Financhill
Sell
49

GLBXF Quote, Financials, Valuation and Earnings

Last price:
$1.20
Seasonality move :
5.48%
Day range:
$1.20 - $1.24
52-week range:
$0.75 - $1.47
Dividend yield:
0%
P/E ratio:
17.64x
P/S ratio:
81.12x
P/B ratio:
2.44x
Volume:
89.7K
Avg. volume:
30.9K
1-year change:
57.51%
Market cap:
$68M
Revenue:
$1.1M
EPS (TTM):
$0.07
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.5M $28.1M $1.5M $3.1M $1.1M
Revenue Growth (YoY) 219.74% 410.06% -94.54% 99.05% -64.68%
 
Cost of Revenues $24.9K $32.5K $63.7K $57.4K $59.6K
Gross Profit $5.5M -- -- $3M $1M
Gross Profit Margin 99.55% -- -- 98.12% 94.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $693.4K $429.9K $412.8K $343.9K $516.9K
Other Inc / (Exp) $1.1M -$59.5K -$2.1M -$976.2K $1.6M
Operating Expenses $2.1M -$25.2M $1.8M $2M $2.5M
Operating Income $3.4M $25.2M -$1.8M $971.2K -$1.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4.5M $25.5M -$3.3M $801.1K $546.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.9K $6.6M $116.1K -$255.7K --
Net Income to Company $4.5M $18.9M -$3.2M $1M $967.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.5M $18.9M -$3.2M $1M $967.1K
 
Basic EPS (Cont. Ops) $0.08 $0.34 -$0.06 $0.02 $0.02
Diluted EPS (Cont. Ops) $0.08 $0.33 -$0.06 $0.02 $0.02
Weighted Average Basic Share $54.6M $55.2M $55.5M $55.4M $55.8M
Weighted Average Diluted Share $55.3M $56.8M $55.5M $56.5M $56.4M
 
EBITDA $3.4M $25.2M -$1.7M $1M -$1.4M
EBIT $3.4M $25.2M -$1.8M $971.2K -$1.4M
 
Revenue (Reported) $5.5M $28.1M $1.5M $3.1M $1.1M
Operating Income (Reported) $3.4M $25.2M -$1.8M $971.2K -$1.4M
Operating Income (Adjusted) $3.4M $25.2M -$1.8M $971.2K -$1.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15.4M $773.7K $430.9K $178.6K $325.9K
Revenue Growth (YoY) 210.68% -94.97% -44.3% -58.56% 82.49%
 
Cost of Revenues $9.6K $15.8K $16K $16.6K $17.3K
Gross Profit -- -- $415K $162K $308.6K
Gross Profit Margin -- -- 96.31% 90.71% 94.69%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $58.7K $95.2K $93.9K $125K $158.1K
Other Inc / (Exp) -$2.1M -$341.6K -$1.7M $1.9K --
Operating Expenses -$14.4M $138.9K $778.3K $682.7K $849.1K
Operating Income $14.4M -$138.9K -$363.3K -$520.7K -$540.4K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $12.3M -$329.3K -$1.9M -$371.5K $3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2M -$47.1K -- -- $10.2K
Net Income to Company $10.1M -$282.2K -$1.9M -$382.8K $3.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.1M -$282.2K -$1.9M -$382.8K $3.2M
 
Basic EPS (Cont. Ops) $0.18 -$0.01 -$0.03 -$0.01 $0.06
Diluted EPS (Cont. Ops) $0.18 -$0.01 -$0.03 -$0.01 $0.06
Weighted Average Basic Share $55.3M $55.6M $55.4M $56.5M $56.1M
Weighted Average Diluted Share $57M $55.6M $55.4M $56.5M $57M
 
EBITDA $14.4M -$123.1K -$347.3K -$504.1K -$523.2K
EBIT $14.4M -$138.9K -$363.3K -$520.7K -$540.4K
 
Revenue (Reported) $15.4M $773.7K $430.9K $178.6K $325.9K
Operating Income (Reported) $14.4M -$138.9K -$363.3K -$520.7K -$540.4K
Operating Income (Adjusted) $14.4M -$138.9K -$363.3K -$520.7K -$540.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20.8M $9.1M $1M $3.3M $844.9K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $27.6K $60.1K $62.2K $62.9K $65.2K
Gross Profit -- -- $732.6K $3.2M $779.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $377.9K $467.5K $337.7K $431.6K $575.6K
Other Inc / (Exp) -$718.2K -$3.1M -$669.8K $1.4M --
Operating Expenses -$17.8M -$5.6M $2M $2.2M $3.3M
Operating Income $17.8M $5.6M -$1.3M $1M -$2.6M
 
Net Interest Expenses $28.6K -- -- -- --
EBT. Incl. Unusual Items $17.2M $3.3M -$1.3M $3.1M $3.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M $4M $84K -$11.8K $9.3K
Net Income to Company $14.8M -$700K -$1.2M $3.4M $3.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14.8M -$700K -$1.2M $3.4M $3.9M
 
Basic EPS (Cont. Ops) $0.27 -$0.01 -$0.02 $0.06 $0.07
Diluted EPS (Cont. Ops) $0.27 -$0.01 -$0.02 $0.06 $0.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $17.8M $5.6M -$1.2M $1.1M -$2.5M
EBIT $17.8M $5.6M -$1.3M $1M -$2.6M
 
Revenue (Reported) $20.8M $9.1M $1M $3.3M $844.9K
Operating Income (Reported) $17.8M $5.6M -$1.3M $1M -$2.6M
Operating Income (Adjusted) $17.8M $5.6M -$1.3M $1M -$2.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20.3M $1.3M $779.5K $1M $768.6K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.7K $48.3K $46.9K $48.4K $50.3K
Gross Profit $4.9M -- $732.7K $960.6K $718.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $599.8K $338.6K $261.2K $348.7K $408.3K
Other Inc / (Exp) -$159.5K -$3.3M -$1.7M $677.3K $961.6K
Operating Expenses -$13.4M $1.4M $1.7M $1.8M $2.7M
Operating Income $18.2M -$1.4M -$950.9K -$858.1K -$2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $18.1M -$4.2M -$2.1M $243.4K $3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M -$228.7K -$244.1K $900 $10.2K
Net Income to Company $15.7M -$3.9M -$1.9M $520.2K $3.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.7M -$3.9M -$1.9M $520.2K $3.5M
 
Basic EPS (Cont. Ops) $0.29 -$0.07 -$0.03 $0.01 $0.06
Diluted EPS (Cont. Ops) $0.28 -$0.07 -$0.03 $0.01 $0.06
Weighted Average Basic Share $165.3M $166.5M $168.3M $167.4M $168.3M
Weighted Average Diluted Share $170.2M $166.5M $169.6M $169M $170.2M
 
EBITDA $18.3M -$1.4M -$904K -$809.8K -$1.9M
EBIT $18.2M -$1.4M -$950.9K -$858.1K -$2M
 
Revenue (Reported) $20.3M $1.3M $779.5K $1M $768.6K
Operating Income (Reported) $18.2M -$1.4M -$950.9K -$858.1K -$2M
Operating Income (Adjusted) $18.2M -$1.4M -$950.9K -$858.1K -$2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.7M $21.1M $16M $18.7M $20.1M
Short Term Investments $4.5M $14.4M $14.8M $13.6M $13.8M
Accounts Receivable, Net $132.9K $62.3K $103.3K $38.2K $34.3K
Inventory -- -- -- -- --
Prepaid Expenses $104.7K $72.6K $54.1K $62.2K $97.5K
Other Current Assets -- -- -- -- --
Total Current Assets $8.5M $23.6M $18.3M $21.5M $22.8M
 
Property Plant And Equipment $305.6K $671.2K $686.3K $787.8K $677.3K
Long-Term Investments $6K $256.2K $4.1M $2.3M $561.6K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $644.3K $117.8K $117.8K $117.8K $118K
Total Assets $9.4M $29.7M $23.1M $24.6M $24M
 
Accounts Payable $114.9K $86.6K $114.1K $82.4K $100.9K
Accrued Expenses $30.9K $42.7K $40.7K $47.3K $45.8K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $145.7K $2.1M $154.9K $130K $590K
 
Long-Term Debt $40.1K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $902K $2.1M $154.9K $130K $590K
 
Common Stock $44M $44.7M $41.9M $42.6M $39.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $8.5M $27.6M $22.9M $24.5M $23.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.5M $27.6M $22.9M $24.5M $23.4M
 
Total Liabilities and Equity $9.4M $29.7M $23.1M $24.6M $24M
Cash and Short Terms $8.2M $21.1M $16M $18.7M $20.1M
Total Debt $40.1K -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $23.9M $15.2M $15.7M $21M $25.7M
Short Term Investments $10.9M $7.3M $13.3M $13.9M --
Accounts Receivable, Net $74.2K $20.7K $75.4K $40.1K $85.2K
Inventory -- -- -- -- --
Prepaid Expenses $64.4K $63.5K $55K $83.4K --
Other Current Assets -- -- -- -- --
Total Current Assets $24.1M $17.5M $18.2M $23.5M $26.9M
 
Property Plant And Equipment $738.1K $634.5K $735.7K $736.5K $664K
Long-Term Investments $651.5K $3.9M $2.2M $441.7K $412.7K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $641.2K $118.2K $117.4K $117.9K --
Total Assets $25.4M $22.1M $21.2M $24.7M $28M
 
Accounts Payable $135.1K $110.8K $153.5K $179.5K $42.7K
Accrued Expenses $39.6K $35.3K $38.5K $36K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $416K $145.9K $196.6K $269.4K $95K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.1M $145.9K $196.6K $269.4K $95K
 
Common Stock $44.6M $41.3M $41.6M $41.8M $40.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $24.3M $21.9M $21M $24.5M $27.9M
 
Total Liabilities and Equity $25.4M $22.1M $21.2M $24.7M $28M
Cash and Short Terms $23.9M $15.2M $15.7M $21M $25.7M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $4.5M $18.9M -$3.2M $1M $967.1K
Depreciation & Amoritzation $24.9K $32.5K $63.6K $57.4K $59.6K
Stock-Based Compensation $94.9K -- $50.5K $190.4K --
Change in Accounts Receivable $29.8K -$7.1M $1.6M $1.8M $2.6M
Change in Inventories -- -- -- -- --
Cash From Operations $417.9K $6.1M -$2.3M $1.7M $1.8M
 
Capital Expenditures $17.6K $417.1K $121.3K $138.2K $12.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing $927.7K -$100.8K -$3M $2.4M -$74.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $44.8K -- -- -- --
Long-Term Debt Repaid -- -$39.9K -- -- --
Repurchase of Common Stock -$13.2K $110.8K $28.1K $419.1K $229K
Other Financing Activities -$860 -- -- -- --
Cash From Financing $117.4K -$83.4K $31.2K -$313.2K $67.6K
 
Beginning Cash (CF) $2.1M $6.6M $1M $2.6M $1.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M $5.9M -$5.2M $3.8M $1.8M
Ending Cash (CF) $3.6M $12.5M -$4.2M $6.4M $3.8M
 
Levered Free Cash Flow $400.3K $5.6M -$2.5M $1.5M $1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $10.1M -$282.2K -$1.9M -$382.8K $3.2M
Depreciation & Amoritzation $9.6K $15.8K $16K $16.6K $17.4K
Stock-Based Compensation -- -- $163.1K -- $20.2K
Change in Accounts Receivable $93.9K $981.2K -$106.4K -$150K -$157.3K
Change in Inventories -- -- -- -- --
Cash From Operations $9M $727.8K -$217.7K -$449.6K -$787.9K
 
Capital Expenditures $26.2K -- $91.5K $8.6K $5.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$288.2K $29.1K -$294.7K $89.4K -$20.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$39.7K -- -- -- --
Repurchase of Common Stock $45.9K -- $67.1K $168.9K $3.3K
Other Financing Activities -- -- -- -- --
Cash From Financing -$73.6K $16.3K -$67.1K -$168.9K -$3.2K
 
Beginning Cash (CF) $12.9M $1.6M $2.4M $2.5M $1.7M
Foreign Exchange Rate Adjustment $56.6K $26.8K $8.6K -$1.9K -$1.6K
Additions / Reductions $8.7M $800K -$570.9K -$531K -$813.2K
Ending Cash (CF) $21.6M $2.5M $1.8M $2M $930.2K
 
Levered Free Cash Flow $9M $727.8K -$309.2K -$458.2K -$793.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $14.8M -$700K -$1.2M $3.4M $3.9M
Depreciation & Amoritzation $27.6K $60.1K $62.2K $59K $61K
Stock-Based Compensation -- $26.6K $215.4K -$1.2K $205.3K
Change in Accounts Receivable $162.8K -$6.1M $2.5M $2.2M $1.5M
Change in Inventories -- -- -- -- --
Cash From Operations $8.8M -$5.3M $1.3M $2.3M -$923.8K
 
Capital Expenditures $504.9K $1.2K $148.3K $59.2K $10.5K
Cash Acquisitions -- -- -- $117.2K --
Cash From Investing $90.5K $857.3K -$3.8M $2.4M $140.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $60.2K $77.7K $424.5K $236.8K $3.3K
Other Financing Activities -- -- -- -- --
Cash From Financing $38.3K -$3.7K -$318.1K $45.1K $23.8K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.8M -$4.4M -$2.8M $4.7M -$748.6K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $8.3M -$5.3M $1.2M $2.2M -$934.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $15.7M -$3.9M -$1.9M $520.2K $3.5M
Depreciation & Amoritzation $20.9K $48.3K $46.9K $48.4K $51K
Stock-Based Compensation -- $27.2K $163.1K -- $205.3K
Change in Accounts Receivable $62.7K $1.1M $2M $2.5M $1.4M
Change in Inventories -- -- -- -- --
Cash From Operations $9.2M -$2.1M $1.6M $2.2M -$509.8K
 
Capital Expenditures $489.5K $63.9K $91.5K $12.3K $10.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing $64.5K $1M -$34.8K -$5.1K $209.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$39.7K -- -- -- --
Repurchase of Common Stock $43K $16.3K $412.7K $230.5K $8.9K
Other Financing Activities -- -- -- -- --
Cash From Financing -$34.3K $44.1K -$306.3K $51.4K $10.3K
 
Beginning Cash (CF) $20.9M $9.9M $5.9M $10.5M $6M
Foreign Exchange Rate Adjustment $180 $34K -$700 $2.4K $1.1K
Additions / Reductions $9.3M -$1M $1.3M $2.2M -$289.3K
Ending Cash (CF) $30.3M $9M $7.1M $12.7M $5.7M
 
Levered Free Cash Flow $8.7M -$2.2M $1.5M $2.2M -$520.6K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock