M -$27.6M -$57.1M $37.8M
Change in Inventories -$3M $3.9M -$8.1M $1.1M -$3M
Cash From Operations $96.8M $33M $49.8M $57.8M $118.9M
 
Capital Expenditures $9.5M $5.1M $7.5M $9.6M $16.7M
Cash Acquisitions -$613.2K -- -- $45.9M $91.8K
Cash From Investing -$14.5M -$11M -$5.7M -$35.1M -$18.4M
 
Dividends Paid (Ex Special Dividend) -$11.4M $9.8M $10.7M $10.2M $18.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $7.5M
Other Financing Activities -$56.6K -- -- -- -$6.6K
Cash From Financing -$11.5M -$9.8M -$10.7M -$10.2M -$26.2M
 
Beginning Cash (CF) $134.3M $192.2M $209.2M $195.9M $274M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $70.9M $12.2M $33.3M $12.5M $74.3M
Ending Cash (CF) $205.1M $204.4M $242.6M $208.4M $348.3M
 
Levered Free Cash Flow $87.4M $27.9M $42.3M $48.2M $102.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $188.5M $149.5M $166.1M $221.8M $247.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Net Income to Stockholders -- -- -- $32.7M --
Depreciation & Amoritzation -- -- -- $13.6M --
Stock-Based Compensation -- -- -- $36.3K $21.7K
Change in Accounts Receivable -- -- -- -$30.6M --
Change in Inventories -- -- -- $3.7M --
Cash From Operations -- -- -- $60M --
 
Capital Expenditures -- -- $10.9M $3.2M $2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$6.2M --
 
Dividends Paid (Ex Special Dividend) -- -- -$3.8M -$4M $142.7K
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$4.3M --
Repurchase of Common Stock -- -- -- $76.3K --
Other Financing Activities -- -- -- -$4.6M --
Cash From Financing -- -- -- -$34.4M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $19.4M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- $56.8M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $188.5M $318.4M $300.3M $371.6M $429.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 3.73% over the past day.

Buy
60
AAOI alert for Dec 26

Applied Optoelectronics, Inc. [AAOI] is down 9.39% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock