Financhill
Buy
69

FCPB Quote, Financials, Valuation and Earnings

Last price:
$11.65
Seasonality move :
4.87%
Day range:
$11.65 - $11.65
52-week range:
$10.00 - $14.45
Dividend yield:
0%
P/E ratio:
27.48x
P/S ratio:
4.03x
P/B ratio:
1.19x
Volume:
--
Avg. volume:
2.6K
1-year change:
14.78%
Market cap:
$110.2M
Revenue:
$54.7M
EPS (TTM):
$0.25
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.6M $11.8M $19.4M $40.4M $54.7M
Revenue Growth (YoY) -- 486.21% 64.96% 107.98% 35.23%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $233.4K -- -- -- --
Other Inc / (Exp) $816.2K $246.3K -$15K $43.5K $29.1K
Operating Expenses $5.6M -$995.2K -$3.5M -$4.8M -$6.6M
Operating Income -- $995.2K $3.5M $4.8M $6.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1M $995.2K $3.5M $4.8M $6.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $67.6K $243.5K $851.6K $1M $1.6M
Net Income to Company $954K $751.7K $2.7M $3.8M $5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $954K $751.7K $2.7M $3.8M $5M
 
Basic EPS (Cont. Ops) $0.19 $0.15 $0.48 $0.48 $0.55
Diluted EPS (Cont. Ops) $0.19 $0.14 $0.47 $0.47 $0.54
Weighted Average Basic Share $5.1M $5.1M $5.7M $8M $9.2M
Weighted Average Diluted Share $5.1M $5.4M $5.8M $8M $9.3M
 
EBITDA -- -- -- -- --
EBIT $2.9M $3.1M $8.2M $24.3M $35M
 
Revenue (Reported) $7.6M $11.8M $19.4M $40.4M $54.7M
Operating Income (Reported) -- $995.2K $3.5M $4.8M $6.6M
Operating Income (Adjusted) $2.9M $3.1M $8.2M $24.3M $35M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- $903K $16.3M
Revenue Growth (YoY) -- -- -- 65.12% 35.96%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -$330K -$2.7M
Operating Income -- -- -- $330K $2.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- $330K $2.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $133K $578K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- $197K $2.1M
 
Basic EPS (Cont. Ops) -- -- -- $0.02 $0.21
Diluted EPS (Cont. Ops) -- -- -- $0.01 $0.20
Weighted Average Basic Share -- -- -- $8.4M $9.9M
Weighted Average Diluted Share -- -- -- $14.8M $10.2M
 
EBITDA -- -- -- -- --
EBIT -- -- -- $657K $10.4M
 
Revenue (Reported) -- -- -- $903K $16.3M
Operating Income (Reported) -- -- -- $330K $2.7M
Operating Income (Adjusted) -- -- -- $657K $10.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- $14.2M $34.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -$1.5M -$5.7M
Operating Income -- -- -- $1.5M $5.7M
 
Net Interest Expenses -- -- -- $39.7K --
EBT. Incl. Unusual Items -- -- -- $1.5M $5.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $384.1K $1.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- $1.1M $4.4M
 
Basic EPS (Cont. Ops) -- -- -- $0.16 $0.46
Diluted EPS (Cont. Ops) -- -- -- $0.15 $0.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -- -- -- $8.6M $22M
 
Revenue (Reported) -- -- -- $14.2M $34.2M
Operating Income (Reported) -- -- -- $1.5M $5.7M
Operating Income (Adjusted) -- -- -- $8.6M $22M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- $12.9M $31.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -$1.5M -$5M
Operating Income -- -- -- $1.5M $5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- $1.5M $5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $375K $1.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- $1.1M $3.9M
 
Basic EPS (Cont. Ops) -- -- -- $0.13 $0.39
Diluted EPS (Cont. Ops) -- -- -- $0.12 $0.38
Weighted Average Basic Share -- -- -- $16.8M $19.8M
Weighted Average Diluted Share -- -- -- $23.3M $20.4M
 
EBITDA -- -- -- -- --
EBIT -- -- -- $8.2M $20M
 
Revenue (Reported) -- -- -- $12.9M $31.7M
Operating Income (Reported) -- -- -- $1.5M $5M
Operating Income (Adjusted) -- -- -- $8.2M $20M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $63M $14.3M $45.9M $56.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- $64.3M $16.5M $49M $61.3M
 
Property Plant And Equipment -- $5.7M $7.9M $8.6M $11.3M
Long-Term Investments -- $770.3K $1.5M $3.1M $6.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $387.4M $569.3M $791.9M $968.1M
 
Accounts Payable $156.1K $272.3K $822K $1.6M $4.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $82.5M $282.7M $192.6M $674.6M
 
Long-Term Debt -- $23.7M $23.4M $69.9M $80.7M
Capital Leases -- -- -- -- --
Total Liabilities -- $353.5M $518.4M $723.3M $879.7M
 
Common Stock -- $50.9K $68.2K $83.8K $99.2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- $33.9M $50.9M $68.6M $88.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $33.9M $50.9M $68.6M $88.5M
 
Total Liabilities and Equity -- $387.4M $569.3M $791.9M $968.1M
Cash and Short Terms $47.4M $63M $14.3M $45.9M $56.7M
Total Debt -- $23.7M $43.4M $69.9M $90.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents -- -- -- $66.7M $62.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- $66.7M $62.6M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- $878.6M $1.1B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- --
 
Long-Term Debt -- -- -- $64.4M $99.2M
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $796.3M $963.1M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- $82.3M $92.9M
 
Total Liabilities and Equity -- -- -- $878.6M $1.1B
Cash and Short Terms -- -- -- -- --
Total Debt -- -- -- $64.4M $99.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $954K $751.7K $2.7M $3.8M $5M
Depreciation & Amoritzation -- $216.7K $316.4K $404K $494.7K
Stock-Based Compensation $204.6K $213.6K $218.2K $243.9K $273.5K
Change in Accounts Receivable -$313.9K -$52.9K -$816.8K -$1.3M -$630.8K
Change in Inventories -- -- -- -- --
Cash From Operations -- $2M $3.4M $3.8M $9.2M
 
Capital Expenditures -- $3.7M $4.5M $3.6M $7.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$105.7M -$230.5M -$190.4M -$164.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6.1M $7M $20M $116M $50M
Long-Term Debt Repaid -- -$210K -$210K -$90.2M -$29.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $122.3M $112.6M $143.5M $177.8M $131.8M
Cash From Financing -- $119.4M $178.5M $217.7M $167.2M
 
Beginning Cash (CF) $18M $47.7M $63.4M $14.8M $45.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $15.7M -$48.6M $31.2M $11.7M
Ending Cash (CF) $47.7M $63.4M $14.8M $45.9M $57.7M
 
Levered Free Cash Flow -- -$1.7M -$1.2M $228.8K $1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- $3.2K $2.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
60
OLMA alert for Dec 10

Olema Pharmaceuticals, Inc. [OLMA] is up 15.35% over the past day.

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 3.07% over the past day.

Buy
54
GDXU alert for Dec 10

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 4.83% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock