Financhill
Sell
42

FUJSF Quote, Financials, Valuation and Earnings

Last price:
$18.27
Seasonality move :
10.65%
Day range:
$18.27 - $18.27
52-week range:
$17.61 - $18.70
Dividend yield:
2.54%
P/E ratio:
9.31x
P/S ratio:
0.68x
P/B ratio:
0.97x
Volume:
--
Avg. volume:
59
1-year change:
3.72%
Market cap:
$973.8M
Revenue:
$1.4B
EPS (TTM):
$1.96
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.5B $1.5B $1.4B $1.4B $1.4B
Revenue Growth (YoY) 4.24% -1.76% -10.4% 0.13% 2.44%
 
Cost of Revenues $1.2B $1.2B $1.1B $1.1B $1.1B
Gross Profit $295.1M $271.7M $218.3M $247M $294.4M
Gross Profit Margin 19.13% 17.93% 16.08% 18.16% 21.14%
 
R&D Expenses $22.6M $22.2M $18.2M $17.5M $17.1M
Selling, General & Admin $177.9M $178.6M $158.5M $155.9M $171.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $177.9M $178.6M $158.8M $156.4M $171.5M
Operating Income $117.2M $93.1M $59.6M $90.6M $122.9M
 
Net Interest Expenses $640.7K $640.7K $737.9K $2.6M $1.7M
EBT. Incl. Unusual Items $109.7M $84.1M $57.1M $95.9M $117.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.7M $29.7M $6.4M $24.8M $37.2M
Net Income to Company $109.7M $84.1M $57.1M $95.9M $117.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $79M $54.4M $50.7M $71.1M $80M
 
Basic EPS (Cont. Ops) $1.42 $0.99 $0.93 $1.30 $1.48
Diluted EPS (Cont. Ops) $1.42 $0.99 $0.93 $1.30 $1.48
Weighted Average Basic Share $55.5M $54.8M $54.8M $54.7M $54.2M
Weighted Average Diluted Share $55.5M $54.8M $54.8M $54.7M $54.2M
 
EBITDA $193.6M $165.3M $117M $149.1M $181.2M
EBIT $117.2M $93.1M $59.6M $90.6M $122.9M
 
Revenue (Reported) $1.5B $1.5B $1.4B $1.4B $1.4B
Operating Income (Reported) $117.2M $93.1M $59.6M $90.6M $122.9M
Operating Income (Adjusted) $117.2M $93.1M $59.6M $90.6M $122.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $405.6M $341M $330.9M $353.5M $368.8M
Revenue Growth (YoY) 8.83% -15.93% -2.96% 6.82% 4.33%
 
Cost of Revenues $327.4M $285.7M $273.8M $278.2M $284.8M
Gross Profit $78.2M $55.3M $57.1M $75.3M $84M
Gross Profit Margin 19.27% 16.22% 17.26% 21.3% 22.78%
 
R&D Expenses $7M $4M $4.6M $4.4M $4.3M
Selling, General & Admin $46.6M $40.4M $38.1M $44M $45.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $46.6M $40.4M $38.1M $44M $45.7M
Operating Income $31.5M $15M $19M $31.3M $38.3M
 
Net Interest Expenses $63.6K $151.8K $650.2K $435.6K $339K
EBT. Incl. Unusual Items $30.6M $15.6M $23.3M $21.7M $42.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5M $3.8M $3.3M $8M $9.8M
Net Income to Company $30.6M $15.6M $23.3M $21.7M $41.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $25.6M $11.8M $20M $13.7M $32.6M
 
Basic EPS (Cont. Ops) $0.47 $0.22 $0.37 $0.25 $0.61
Diluted EPS (Cont. Ops) $0.47 $0.22 $0.37 $0.25 $0.61
Weighted Average Basic Share $54.7M $54.8M $54.8M $54.3M $53.3M
Weighted Average Diluted Share $54.7M $54.8M $54.8M $54.3M $53.3M
 
EBITDA $50.4M $29M $33.4M $46.3M $51.9M
EBIT $31.5M $15M $19M $31.3M $38.3M
 
Revenue (Reported) $405.6M $341M $330.9M $353.5M $368.8M
Operating Income (Reported) $31.5M $15M $19M $31.3M $38.3M
Operating Income (Adjusted) $31.5M $15M $19M $31.3M $38.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.6B $1.4B $1.4B $1.4B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.2B $1.1B $1.1B $1.1B
Gross Profit $309M $224M $220.9M $272.5M $323.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $24M $18.3M $18.6M $16.3M $16.8M
Selling, General & Admin $182.6M $167.1M $156.3M $161.3M $180.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $182.6M $167.1M $156.6M $161.3M $180.5M
Operating Income $126.4M $56.9M $64.4M $111.2M $142.8M
 
Net Interest Expenses $666.8K $692.6K $1.5M $2.3M $1.8M
EBT. Incl. Unusual Items $130M $49.7M $70.2M $100.6M $143.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32.1M $19.1M $6.9M $30.1M $38.1M
Net Income to Company $130M $49.7M $70.2M $100.6M $141.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $97.9M $30.6M $63.4M $70.5M $105.3M
 
Basic EPS (Cont. Ops) $1.78 $0.56 $1.16 $1.29 $1.96
Diluted EPS (Cont. Ops) $1.78 $0.56 $1.16 $1.29 $1.96
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $203.2M $120.5M $122.3M $170.3M $199.9M
EBIT $126.4M $56.9M $64.4M $111.2M $142.8M
 
Revenue (Reported) $1.6B $1.4B $1.4B $1.4B $1.5B
Operating Income (Reported) $126.4M $56.9M $64.4M $111.2M $142.8M
Operating Income (Adjusted) $126.4M $56.9M $64.4M $111.2M $142.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $805M $677.9M $672.8M $690.3M $749M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $641.5M $563.4M $556.2M $547.9M $577.9M
Gross Profit $163.5M $114.5M $116.6M $142.4M $171.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.5M $8.6M $9.1M $7.9M $7.7M
Selling, General & Admin $90.9M $79.4M $77.1M $82.5M $91.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $90.9M $79.4M $77.1M $82.5M $91.4M
Operating Income $72.6M $35.1M $39.5M $59.9M $79.8M
 
Net Interest Expenses $283K $336.6K $1.1M $737.2K $781.9K
EBT. Incl. Unusual Items $73.6M $37.9M $50.2M $54.8M $81.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.7M $11.8M $12.4M $17.6M $18.5M
Net Income to Company $73.6M $37.9M $50.2M $54.8M $80.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $50.9M $26.1M $37.8M $37.2M $62.6M
 
Basic EPS (Cont. Ops) $0.93 $0.48 $0.69 $0.68 $1.18
Diluted EPS (Cont. Ops) $0.93 $0.48 $0.69 $0.68 $1.18
Weighted Average Basic Share $109.5M $109.5M $109.6M $108.6M $106.6M
Weighted Average Diluted Share $109.5M $109.5M $109.6M $108.6M $106.6M
 
EBITDA $109.3M $63.2M $68M $89.1M $107.7M
EBIT $72.6M $35.1M $39.5M $59.9M $79.8M
 
Revenue (Reported) $805M $677.9M $672.8M $690.3M $749M
Operating Income (Reported) $72.6M $35.1M $39.5M $59.9M $79.8M
Operating Income (Adjusted) $72.6M $35.1M $39.5M $59.9M $79.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $196.3M $213.1M $165.6M $150.7M $230M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $447.5M $419.2M $429.1M $417.7M $436M
Inventory $169.8M $163.6M $191.8M $167.5M $184.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $111.6M $119.3M $124M $120.3M $121.7M
Total Current Assets $848.3M $833.2M $826.7M $773.5M $889.9M
 
Property Plant And Equipment $496.7M $461M $465.8M $414.8M $435.3M
Long-Term Investments $34.7M $31.1M $30.5M $23.6M $23.6M
Goodwill $1.4M $876.7K $375.3K $6.6M $5.8M
Other Intangibles $12.2M $11.5M $11.2M $9.2M $8.8M
Other Long-Term Assets $4.5M $5.6M $4.2M $23.5M $22.9M
Total Assets $1.4B $1.4B $1.4B $1.3B $1.4B
 
Accounts Payable $224.1M $205.5M $206.9M $188.9M $183.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $707.1K $745.6K $532.9K $442.7K $481.2K
Other Current Liabilities $175.9M $155.6M $160.4M $148.9M $164M
Total Current Liabilities $420.6M $400.4M $411.5M $349.6M $376M
 
Long-Term Debt $47.5M $20.8M $1.1M $12.8M $19.5M
Capital Leases -- -- -- -- --
Total Liabilities $509.4M $454.4M $446.5M $400M $431.7M
 
Common Stock $54.2M $49.4M $45M $39.6M $40.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $932.9M $902.1M $905.9M $873.1M $971.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $932.9M $902.1M $905.9M $873.1M $971.4M
 
Total Liabilities and Equity $1.4B $1.4B $1.4B $1.3B $1.4B
Cash and Short Terms $196.3M $213.1M $165.6M $150.7M $230M
Total Debt $107.1M $63M $22M $18.2M $25M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $168.7M $147.2M $162.6M $186.4M $246.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $482.3M $415.4M $411.5M $468.8M $452.6M
Inventory $173.5M $169.1M $183.5M $209.8M $189M
Prepaid Expenses -- -- -- -- --
Other Current Assets $135.3M $122.9M $119.6M $133.4M --
Total Current Assets $859.5M $773.9M $791.5M $905.3M $925.3M
 
Property Plant And Equipment $504.7M $427.3M $438.7M $456.9M $441.5M
Long-Term Investments $34.6M $29.6M $24.9M $28.5M $22.8M
Goodwill $1.2M $546.8K $7.1M $6.5M --
Other Intangibles $13.9M $10.6M $9.7M $9.5M --
Other Long-Term Assets $5.8M $3.8M $4M $23.9M --
Total Assets $1.5B $1.3B $1.3B $1.4B $1.4B
 
Accounts Payable $242.3M $206.3M $196.1M $216.5M $198.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $866.5K $581.5K $468.6K $490.1K --
Other Current Liabilities $190.5M $163.3M $165.3M $199.5M --
Total Current Liabilities $443.9M $375M $387.3M $379.9M $389.6M
 
Long-Term Debt $2.5M $20.4M $1.1M $23.1M $16M
Capital Leases -- -- -- -- --
Total Liabilities $489M $425M $420.6M $441.5M $441.5M
 
Common Stock $53.7M $41.4M $40.1M $41.9M $40.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $981.1M $832.5M $873.3M $1B $1B
 
Total Liabilities and Equity $1.5B $1.3B $1.3B $1.4B $1.4B
Cash and Short Terms $168.7M $147.2M $162.6M $186.4M $246.6M
Total Debt $81.5M $21.1M $21.1M $29.2M $21.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $109.7M $84.1M $57.1M $95.9M $117.2M
Depreciation & Amoritzation $76.4M $72.2M $57.5M $58.5M $58.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $451.7K -$809.8K -$29.2M -$29.8M $1.6M
Change in Inventories $8M -$6.7M -$31.2M $10.9M -$4.6M
Cash From Operations $177.7M $124.8M $61M $137.8M $140M
 
Capital Expenditures $63.9M $99.9M $86.1M $43.8M $45.7M
Cash Acquisitions -- -- -- $8.3M --
Cash From Investing -$62.1M -$69.4M -$81.3M -$73.1M -$81.7M
 
Dividends Paid (Ex Special Dividend) $16.8M $16.1M $14.1M $13.3M $26.2M
Special Dividend Paid
Long-Term Debt Issued $47.2M $19.6M -- $17.5M $10M
Long-Term Debt Repaid -$22.9M -$9.7M -$37.3M -$19.8M -$5.2M
Repurchase of Common Stock $9.2M $9.1M -- $7.7M $12.6M
Other Financing Activities -$18.9K -$17.8K -$7.4K -$6.9K -$6.6K
Cash From Financing -$19.7M -$43M -$42.7M -$30M -$22.4M
 
Beginning Cash (CF) $196.3M $198.6M $130.3M $150.6M $194.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $96.2M $22.7M -$49.9M $37.6M $41.1M
Ending Cash (CF) $292.8M $231.8M $93.6M $191.1M $240.6M
 
Levered Free Cash Flow $113.8M $24.9M -$25.1M $94M $94.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $30.6M $15.6M $23.3M $21.7M $41.6M
Depreciation & Amoritzation $18.8M $14M $14.4M $15M $13.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.6M -$19.2M -$4.6M $17.8M -$4.7M
Change in Inventories -$2M -$11.1M -$546.5K -$10.2M $1.4M
Cash From Operations $12.6M $2.5M $19M $51.2M $28.9M
 
Capital Expenditures $30.6M $20M $11.1M $8.4M $14M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$31.5M -$20.1M -$11.3M -$7.7M $12.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$287.5K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$8.5M $2.3M -$79.8K -- --
Repurchase of Common Stock -- -- -- -- -$150.7K
Other Financing Activities -$649.7K -$523.4K -$680.3K -- --
Cash From Financing -$23.3M -$15.1M -$802.4K -$16.1M $8M
 
Beginning Cash (CF) $168.7M $112.3M $129M $179.9M $243.3M
Foreign Exchange Rate Adjustment -$654K $5.2M $4.2M $160.8K $2.8M
Additions / Reductions -$42.9M -$27.5M $11.1M $27.5M $52.6M
Ending Cash (CF) $125.1M $90M $144.3M $207.6M $298.7M
 
Levered Free Cash Flow -$18M -$17.4M $7.9M $42.8M $14.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $130M $49.7M $70.2M $100.6M $141.4M
Depreciation & Amoritzation $76.8M $63.6M $57.9M $59M $56.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$30.6M -$16.1M $1.9M -$18.1M -$12.5M
Change in Inventories $14.3M -$24.6M -$11.1M -$4.9M $5.8M
Cash From Operations $185.7M $78.9M $98.7M $157.2M $143M
 
Capital Expenditures $86.2M $95.6M $64.7M $38.4M $64M
Cash Acquisitions -- -- $8.8M -- --
Cash From Investing -$86.2M -$64.5M -$70.4M -$66.1M -$58.5M
 
Dividends Paid (Ex Special Dividend) $16.6M $15.8M $13.7M $21.4M $24.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$22.6M -$36.3M -$1.1M -- --
Repurchase of Common Stock $18.6M -- -- $7.5M $19.9M
Other Financing Activities $6.5K $355.4K -$410.7K -- --
Cash From Financing -$75.5M -$39.3M -$17.5M -$45.8M -$14.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29M -$6.1M $21.7M $44.1M $68M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $99.5M -$16.7M $34M $118.8M $79M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $73.6M $37.9M $50.2M $54.8M $80.4M
Depreciation & Amoritzation $36.7M $28.1M $28.5M $29.2M $27.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$34.4M -$48.2M -$16.1M -$4.2M -$19.2M
Change in Inventories -$2.6M -$20.5M -$1.4M -$16.8M -$6.8M
Cash From Operations $68.9M $22.7M $58.7M $78.1M $82.2M
 
Capital Expenditures $52.2M $47.9M $26M $20.3M $39.1M
Cash Acquisitions -- -- $8.8M -- --
Cash From Investing -$52.8M -$46.8M -$35.4M -$28.2M -$5.9M
 
Dividends Paid (Ex Special Dividend) $8.1M $7.6M $7.2M $15.1M $13.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$9.7M -$36.3M -$145.4K -- --
Repurchase of Common Stock $9.3M -- -- -- $7.3M
Other Financing Activities -$1.4M -$1.1M -$1.5M -- -$670.7K
Cash From Financing -$51.8M -$46.4M -$19.7M -$35M -$27.8M
 
Beginning Cash (CF) $373.2M $289.1M $282.1M $314.5M $469.4M
Foreign Exchange Rate Adjustment $3.3M $11.9M $9.7M $5.2M -$1.8M
Additions / Reductions -$32.4M -$58.7M $13.2M $20.1M $46.7M
Ending Cash (CF) $344.2M $242.3M $305M $339.8M $514.3M
 
Levered Free Cash Flow $16.7M -$25.2M $32.7M $57.8M $43.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
72
KYMR alert for Dec 8

Kymera Therapeutics, Inc. [KYMR] is up 41.67% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock