Financhill
Buy
56

EYUUF Quote, Financials, Valuation and Earnings

Last price:
$3.21
Seasonality move :
0%
Day range:
$3.21 - $3.21
52-week range:
$3.21 - $3.21
Dividend yield:
6.08%
P/E ratio:
11.49x
P/S ratio:
1.65x
P/B ratio:
0.54x
Volume:
--
Avg. volume:
1
1-year change:
--
Market cap:
$1.7B
Revenue:
$1.1B
EPS (TTM):
$0.28
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $1.1B $1.7B $1.4B $1.1B
Revenue Growth (YoY) -11.11% 4.52% 51.62% -16.14% -19.88%
 
Cost of Revenues $807.5M $860.8M $1.4B $1.2B $895.7M
Gross Profit $266M $260.6M $260M $250.3M $246.7M
Gross Profit Margin 24.78% 23.24% 15.29% 17.55% 21.6%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $83.5M $82.6M $78.5M $101.6M $95.9M
Other Inc / (Exp) $186.9M $25.3M -$36.6M -$231.9M $210.3M
Operating Expenses $24.8M $82.6M $78.5M $101.6M $95.9M
Operating Income $241.2M $177.9M $181.5M $148.6M $150.9M
 
Net Interest Expenses $115.4M $257.6M $180M $201M $239.3M
EBT. Incl. Unusual Items $312.7M -$51.6M $28.2M -$230.8M -$52.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32.7M $20.6M $9.4M $18.5M $33.5M
Net Income to Company $312.7M $149.2M $84.3M -$222.4M $187.2M
 
Minority Interest in Earnings -$858.1K $412.7K -$1.6M -$64.8K $285.6K
Net Income to Common Excl Extra Items $279.2M $128.6M $74.9M -$241M $153.6M
 
Basic EPS (Cont. Ops) $0.53 $0.24 $0.15 -$0.46 $0.29
Diluted EPS (Cont. Ops) $0.53 $0.24 $0.15 -$0.46 $0.29
Weighted Average Basic Share $526.5M $526.5M $526.5M $526.5M $526.5M
Weighted Average Diluted Share $526.5M $526.5M $526.5M $526.5M $526.5M
 
EBITDA $528.1M $275.5M $275.2M $236M $239.3M
EBIT $428M $177.9M $181.5M $148.6M $150.9M
 
Revenue (Reported) $1.1B $1.1B $1.7B $1.4B $1.1B
Operating Income (Reported) $241.2M $177.9M $181.5M $148.6M $150.9M
Operating Income (Adjusted) $428M $177.9M $181.5M $148.6M $150.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $265.5M $461.6M $342.8M $313.7M $169.4M
Revenue Growth (YoY) -0.07% 73.89% -25.73% -8.49% -46.01%
 
Cost of Revenues $204.9M $393.4M $280.8M $240.7M $170.8M
Gross Profit $60.6M $68.2M $62M $73M -$1.5M
Gross Profit Margin 22.82% 14.77% 18.1% 23.28% -0.87%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.3M $15.3M $28.1M $26.7M $18.4M
Other Inc / (Exp) $31.7M -$23.6M $77.7M $66.4M --
Operating Expenses $16.3M $15.3M $28.1M $26.7M $18.4M
Operating Income $44.3M $52.9M $34M $46.3M -$19.9M
 
Net Interest Expenses $28.8M $28.5M $35.6M $59.8M $45.5M
EBT. Incl. Unusual Items -$25.2M -$66.5M -$669.7K -$19.7M -$45.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.3M $11.8M $8.6M -$1.8M -$2.2M
Net Income to Company $47.2M $745.5K $76.4M $68.8M -$17.1M
 
Minority Interest in Earnings $353.3K -$312.6K $346.2K -$23.9K $102.1K
Net Income to Common Excl Extra Items $33M -$11.1M $67.9M $70.7M -$20.2M
 
Basic EPS (Cont. Ops) $0.06 -$0.02 $0.13 $0.13 -$0.04
Diluted EPS (Cont. Ops) $0.06 -$0.02 $0.13 $0.13 -$0.04
Weighted Average Basic Share $526.5M $526.5M $526.5M $526.5M $526.5M
Weighted Average Diluted Share $526.5M $526.5M $526.5M $526.5M $526.5M
 
EBITDA $68.5M $75.8M $57M $69.2M -$2.8M
EBIT $44.3M $52.9M $34M $46.3M -$19.9M
 
Revenue (Reported) $265.5M $461.6M $342.8M $313.7M $169.4M
Operating Income (Reported) $44.3M $52.9M $34M $46.3M -$19.9M
Operating Income (Adjusted) $44.3M $52.9M $34M $46.3M -$19.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1B $1.6B $1.6B $1.2B $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $768.9M $1.3B $1.3B $923.3M $840.3M
Gross Profit $251.8M $262.5M $252.2M $237.1M $185.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $88.4M $70.8M $100M $99.4M $84M
Other Inc / (Exp) $67.3M -$5.3M $105.9M -$188.3M --
Operating Expenses $88.4M $70.8M $100M $99.4M $84M
Operating Income $163.3M $191.7M $152.2M $137.8M $101.4M
 
Net Interest Expenses $87.5M $96.2M $209.8M $217.8M $197.7M
EBT. Incl. Unusual Items $397.6K -$131.3M $181.8M -$221.8M -$1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.4M $13.5M $17.7M $25.6M $42M
Net Income to Company $181.2M $131.9M $179M -$218.3M $202.5M
 
Minority Interest in Earnings $730K -$703.3K -$867.6K $165.5K $33.5K
Net Income to Common Excl Extra Items $159.8M $118.4M $161.3M -$243.9M $147.1M
 
Basic EPS (Cont. Ops) $0.30 $0.23 $0.31 -$0.46 $0.28
Diluted EPS (Cont. Ops) $0.30 $0.23 $0.31 -$0.46 $0.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $262.7M $285.7M $245.2M $222.7M $181.9M
EBIT $163.3M $191.7M $152.2M $137.8M $101.4M
 
Revenue (Reported) $1B $1.6B $1.6B $1.2B $1B
Operating Income (Reported) $163.3M $191.7M $152.2M $137.8M $101.4M
Operating Income (Adjusted) $163.3M $191.7M $152.2M $137.8M $101.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $777.5M $1.2B $1.1B $861M $743.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $586.4M $1B $942.9M $687.7M $632.3M
Gross Profit $191.1M $193.3M $186.3M $173.3M $111.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $63.2M $50.9M $72.6M $70.6M $58.5M
Other Inc / (Exp) $75.6M $42.4M $175.5M $207.6M $130.7M
Operating Expenses $63.2M $50.9M $72.6M $70.6M $58.5M
Operating Income $127.9M $142.4M $113.8M $102.7M $52.6M
 
Net Interest Expenses $87.4M $85.3M $117.5M $163.2M $139.3M
EBT. Incl. Unusual Items $43.6M -$146.6M $12.2M $14.7M $70.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.7M $9.2M $18M $24.9M $33.9M
Net Income to Company $115.5M $99.5M $187.4M $180.4M $192.8M
 
Minority Interest in Earnings $389.3K -$792.4K -$46.5K $194.2K -$55.2K
Net Income to Common Excl Extra Items $100.4M $90.4M $169.4M $155.5M $150.1M
 
Basic EPS (Cont. Ops) $0.19 $0.17 $0.32 $0.30 $0.29
Diluted EPS (Cont. Ops) $0.19 $0.17 $0.32 $0.30 $0.29
Weighted Average Basic Share $1.6B $1.6B $1.6B $1.6B $1.6B
Weighted Average Diluted Share $1.6B $1.6B $1.6B $1.6B $1.6B
 
EBITDA $241.5M $212.3M $182.9M $169.4M $111.3M
EBIT $167.8M $142.4M $113.8M $102.7M $52.6M
 
Revenue (Reported) $777.5M $1.2B $1.1B $861M $743.4M
Operating Income (Reported) $127.9M $142.4M $113.8M $102.7M $52.6M
Operating Income (Adjusted) $167.8M $142.4M $113.8M $102.7M $52.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $575.8M $751.4M $1.3B $1.2B $1.4B
Short Term Investments $108.8M $123.7M $73M $231.6M $234.8M
Accounts Receivable, Net $160.7M $211.3M $292.3M $191.1M $166.8M
Inventory $92.2M $88.2M $120.7M $121.6M $81.4M
Prepaid Expenses $5.6M $7.4M $7.9M $3.4M $5.2M
Other Current Assets $7.1K -$27.6K $18K $6.8K $26K
Total Current Assets $1.2B $1.2B $1.8B $1.6B $1.8B
 
Property Plant And Equipment $1.7B $1.5B $1.4B $1.4B $1.3B
Long-Term Investments $3.2B $4.3B $3.9B $3.9B $3.9B
Goodwill $264.4M $214.4M $147.8M $95.5M $53.3M
Other Intangibles $99.9M $76.4M $63.1M $50.5M $38.4M
Other Long-Term Assets $8.4M $11M $9.8M $8.2M $10.7M
Total Assets $7.2B $7.2B $7.3B $7.1B $7.1B
 
Accounts Payable $83.8M $135.6M $188.5M $126.3M $82.8M
Accrued Expenses $10.4M $9M $24.2M $34.1M $38.2M
Current Portion Of Long-Term Debt $373.1M $589.6M $593.5M $386.3M $516.5M
Current Portion Of Capital Lease Obligations $1.5M $1.7M $1.9M $1.9M $1.9M
Other Current Liabilities $4.7M $3M $7.2M $2.6M $5.3M
Total Current Liabilities $544.2M $808.8M $905.8M $670.1M $736.3M
 
Long-Term Debt $2.7B $2.7B $2.7B $3.1B $3B
Capital Leases -- -- -- -- --
Total Liabilities $3.7B $3.8B $3.8B $4B $4B
 
Common Stock $175.9M $157.6M $152M $154.2M $154.4M
Other Common Equity Adj $17.7M $15.9M $15.3M $14.5M $15.5M
Common Equity $3.4B $3.4B $3.5B $3.1B $3.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $19.7M $17.8M $8.8M $8.8M $7.8M
Total Equity $3.4B $3.4B $3.5B $3.1B $3.1B
 
Total Liabilities and Equity $7.2B $7.2B $7.3B $7.1B $7.1B
Cash and Short Terms $684.6M $751.4M $1.3B $1.2B $1.4B
Total Debt $3.1B $3.2B $3.3B $3.5B $3.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $692M $718.4M $1.3B $1.6B $1.3B
Short Term Investments $106.8M $71.7M $192.8M $302.8M --
Accounts Receivable, Net $171.7M $297.5M $188.6M $187.9M $129M
Inventory $91.7M $145.1M $128.3M $94M $76.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.3K $9.9K -$6.8K -$13.7K --
Total Current Assets $1.1B $1.2B $1.7B $2B $1.6B
 
Property Plant And Equipment $1.5B $1.4B $1.3B $1.4B $1.2B
Long-Term Investments $4B $4.4B $4.2B $4B $4.1B
Goodwill $233.2M $188.8M $136M $107.5M --
Other Intangibles $78.4M $59.9M $51.5M $46.8M --
Other Long-Term Assets $12.2M $8.7M $8.6M $13.8M --
Total Assets $6.9B $7.2B $7.4B $7.6B $7B
 
Accounts Payable $107.7M $211.2M $124M $123.1M $80.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $609M $304.1M $311.8M $790.7M --
Current Portion Of Capital Lease Obligations $1.6M $1.7M $1.9M $2M --
Other Current Liabilities $3.6M $8.8M $1.6M $1.2M --
Total Current Liabilities $793.5M $620.8M $580.5M $1.1B $578.8M
 
Long-Term Debt $2.4B $2.9B $3.1B $3.1B $3B
Capital Leases -- -- -- -- --
Total Liabilities $3.6B $3.8B $3.9B $4.4B $3.8B
 
Common Stock $155.6M $139.6M $144.6M $163.6M $162.5M
Other Common Equity Adj $15.6M $14M $14.1M $16.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $17.6M $9M $8.6M $8.2M $7.7M
Total Equity $3.4B $3.5B $3.5B $3.2B $3.1B
 
Total Liabilities and Equity $6.9B $7.2B $7.4B $7.6B $7B
Cash and Short Terms $692M $718.4M $1.3B $1.6B $1.3B
Total Debt $3.1B $3.2B $3.4B $3.9B $3.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $312.7M $149.2M $84.3M -$222.4M $187.2M
Depreciation & Amoritzation $100.1M $97.6M $93.7M $87.3M $88.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $52.8M -$52.3M -$66.9M $112.7M $33.1M
Change in Inventories -$8M -$6.9M -$36.1M -$313.2K $38M
Cash From Operations $374.4M $406.2M $301.6M $466.1M $497.7M
 
Capital Expenditures $8M $22M $44.5M $269.1M $21M
Cash Acquisitions -$442.6M -- $6.3M -- --
Cash From Investing -$311.6M -$631.8M $271.5M -$782.2M -$297.1M
 
Dividends Paid (Ex Special Dividend) -$106.3M $111.3M $97.6M $98.4M $97.9M
Special Dividend Paid
Long-Term Debt Issued $444.8M $654.8M $813.1M $937.7M $640.5M
Long-Term Debt Repaid -$388.9M -$322M -$714.6M -$776.2M -$547.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.1M -$4.7M -$10.5M -$5.2M -$3.5M
Cash From Financing -$173.6M $216.3M -$4.8M $63.4M -$4.8M
 
Beginning Cash (CF) $655M $559.7M $1.1B $845.6M $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$110.8M $20.6M $557.7M -$247M $186.3M
Ending Cash (CF) $537.3M $610.3M $1.6B $604.3M $1.2B
 
Levered Free Cash Flow $366.4M $384.3M $257.1M $197M $476.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $47.2M $745.5K $76.4M $68.8M -$17.1M
Depreciation & Amoritzation $24.2M $22.9M $23.1M $22.9M $18.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$912K -$67.1M $23.1M -$788.2K $30.6M
Change in Inventories -$18.6M -$26M $3.5M $6.6M -$8.8M
Cash From Operations $101.8M $20.3M $136.9M $131.7M $23.7M
 
Capital Expenditures $12.9M $16.7M $138M $1.6M $2.3M
Cash Acquisitions -- $6M -- -- --
Cash From Investing -$33.5M $28.9M -$189.2M $63.4M $205.9M
 
Dividends Paid (Ex Special Dividend) $51.9M $47M $48.6M $49.1M $54.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $83M $22.9M $421.6M $100.1M --
Long-Term Debt Repaid -$95.7M -$18M -$374.2M -$66.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$756.6K -$7.3M -$308.3K -$410.8K --
Cash From Financing -$60.2M -$38M $1.3M -$34.3M -$203.2M
 
Beginning Cash (CF) $519M $604.2M $966M $1.2B $1.1B
Foreign Exchange Rate Adjustment $7.2M $47.8M $22.3M -$79.6M -$16.4M
Additions / Reductions $15.3M $59M -$28.8M $81.2M $10.1M
Ending Cash (CF) $541.5M $711M $959.6M $1.2B $1.1B
 
Levered Free Cash Flow $88.9M $3.6M -$1.2M $130.1M $21.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $181.2M $131.9M $179M -$218.3M $202.5M
Depreciation & Amoritzation $99.4M $93.9M $92.9M $85M $83.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $14.3M -$134.2M $139.2M $27.6M $53.6M
Change in Inventories -$5.1M -$67.6M $19.7M $45.2M $14M
Cash From Operations $458.7M $282.2M $499.6M $444.2M $357.2M
 
Capital Expenditures $19.5M $40.7M $244.2M $50.3M $10.1M
Cash Acquisitions -- $6M -- -- --
Cash From Investing -$305.4M -$405.7M -$175.7M -$578.3M $180.8M
 
Dividends Paid (Ex Special Dividend) $111.2M $96.9M $98.3M $96.7M $108.4M
Special Dividend Paid
Long-Term Debt Issued $380.3M $878.3M $951.7M $830M --
Long-Term Debt Repaid -$336.8M -$545.5M -$784M -$457.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$11.1M -$4.3M -$5.7M --
Cash From Financing -$68.4M $223.3M $64.1M $263.8M -$573.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $83.2M $138.1M $367.4M $52.8M -$45.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $439.1M $241.5M $255.5M $393.9M $347.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $115.5M $99.5M $187.4M $180.4M $192.8M
Depreciation & Amoritzation $72.9M $69.9M $69.1M $66.6M $60.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$15.3M -$98.5M $104.4M $17.3M $37.2M
Change in Inventories -$10.7M -$72M -$15.5M $30.9M $6.2M
Cash From Operations $255.7M $187.7M $383.2M $360M $209.1M
 
Capital Expenditures $15.3M $34.6M $234.5M $16.8M $5.7M
Cash Acquisitions -$258.9M $6M -- -- --
Cash From Investing -$216.4M -$108.9M -$536.6M -$333.8M $144.1M
 
Dividends Paid (Ex Special Dividend) -$7.1M $96.7M $98.2M $96.5M $105.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $356.2M $579.8M $718.4M $610.6M $176.9M
Long-Term Debt Repaid -$279.3M -$502.8M -$572.2M -$253.6M -$213.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.3M -$8.7M -$2.6M -$3M -$2.5M
Cash From Financing -$87.4M -$14.9M $51.8M $250.7M -$312.1M
 
Beginning Cash (CF) $1.6B $1.8B $3.1B $3B $3.2B
Foreign Exchange Rate Adjustment $39.4M $46.9M $36M -$47M -$46.3M
Additions / Reductions -$40.9M $110.8M -$65.6M $229.9M -$5.2M
Ending Cash (CF) $1.6B $2B $3.1B $3.2B $3.2B
 
Levered Free Cash Flow $240.4M $153.1M $148.7M $343.2M $203.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is down 12.74% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 62.68% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.8% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock