Financhill
Sell
32

GLPGF Quote, Financials, Valuation and Earnings

Last price:
$31.29
Seasonality move :
6.45%
Day range:
$31.29 - $31.29
52-week range:
$22.39 - $33.45
Dividend yield:
0%
P/E ratio:
18.70x
P/S ratio:
6.51x
P/B ratio:
0.72x
Volume:
--
Avg. volume:
33
1-year change:
16.28%
Market cap:
$2.1B
Revenue:
$298.2M
EPS (TTM):
-$7.44
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $545M $573.1M $253.5M $259.2M $298.2M
Revenue Growth (YoY) -41.68% 5.16% -55.76% 2.22% 15.05%
 
Cost of Revenues -- $27.1M $31.4M $38.9M $85.6M
Gross Profit -- $546M $222.1M $220.3M $212.6M
Gross Profit Margin -- 95.27% 87.61% 84.99% 71.3%
 
R&D Expenses $583.6M $560.5M $261.2M $239.4M $329.2M
Selling, General & Admin $211.2M $249.2M $145.7M $144.8M $145.4M
Other Inc / (Exp) -$132.8M $72.7M $54.3M $17.6M $103.7M
Operating Expenses $263.2M $789.5M $360.3M $358.5M $459.1M
Operating Income -$263.2M -$243.5M -$138.2M -$138.3M -$246.5M
 
Net Interest Expenses $11.6M $14.7M $8M $2.8M $1.8M
EBT. Incl. Unusual Items -$366.7M -$159.2M -$74.5M $6.1M -$3.3M
Earnings of Discontinued Ops. $6.3M $26.2M -$154M $233.2M $81.5M
Income Tax Expense -$12.2M -$11M $601.2K $10.4M -$2M
Net Income to Company -$348.2M -$122M -$229.1M $228.9M $80.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$354.5M -$148.2M -$75.1M -$4.3M -$1.4M
 
Basic EPS (Cont. Ops) -$5.35 -$2.26 -$3.49 $3.47 $1.22
Diluted EPS (Cont. Ops) -$5.35 -$2.26 -$3.49 $3.47 $1.22
Weighted Average Basic Share $65.1M $65.5M $65.7M $65.9M $65.9M
Weighted Average Diluted Share $65.1M $65.5M $65.7M $65.9M $65.9M
 
EBITDA -$243.8M -$218.3M -$106.8M -$99.4M -$198.6M
EBIT -$263.2M -$243.5M -$138.2M -$138.3M -$246.5M
 
Revenue (Reported) $545M $573.1M $253.5M $259.2M $298.2M
Operating Income (Reported) -$263.2M -$243.5M -$138.2M -$138.3M -$246.5M
Operating Income (Adjusted) -$263.2M -$243.5M -$138.2M -$138.3M -$246.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $75.7M $137.1M $66.5M $65.7M $83.2M
Revenue Growth (YoY) -49.23% 81.21% -51.48% 0.6% 26.48%
 
Cost of Revenues $10.1M $8.3M -- $20.9K $12.7M
Gross Profit $65.6M $128.8M $66.5M $65.7M $70.5M
Gross Profit Margin 86.63% 93.93% -- 99.97% 84.76%
 
R&D Expenses $128.7M $112.2M $63.6M $102.2M $86.3M
Selling, General & Admin $53.6M $69.1M $32.1M $32.1M $40.4M
Other Inc / (Exp) $23.6M $59.4M $39.3M -$19.5M --
Operating Expenses $172.8M $178.5M $95.7M $134.4M $126.7M
Operating Income -$107.2M -$49.7M -$29.2M -$68.6M -$56.2M
 
Net Interest Expenses $12M $2.1M $286.1K -- $777.1K
EBT. Incl. Unusual Items -$76M $15.1M $46.7M -$54M -$258.8M
Earnings of Discontinued Ops. -- -- -$19.3M -$2M $2.2M
Income Tax Expense $185.1K -$6.6M -$624.4K -$627.3K -$20.4M
Net Income to Company -$76.2M $21.7M $28.1M -$55.4M -$245M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$76.2M $21.7M $47.4M -$53.4M -$238.4M
 
Basic EPS (Cont. Ops) -$1.16 $0.33 $0.43 -$0.84 -$3.58
Diluted EPS (Cont. Ops) -$1.16 $0.33 $0.43 -$0.84 -$3.58
Weighted Average Basic Share $65.5M $65.8M $65.9M $65.9M $65.9M
Weighted Average Diluted Share $65.5M $65.8M $65.9M $65.9M $65.9M
 
EBITDA -$97.7M -$43.8M -$52.2M -$168.5M --
EBIT -$107.2M -$49.7M -$29.2M -$68.6M -$56.2M
 
Revenue (Reported) $75.7M $137.1M $66.5M $65.7M $83.2M
Operating Income (Reported) -$107.2M -$49.7M -$29.2M -$68.6M -$56.2M
Operating Income (Adjusted) -$107.2M -$49.7M -$29.2M -$68.6M -$56.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $553.6M $627.4M $291.8M $283.9M $316.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $62.6M $26.4M $20.6M $49.3M
Gross Profit $65.6M $564.8M $265.4M $263.3M $267.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $602.3M $478.6M $316M $322.8M $490.4M
Selling, General & Admin $242.8M $283.5M $186.3M $133.3M $168.2M
Other Inc / (Exp) -$72.1M $152.5M -$41.6M $12.5M --
Operating Expenses $357.7M $747M $499.4M $456.1M $655.7M
Operating Income -$292.1M -$182.2M -$234M -$192.9M -$388.3M
 
Net Interest Expenses $111.2M $11.9M $3.6M $1.5M $3.2M
EBT. Incl. Unusual Items -$245M -$12.8M -$174.7M $22.1M -$521.5M
Earnings of Discontinued Ops. $33.4M -- $19M $55.8M $8.5M
Income Tax Expense -$230.4K -$18M -$2.9M -$2.5M -$22.4M
Net Income to Company -$211.5M $5.2M -$152.5M -- -$513.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$244.8M $5.2M -$171.8M $24.5M -$499.1M
 
Basic EPS (Cont. Ops) -$3.64 $0.08 -$2.32 $1.22 -$7.44
Diluted EPS (Cont. Ops) -$3.64 $0.08 -$2.32 $1.22 -$7.44
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$250.9M -$129.2M -$114.1M -$86M --
EBIT -$292.1M -$182.2M -$234M -$192.9M -$388.3M
 
Revenue (Reported) $553.6M $627.4M $291.8M $283.9M $316.7M
Operating Income (Reported) -$292.1M -$182.2M -$234M -$192.9M -$388.3M
Operating Income (Adjusted) -$292.1M -$182.2M -$234M -$192.9M -$388.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $381.4M $436.5M $194.7M $217.3M $236.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.1M $55.1M -- $20.6M $32.5M
Gross Profit $65.6M $381.4M $194.7M $196.7M $203.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $452.7M $348.7M $181.1M $259.2M $386.7M
Selling, General & Admin $181.3M $215.3M $94.7M $101.2M $124.2M
Other Inc / (Exp) $56.9M $136.8M $39.6M $34.1M -$74.3M
Operating Expenses $318.7M $555.3M $275.9M $360.4M $508M
Operating Income -$253.2M -$173.9M -$81.1M -$163.7M -$304.3M
 
Net Interest Expenses $35.4M $10.4M $2.4M $1.2M $2.3M
EBT. Incl. Unusual Items -$169.6M -$34.6M $52.8M -$24.7M -$541.8M
Earnings of Discontinued Ops. $26.7M -- $19M $75M $1.9M
Income Tax Expense -$385.3K -$21.1M $13.2M -$1.9M -$22.3M
Net Income to Company -$142.4M -$13.5M $58.9M $52.2M -$539M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$169.2M -$13.5M $39.6M -$22.8M -$519.5M
 
Basic EPS (Cont. Ops) -$2.58 -$0.21 $0.89 $0.79 -$7.85
Diluted EPS (Cont. Ops) -$2.58 -$0.21 $0.89 $0.79 -$7.85
Weighted Average Basic Share $196.5M $197.2M $197.7M $197.7M $197.7M
Weighted Average Diluted Share $196.5M $197.2M $197.7M $197.7M $197.7M
 
EBITDA -$218.4M -$127.3M -$45.4M -$139.1M -$281.7M
EBIT -$253.2M -$173.9M -$81.1M -$163.7M -$304.3M
 
Revenue (Reported) $381.4M $436.5M $194.7M $217.3M $236.1M
Operating Income (Reported) -$253.2M -$173.9M -$81.1M -$163.7M -$304.3M
Operating Income (Adjusted) -$253.2M -$173.9M -$81.1M -$163.7M -$304.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.3B $5.3B $4.4B $4.1B $3.3B
Short Term Investments $3.7B $2.8B $3.8B $3.9B $3.2B
Accounts Receivable, Net $164.7M $104.4M $30.1M $19.3M $33.6M
Inventory $434.4K $23.4M $56.5M $81.7M $53M
Prepaid Expenses $268K $229.7K $520.8K $815.2K $106.7K
Other Current Assets -- -$1.1K $2.2K -- $32.3M
Total Current Assets $6.6B $5.5B $4.5B $4.2B $3.4B
 
Property Plant And Equipment $126.5M $156.4M $164.6M $139.5M $127.3M
Long-Term Investments $210.5M $146.3M $132.9M $177.1M $445.6M
Goodwill -- -- $74.9M $76.9M $72.9M
Other Intangibles $83.1M $68M $156.9M $141.4M $171.6M
Other Long-Term Assets $2.9M $2.8M $6.2M $6.5M $3.4M
Total Assets $7B $5.9B $5.1B $4.8B $4.3B
 
Accounts Payable $209.6M $152.7M $142.3M $148.7M $101.3M
Accrued Expenses $1.3M $3.5M $698.1K $605.8K $1.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $7.9M $8.2M $7.7M $5.1M $3.6M
Other Current Liabilities $14.9M $231K $9.1M $35.4M $5.2K
Total Current Liabilities $777.3M $644.2M $557.7M $437.6M $347M
 
Long-Term Debt $28.2M $22.4M $15.7M $5.5M $8.5M
Capital Leases -- -- -- -- --
Total Liabilities $3.7B $2.9B $2.4B $1.7B $1.3B
 
Common Stock $356.4M $332.1M $313.3M $324.7M $304.4M
Other Common Equity Adj -$13.4M -$11.5M -$5.2M -$6.5M -$3.3M
Common Equity $3.3B $3B $2.7B $3.1B $3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.3B $3B $2.7B $3.1B $3B
 
Total Liabilities and Equity $7B $5.9B $5.1B $4.8B $4.3B
Cash and Short Terms $6.3B $5.3B $4.4B $4.1B $3.3B
Total Debt $36M $30.5M $23.4M $10.6M $12.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $5.6B $4.3B $4B $3.8B $3.6B
Short Term Investments $2.4B $3.6B $3.9B $3.7B --
Accounts Receivable, Net $117.4M $34.1M $49.7M $50.7M $53.3M
Inventory -- $25M $58.9M $73.2M $27M
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.4M $20.1M $16.7M $30.1M --
Total Current Assets $5.8B $4.4B $4.2B $4B $3.7B
 
Property Plant And Equipment $143.3M $147.3M $144.8M $147.6M $124.1M
Long-Term Investments $143.5M $131.1M $146.2M $251.4M $274.4M
Goodwill -- $172M $73.9M $77.6M --
Other Intangibles $69.2M $37.8M $140.1M $193.7M --
Other Long-Term Assets $5.2M $7.7M $17.9M $12.6M --
Total Assets $6.2B $4.9B $4.7B $4.7B $4.1B
 
Accounts Payable $168.3M $151.6M $128.2M $129.3M $118.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8.4M $6.8M $6M $4.7M --
Other Current Liabilities $161.2K -- -- -- --
Total Current Liabilities $667M $521.4M $470.1M $392M $430.7M
 
Long-Term Debt $22.2M $15.4M $9M $8.1M $6.8M
Capital Leases -- -- -- -- --
Total Liabilities $3.1B $2.2B $1.9B $1.5B $1.3B
 
Common Stock $338.4M $287.6M $311.2M $328M $345.4M
Other Common Equity Adj -$12.6M -$10.7M -$5.2M -$7.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3B $2.6B $2.8B $3.2B $2.9B
 
Total Liabilities and Equity $6.2B $4.9B $4.7B $4.7B $4.1B
Cash and Short Terms $5.6B $4.3B $4B $3.8B $3.6B
Total Debt $30.6M $22.2M $15M $12.8M $8.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$348.2M -$122M -$229.1M $228.9M $80.1M
Depreciation & Amoritzation $21.3M $25.2M $31.4M $38.9M $47.9M
Stock-Based Compensation $91.2M $83.6M $93M $61.3M $21.5M
Change in Accounts Receivable -$202M $94.4M $72.5M -$42.3M -$33.6M
Change in Inventories -$114K -$25M -$36.4M -$26M $24.9M
Cash From Operations -$483.2M -$595.5M -$522.9M -$422.9M -$314.3M
 
Capital Expenditures $104.1M $68.4M $38.8M $20.8M $88.8M
Cash Acquisitions -- -- $121.1M $7.6M --
Cash From Investing $859.3M $639.7M -$1.3B $61M $206.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$7.1M -$8.5M -$8.6M -$7.3M -$5.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $32.3M $3.9M $7.1M $1.9M --
Cash From Financing $25.1M -$4.6M -$1.6M -$5.4M -$5.3M
 
Beginning Cash (CF) $1.5B $1.4B $488.9M $79.3M $109.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $320.9M $106.7M -$1.8B -$369M -$111M
Ending Cash (CF) $1.8B $1.6B -$1.3B -$291.3M $121.2K
 
Levered Free Cash Flow -$587.3M -$663.9M -$561.7M -$443.8M -$403.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$76.2M $21.7M $28.1M -$55.4M -$245M
Depreciation & Amoritzation $9.5M $5.9M -$20.2M -$19.5M --
Stock-Based Compensation $21.7M $19M -$30.1M -$11M --
Change in Accounts Receivable -$29.5M $10.4M $15.9M $45.5M --
Change in Inventories -$755.6K $4.6M -$3.4M -$11.6M --
Cash From Operations -$161.4M -$116.8M -$124.2M -$72.3M -$61.5M
 
Capital Expenditures $18.3M $11.8M $3.5M $4.7M $3.7M
Cash Acquisitions -- $92.6K -- -$5.7M --
Cash From Investing $366.7M -$184.8M $193.8M $55.6M $55.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.2M -$2.1M -$2.2M -$1.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.1M -- -- -- --
Cash From Financing -$1.1M $798.3K -$2.2M -$1.2M -$1.5M
 
Beginning Cash (CF) $1.3B $431.3M $168.7M $107.6M $75.7M
Foreign Exchange Rate Adjustment $21.8M $1.4M -$327.3K -$533.9K -$203.9K
Additions / Reductions $226M -$299.3M $66.9M -$18.5M -$8.2M
Ending Cash (CF) $1.6B $133.5M $235.4M $88.6M $67.4M
 
Levered Free Cash Flow -$179.7M -$128.6M -$127.7M -$77.1M -$65.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$211.5M $5.2M -$152.5M -- -$513.6M
Depreciation & Amoritzation $41.3M $37.8M -- -- --
Stock-Based Compensation $99.6M $63M $93.3M $61.4M --
Change in Accounts Receivable -$5.6M $66.9M -- -- --
Change in Inventories -$2.5M -$28.1M -- -- --
Cash From Operations -$450.4M -$524.1M -$539.8M -- -$221.3M
 
Capital Expenditures $97.1M $56.4M $20.3M $85.9M $18M
Cash Acquisitions -- $122.7M -- -- --
Cash From Investing $1.3B -$1.9B $219.3K -- $241.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$7.3M -$8.7M -$8.4M -$4.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.3M -- -- -- --
Cash From Financing -$1.2M -$1.2M -$6.1M -- -$5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $893.7M -$2.4B -$550.1M -- $13.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$547.6M -$580.5M -$560.1M -- -$239.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$142.4M -$13.5M $58.9M $52.2M -$539M
Depreciation & Amoritzation $34.8M $46.7M -- -- $41.4M
Stock-Based Compensation $75.4M $54.1M -- -- $14.4M
Change in Accounts Receivable $99.5M $69.4M -- -- $50.8M
Change in Inventories -$2.5M -$6.2M -- -- $19.9M
Cash From Operations -$406.1M -$336.9M -$358.2M -$266.4M -$180.7M
 
Capital Expenditures $42.5M $30.9M $12.3M $82.4M $14.3M
Cash Acquisitions -- $122.7M -- -$102.8K --
Cash From Investing $1.2B -$1.4B -$16.4M $148.5M $187.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$6.1M -$6.3M -$6.1M -$3.7M -$1.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.2K -- -- -- --
Cash From Financing -$2.9M $412.7K -$4.1M -$3.6M -$3.4M
 
Beginning Cash (CF) $4.2B $1.5B $410.5M $242.9M $302.2M
Foreign Exchange Rate Adjustment $48.4M $28.6M -$660.3K $481.4K -$3.6M
Additions / Reductions $827.8M -$1.7B -$379.4M -$121M $256K
Ending Cash (CF) $5.1B -$206.6M $30.5M $122.4M $298.8M
 
Levered Free Cash Flow -$448.6M -$367.8M -$370.5M -$348.8M -$195M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Sell
14
SMX alert for Dec 31

SMX (Security Matters) Plc [SMX] is down 40.26% over the past day.

Buy
71
ZCSH alert for Dec 31

Grayscale Zcash Trust (ZEC) [ZCSH] is down 4.56% over the past day.

Buy
64
FTAI alert for Dec 31

FTAI Aviation Ltd. [FTAI] is up 14.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock