Financhill
Sell
36

GPHOF Quote, Financials, Valuation and Earnings

Last price:
$1.06
Seasonality move :
41.68%
Day range:
$1.04 - $1.15
52-week range:
$0.43 - $1.64
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
2.71x
Volume:
249.8K
Avg. volume:
572.9K
1-year change:
85.48%
Market cap:
$182.9M
Revenue:
--
EPS (TTM):
-$0.06
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1K $2.2K $6.4K $17K $16.2K
Gross Profit -$1.1K -$2.2K -$6.4K -$17K -$16.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $90.3K $282.5K
Selling, General & Admin $1.5M $7.6M $4M $2.1M $1.2M
Other Inc / (Exp) $182.9K -$82.6K -$1.2M $41.9K -$44K
Operating Expenses $1.7M $7.6M $4M $8.2M $6.7M
Operating Income -$1.7M -$7.6M -$4M -$8.3M -$6.8M
 
Net Interest Expenses $580.5K $704.7K $490.2K $235.6K $1.4K
EBT. Incl. Unusual Items -$2.1M -$8.3M -$5.7M -$8.5M -$6.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.1M -$8.3M -$5.7M -$8.5M -$6.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.1M -$8.3M -$5.7M -$8.5M -$6.8M
 
Basic EPS (Cont. Ops) -$0.05 -$0.12 -$0.06 -$0.07 -$0.05
Diluted EPS (Cont. Ops) -$0.05 -$0.12 -$0.06 -$0.07 -$0.05
Weighted Average Basic Share $41.2M $70.4M $93.1M $125.8M $137.1M
Weighted Average Diluted Share $41.2M $70.4M $93.1M $125.8M $137.1M
 
EBITDA -$1.7M -$7.6M -$4M -$8.2M -$6.7M
EBIT -$1.7M -$7.6M -$4M -$8.3M -$6.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.7M -$7.6M -$4M -$8.3M -$6.8M
Operating Income (Adjusted) -$1.7M -$7.6M -$4M -$8.3M -$6.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $500 $1.9K $4.3K $3.9K $25.6K
Gross Profit -$500 -$1.9K -$4.3K -$3.9K -$25.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $225.3K $242.5K
Selling, General & Admin $467.6K $662K $243K $205.5K $293.2K
Other Inc / (Exp) -$181.3K -$1.4M -$12.5K $15.6K --
Operating Expenses $467.1K $660.2K $1.8M $1.5M $2.3M
Operating Income -$467.6K -$662K -$1.8M -$1.5M -$2.3M
 
Net Interest Expenses $175.4K $110.4K $115.2K $600 $6.9K
EBT. Incl. Unusual Items -$721K -$2.1M -$1.9M -$1.5M -$2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$738.1K -$2.1M -$893.4K -$1.5M -$2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$721K -$2.1M -$1.9M -$1.5M -$2.3M
 
Basic EPS (Cont. Ops) -$0.01 -$0.02 -$0.01 -$0.01 -$0.02
Diluted EPS (Cont. Ops) -$0.01 -$0.02 -$0.01 -$0.01 -$0.02
Weighted Average Basic Share $65.6M $97.5M $129.8M $138.8M $153M
Weighted Average Diluted Share $65.6M $97.5M $129.8M $138.8M $153M
 
EBITDA -$467.1K -$660.2K -$1.8M -$1.5M -$2.3M
EBIT -$467.6K -$662K -$1.8M -$1.5M -$2.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$467.6K -$662K -$1.8M -$1.5M -$2.3M
Operating Income (Adjusted) -$467.6K -$662K -$1.8M -$1.5M -$2.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.7K $3.6K $15.8K $16.7K $63.5K
Gross Profit -$2.7K -$3.6K -$15.8K -$16.7K -$63.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $555.5K
Selling, General & Admin $4M $6M $3.9M $929.3K $1.3M
Other Inc / (Exp) $202.5K -$1.5M $231.5K $32.5K --
Operating Expenses $4M $6M $8M $6.6M $8.2M
Operating Income -$4M -$6M -$8M -$6.6M -$8.3M
 
Net Interest Expenses $691.9K $665.3K $128.1K $116.3K $24.1K
EBT. Incl. Unusual Items -$4.4M -$8.1M -$7.9M -$6.7M -$8.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.4M -$8.1M -$6.9M -$7.6M -$8.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.4M -$8.1M -$7.9M -$6.7M -$8.2M
 
Basic EPS (Cont. Ops) -$0.08 -$0.09 -$0.07 -$0.05 -$0.06
Diluted EPS (Cont. Ops) -$0.08 -$0.09 -$0.07 -$0.05 -$0.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$4M -$6M -$8M -$6.6M -$8.2M
EBIT -$4M -$6M -$8M -$6.6M -$8.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$4M -$6M -$8M -$6.6M -$8.3M
Operating Income (Adjusted) -$4M -$6M -$8M -$6.6M -$8.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5K $2.9K $12.2K $12.5K $59.8K
Gross Profit -$1.5K -$2.9K -$12.2K -$12.5K -$59.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $225.3K $498.2K
Selling, General & Admin $3.6M $2M $1.9M $778.9K $883.4K
Other Inc / (Exp) -$62K -$1.5M $6K -$3.4K $55.4K
Operating Expenses $3.6M $2M $6M $4.3M $5.8M
Operating Income -$3.6M -$2M -$6M -$4.3M -$5.9M
 
Net Interest Expenses $524.2K $484.8K $122.6K $3.2K $24.1K
EBT. Incl. Unusual Items -$4.1M -$3.9M -$6.1M -$4.3M -$5.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.1M -$3.9M -$5.1M -$4.3M -$5.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.1M -$3.9M -$6.1M -$4.3M -$5.8M
 
Basic EPS (Cont. Ops) -$0.08 -$0.04 -$0.05 -$0.03 -$0.04
Diluted EPS (Cont. Ops) -$0.08 -$0.04 -$0.05 -$0.03 -$0.04
Weighted Average Basic Share $176M $255M $371M $408.9M $445.1M
Weighted Average Diluted Share $176M $255M $371M $408.9M $445.1M
 
EBITDA -$3.6M -$2M -$6M -$4.3M -$5.8M
EBIT -$3.6M -$2M -$6M -$4.3M -$5.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3.6M -$2M -$6M -$4.3M -$5.9M
Operating Income (Adjusted) -$3.6M -$2M -$6M -$4.3M -$5.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $14.6K $6.4M $501.7K $1.8M $4.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16.8K -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $296.8K $102.9K $136.6K
Other Current Assets -- -- -- -- --
Total Current Assets $134.7K $6.5M $905.8K $2.7M $5M
 
Property Plant And Equipment $125.6K $532.6K $1M $866.9K $531K
Long-Term Investments -- -- -- $100K $180.4K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $390 -- -- $100K $180.4K
Total Assets $20.9M $41.1M $52.2M $61.5M $67.4M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- $82.7K $822.4K $1.7M $2.4M
Current Portion Of Long-Term Debt -- $6.3M -- -- --
Current Portion Of Capital Lease Obligations -- $87.1K $156.5K $56.2K --
Other Current Liabilities -- $41.5K $274.2K $159.7K $217.4K
Total Current Liabilities $1.5M $7M $4.7M $2.6M $4.9M
 
Long-Term Debt $5.7M $85.9K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.1M $7.1M $4.7M $2.6M $4.9M
 
Common Stock $27.9M $52.2M $71.5M $87.8M $95.3M
Other Common Equity Adj $7.8M $12.2M $12M $15.6M $18.4M
Common Equity $13.8M $34.1M $47.5M $58.9M $62.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $13.8M $34.1M $47.5M $58.9M $62.5M
 
Total Liabilities and Equity $20.9M $41.1M $52.2M $61.5M $67.4M
Cash and Short Terms $14.6K $6.4M $501.7K $1.8M $4.1M
Total Debt $5.7M $173K $156.5K $56.2K --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $10.2M $1.2M $2.5M $4.8M $3.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $28.1K -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $66.5K $157.2K $85.3K $417K
Other Current Assets -- -- -- -- --
Total Current Assets $10.7M $1.6M $8.2M $6.2M $4.2M
 
Property Plant And Equipment $645.3K $1.2M $905.3K $595.9K $617.8K
Long-Term Investments -- -- -- $200.9K $134.7K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $200.9K --
Total Assets $41.4M $51.7M $70.5M $66.5M $72M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- $640.6K $2.5M --
Current Portion Of Long-Term Debt $6.1M -- $5.1M -- --
Current Portion Of Capital Lease Obligations $144.6K $156.9K $106.8K $12.2K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.2M $4.1M $10.3M $5.7M $4.5M
 
Long-Term Debt $184.3K $38.7K -- -- $43.7K
Capital Leases -- -- -- -- --
Total Liabilities $8.4M $4.1M $10.3M $5.7M $4.5M
 
Common Stock $48M $69.7M $87.4M $92.1M $103.8M
Other Common Equity Adj -- $12.1M $14.9M $17.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $33M $47.6M $60.2M $60.8M $67.5M
 
Total Liabilities and Equity $41.4M $51.7M $70.5M $66.5M $72M
Cash and Short Terms $10.2M $1.2M $2.5M $4.8M $3.6M
Total Debt $328.9K $195.6K $106.8K $12.2K $206.2K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.1M -$8.3M -$5.7M -$8.5M -$6.8M
Depreciation & Amoritzation $1.1K $2.2K $6.4K $17K $16.2K
Stock-Based Compensation $207.6K $5.1M $26.4K $3.7M $3.2M
Change in Accounts Receivable -$12.2K -$2.9K -$55.5K -$2.2K -$63.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$690.5K -$3.3M -$3.4M -$3.7M -$3.6M
 
Capital Expenditures $1.2M $12.9M $13.6M $24.1M $25.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$12.9M -$13.6M -$15M -$1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $5M --
Long-Term Debt Repaid -- -$108K -$153.4K -$192.6K -$57.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$8K -$1.4M -$375.3K -$16.3K -$128.4K
Cash From Financing $1.8M $22.5M $11.1M $20.1M $7M
 
Beginning Cash (CF) $14.6K $6.4M $501.7K $1.8M $4.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$154K $6.4M -$5.9M $1.3M $2.3M
Ending Cash (CF) -$200.6K $12.7M -$5.4M $3.2M $6.4M
 
Levered Free Cash Flow -$1.9M -$16.1M -$17M -$27.9M -$29.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$738.1K -$2.1M -$893.4K -$1.5M -$2.3M
Depreciation & Amoritzation $500 $1.9K $4.3K $3.9K $25.8K
Stock-Based Compensation -$39.6K $112.8K $977.7K $869.7K $986.4K
Change in Accounts Receivable -$18K -$6.3K -$17.7K $134.8K -$143.5K
Change in Inventories -- -- -- -- --
Cash From Operations -$908.9K -$829.9K -$772.3K -$689.1K -$2.2M
 
Capital Expenditures $6.2M $8.6M $10.4M $12.6M $3.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.2M -$8.6M -$7M -$1.4M -$3.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $5M -- --
Long-Term Debt Repaid -$39.7K -$44.6K -$49.8K -$15.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$713.7K -$328.5K -- -- --
Cash From Financing $8.3M $7.7M $7.1M -$15.4K $8.7M
 
Beginning Cash (CF) $10.2M $1.2M $2.5M $4.8M $3.6M
Foreign Exchange Rate Adjustment $240.4K $59.3K -$7.2K $14.3K -$24.4K
Additions / Reductions $1.4M -$1.7M -$762.6K -$2.1M $3M
Ending Cash (CF) $11.8M -$413.5K $1.7M $2.7M $6.6M
 
Levered Free Cash Flow -$7.1M -$9.4M -$11.2M -$13.3M -$5.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.4M -$8.1M -$6.9M -$7.6M -$8.2M
Depreciation & Amoritzation $2.7K $3.5K $16.2K $16.6K $64.2K
Stock-Based Compensation -- $3.2M $2.5M $3.4M $3.2M
Change in Accounts Receivable -$23.7K -$6.1K -$28.9K -$99.4K -$57.1K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.7M -$2.9M -$4.4M -$2.7M -$5.2M
 
Capital Expenditures $8.8M $16.1M $19.8M $25.4M $13.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.8M -$16.1M -$16.4M $1.5M -$7.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$169.7K -$182K -$102.3K --
Repurchase of Common Stock -- -- -- $160.7K --
Other Financing Activities -- -- -- -- --
Cash From Financing $21.7M $10M $22M $3.6M $11.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.1M -$9M $1.2M $2.4M -$1.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$11.5M -$19M -$24.2M -$28.1M -$19M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.1M -$3.9M -$5.1M -$4.3M -$5.9M
Depreciation & Amoritzation $1.5K $2.9K $12.7K $12.4K $60.7K
Stock-Based Compensation $2M $112.8K $2.6M $2.3M $2.4M
Change in Accounts Receivable -$11.1K -$14.5K $10.6K -$86.9K -$81.5K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.7M -$2.3M -$3.4M -$2.6M -$4.2M
 
Capital Expenditures $8.7M $12M $18.2M $19.4M $8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.7M -$12M -$14.8M $1.8M -$4.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $5M -- --
Long-Term Debt Repaid -$47.2K -$108.8K -$137.4K -$47.1K -$44.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.4M -$328.5K -- -$25.6K --
Cash From Financing $21.6M $9.1M $20.2M $3.8M $8.6M
 
Beginning Cash (CF) $25.6M $9.1M $6.9M $15.3M $6.7M
Foreign Exchange Rate Adjustment -$87.2K $13.3K $3.6K -$1.2K -$20.4K
Additions / Reductions $10.1M -$5.2M $2M $3M -$538.8K
Ending Cash (CF) $35.7M $3.9M $8.8M $18.3M $6.2M
 
Levered Free Cash Flow -$11.4M -$14.3M -$21.6M -$22M -$12.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock