Financhill
Sell
28

EEMMF Quote, Financials, Valuation and Earnings

Last price:
$0.67
Seasonality move :
15.91%
Day range:
$0.65 - $0.67
52-week range:
$0.33 - $1.32
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
42,871.61x
P/B ratio:
1.96x
Volume:
6.2K
Avg. volume:
29.5K
1-year change:
-7.65%
Market cap:
$58.2M
Revenue:
--
EPS (TTM):
-$0.09
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $36.6K $102.1K $137.5K $132.6K $194.9K
Gross Profit -$36.6K -$102.1K -$137.5K -$132.6K -$194.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6M $2.3M $3.5M $5M $5.5M
Other Inc / (Exp) $11.9K -- -$244.4K -- --
Operating Expenses $1.5M $3.7M $5M $6.9M $7.7M
Operating Income -$1.6M -$3.8M -$5.1M -$7M -$7.9M
 
Net Interest Expenses -- $16.8K $23.8K $36.3K $40.1K
EBT. Incl. Unusual Items -$1.6M -$3.8M -$5.3M -$6.7M -$7.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.6M -$3.8M -$5.3M -$6.7M -$7.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.6M -$3.8M -$5.3M -$6.7M -$7.1M
 
Basic EPS (Cont. Ops) -$0.05 -$0.08 -$0.09 -$0.10 -$0.09
Diluted EPS (Cont. Ops) -$0.05 -$0.08 -$0.09 -$0.10 -$0.09
Weighted Average Basic Share $31M $50.2M $59.7M $68.2M $75.3M
Weighted Average Diluted Share $31M $50.2M $59.7M $68.2M $75.3M
 
EBITDA -$1.5M -$3.7M -$5M -$6.9M -$7.7M
EBIT -$1.6M -$3.8M -$5.1M -$7M -$7.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.6M -$3.8M -$5.1M -$7M -$7.9M
Operating Income (Adjusted) -$1.6M -$3.8M -$5.1M -$7M -$7.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $25K $26.8K $32.8K $40.3K $63.2K
Gross Profit -$25K -$26.8K -$32.8K -$40.3K -$63.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $239.2K $732.7K $1.3M $1.3M $1.4M
Other Inc / (Exp) -- -$242.8K -- -- --
Operating Expenses $725.4K $1.2M $1.8M $2.1M $1.7M
Operating Income -$750.4K -$1.2M -$1.9M -$2.1M -$1.7M
 
Net Interest Expenses $4.1K $3.1K $11.9K $8.1K $10.9K
EBT. Incl. Unusual Items -$747.5K -$1.4M -$1.8M -$1.9M -$1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$747.5K -$1.4M -$1.8M -$1.9M -$1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$747.5K -$1.4M -$1.8M -$1.9M -$1.7M
 
Basic EPS (Cont. Ops) -$0.01 -$0.02 -$0.03 -$0.03 -$0.02
Diluted EPS (Cont. Ops) -$0.02 -$0.02 -$0.03 -$0.03 -$0.02
Weighted Average Basic Share $53.2M $60.3M $68.2M $75.3M $75.3M
Weighted Average Diluted Share $53.2M $60.3M $68.2M $75.3M $75.3M
 
EBITDA -$725.4K -$1.2M -$1.8M -$2.1M -$1.7M
EBIT -$750.4K -$1.2M -$1.9M -$2.1M -$1.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$750.4K -$1.2M -$1.9M -$2.1M -$1.7M
Operating Income (Adjusted) -$750.4K -$1.2M -$1.9M -$2.1M -$1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $81.9K $133.3K $127.5K $153.7K $281.3K
Gross Profit -$81.9K -$133.3K -$127.5K -$153.7K -$281.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1M $4M $4.7M $5.3M $4.9M
Other Inc / (Exp) -$15K -$242.8K -$700 -- --
Operating Expenses $3.6M $4.4M $6.5M $7.8M $7M
Operating Income -$3.7M -$4.6M -$6.7M -$7.9M -$7.3M
 
Net Interest Expenses $9.3K $22.5K $40K $33.8K $50.7K
EBT. Incl. Unusual Items -$3.6M -$4.8M -$6.6M -$7M -$7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$21.9K -- -- -- --
Net Income to Company -$3.6M -$4.8M -$6.6M -$7M -$6.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.6M -$4.8M -$6.6M -$7M -$7M
 
Basic EPS (Cont. Ops) -$0.07 -$0.08 -$0.10 -$0.09 -$0.09
Diluted EPS (Cont. Ops) -$0.09 -$0.08 -$0.10 -$0.09 -$0.09
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.6M -$4.4M -$6.5M -$7.8M -$7M
EBIT -$3.7M -$4.6M -$6.7M -$7.9M -$7.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3.7M -$4.6M -$6.7M -$7.9M -$7.3M
Operating Income (Adjusted) -$3.7M -$4.6M -$6.7M -$7.9M -$7.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $74.2K $104.7K $94.4K $119.1K $206.9K
Gross Profit -$74.2K -$104.7K -$94.4K -$119.1K -$206.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3M $2.4M $3.7M $4M $3.9M
Other Inc / (Exp) -$7.2K -$242.8K -- -- --
Operating Expenses $2.8M $3.5M $5.1M $6M $5.3M
Operating Income -$2.9M -$3.6M -$5.2M -$6.1M -$5.5M
 
Net Interest Expenses $4.1K $14.8K $31.2K $25K $35K
EBT. Incl. Unusual Items -$2.9M -$3.9M -$5.1M -$5.4M -$5.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.9M -$3.9M -$5.1M -$5.4M -$5.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.9M -$3.9M -$5.1M -$5.4M -$5.3M
 
Basic EPS (Cont. Ops) -$0.05 -$0.07 -$0.08 -$0.07 -$0.07
Diluted EPS (Cont. Ops) -$0.06 -$0.07 -$0.08 -$0.07 -$0.07
Weighted Average Basic Share $153.8M $177.2M $197.8M $225.8M $225.9M
Weighted Average Diluted Share $153.8M $177.2M $197.8M $225.8M $225.9M
 
EBITDA -$2.8M -$3.5M -$5.1M -$6M -$5.3M
EBIT -$2.9M -$3.6M -$5.2M -$6.1M -$5.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.9M -$3.6M -$5.2M -$6.1M -$5.5M
Operating Income (Adjusted) -$2.9M -$3.6M -$5.2M -$6.1M -$5.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.1M $14.1M $9.8M $22.8M $13.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $41.6K $83.9K $3.6M $4.1M $897.4K
Inventory -- -- -- -- --
Prepaid Expenses $67.4K $198.7K $391.9K $405K $445.7K
Other Current Assets -- -- -- -- --
Total Current Assets $5.4M $14.5M $13.9M $27.3M $14.8M
 
Property Plant And Equipment $2.3M $237.5K $522.5K $522.5K $829.5K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $695.6K $2M $3.2M $3.4M $3.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $8.3M $20.6M $26.6M $47M $38.2M
 
Accounts Payable $243.1K -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $14.1K $85.5K $67.8K $117.6K $160.3K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $309K $659.5K $1.4M $3M $2.2M
 
Long-Term Debt $117.6K $124.3K $363.1K $364.8K $477K
Capital Leases -- -- -- -- --
Total Liabilities $426.6K $783.8K $1.9M $3.7M $2.9M
 
Common Stock $22M $35.1M $38.9M $63M $58.1M
Other Common Equity Adj -$58.8K -$58.8K -$55.3K -$56.5K -$52.3K
Common Equity $7.9M $19.8M $24.7M $43.3M $35.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.9M $19.8M $24.7M $43.3M $35.3M
 
Total Liabilities and Equity $8.3M $20.6M $26.6M $47M $38.2M
Cash and Short Terms $5.1M $14.1M $9.8M $22.8M $13.4M
Total Debt -- $210.6K $431K $483.1K $636.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $10.1M $12.4M $26.5M $16.9M $2.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $106.3K $258.9K $3.2M $1.3M --
Inventory -- -- -- -- --
Prepaid Expenses $98.1K $312.2K $437.1K $356.8K $530.4K
Other Current Assets -- -- -- -- --
Total Current Assets $10.3M $13.1M $30.5M $18.6M $6.6M
 
Property Plant And Equipment $260.3K $269.3K $535.5K $557.4K $672K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $1.6M $3.2M $3.5M $3.3M --
Other Long-Term Assets -- -- -- -- --
Total Assets $15.7M $26.8M $46.3M $40.9M $32.1M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $99.6K $62.2K $116.2K $116.9K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $441.8K $3.3M $2.5M $1.5M $1.7M
 
Long-Term Debt $130.6K $156.5K $375K $292.4K $398.9K
Capital Leases -- -- -- -- --
Total Liabilities $572.4K $3.7M $3.2M $2.1M $2.4M
 
Common Stock $29.5M $35.2M $61M $61.8M $60.6M
Other Common Equity Adj -- -$54.8K -$55.2K -$55.5K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $15.1M $23.1M $43.1M $38.8M $29.7M
 
Total Liabilities and Equity $15.7M $26.8M $46.3M $40.9M $32.1M
Cash and Short Terms $10.1M $12.4M $26.5M $16.9M $2.8M
Total Debt $230.9K $218.4K $491.9K $409.4K $570.7K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.6M -$3.8M -$5.3M -$6.7M -$7.1M
Depreciation & Amoritzation $36.6K $102.1K $137.5K $132.6K $194.9K
Stock-Based Compensation $279.9K $1.4M $1.5M $1.9M $2.2M
Change in Accounts Receivable -$8.2K -$19.1K -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.2M -$2.3M -$4.2M -$4.3M -$4.9M
 
Capital Expenditures -- $2.9M $10.8M $11.6M $7.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$603.1K -$2.7M -$9.8M -$10.2M -$7.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$29.1K -$195.4K -$70K -$76.3K -$126.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $512.9K $384.3K $4.7M $4.8M
Cash From Financing $5.9M $13.8M $10.4M $27M $4.9M
 
Beginning Cash (CF) $912.8K $14.1M $9.8M $22.7M $13.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.1M $8.9M -$3.5M $12.4M -$7.8M
Ending Cash (CF) $5M $23M $6.3M $35.1M $5.6M
 
Levered Free Cash Flow -$1.7M -$5.1M -$15M -$15.9M -$12.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$747.5K -$1.4M -$1.8M -$1.9M -$1.7M
Depreciation & Amoritzation $25K $26K $35.8K $41.1K $63.9K
Stock-Based Compensation $252.2K $434.9K $531.6K $533.7K $310.3K
Change in Accounts Receivable -$26K -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$369.7K -$1.5M -$1.3M -$1M -$1.5M
 
Capital Expenditures $521.2K $4.8M $3.5M $1.4M $1.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$521.2K -$2.9M -$3.2M -$699.4K -$1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$20.7K -$8.1K -$29.9K -$28.8K --
Repurchase of Common Stock -- -- -- -- $14K
Other Financing Activities -$13.1K $22.9K $911K $392.7K --
Cash From Financing $250.7K $6.2M $17.7M $353.4K $74.2K
 
Beginning Cash (CF) $10.1M $12.4M $26.5M $16.9M $2.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$640.2K $1.8M $13.2M -$1.4M -$2.6M
Ending Cash (CF) $9.5M $14.2M $39.8M $15.6M $216.2K
 
Levered Free Cash Flow -$890.9K -$6.3M -$4.8M -$2.4M -$3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.6M -$4.8M -$6.6M -$7M -$6.9M
Depreciation & Amoritzation $81.9K $132.5K $132K $154.4K $282K
Stock-Based Compensation $1.4M $1.3M $1.8M $2.3M $1.8M
Change in Accounts Receivable -$23.3K -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.9M -$3.6M -$4.7M -$4.4M -$4.7M
 
Capital Expenditures $2.3M $9.6M $9.1M $9M $6.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.2M -$6.5M -$10.2M -$9.8M -$6.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$58.4K -$203.6K -$59.4K -$115.1K --
Repurchase of Common Stock -- -- -- -- $2.9M
Other Financing Activities -- $385.3K -- $4.2M --
Cash From Financing $13.4M $13.5M $29M $4.6M -$2.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.4M $3.3M $14M -$9.5M -$13.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.2M -$13.2M -$13.8M -$13.4M -$11.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.9M -$3.9M -$5.1M -$5.4M -$5.4M
Depreciation & Amoritzation $74.7K $103.9K $98.1K $119.9K $210.5K
Stock-Based Compensation $1.2M $1.1M $1.4M $1.8M $1.4M
Change in Accounts Receivable -$26K -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.6M -$2.9M -$3.5M -$3.5M -$3.4M
 
Capital Expenditures $521.2K $8.9M $7.2M $4.6M $4.1M
Cash Acquisitions $180.8K -- -- -- --
Cash From Investing -$2M -$5.8M -$6.4M -$6M -$5.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$50K -$58.2K -$47.7K -$86.5K -$38.3K
Repurchase of Common Stock -- -- -- -- $2.9M
Other Financing Activities $510.5K $382.9K $4.6M $4.1M $305.3K
Cash From Financing $8.6M $8.1M $26.7M $4.3M -$2.6M
 
Beginning Cash (CF) $27.3M $36.8M $49.2M $55.9M $16.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5M -$643.7K $16.9M -$5.2M -$11.2M
Ending Cash (CF) $32.4M $36.1M $66M $50.6M $5.3M
 
Levered Free Cash Flow -$2.7M -$11.8M -$10.6M -$8.1M -$7.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock