Financhill
Sell
31

EDVGF Quote, Financials, Valuation and Earnings

Last price:
$2.42
Seasonality move :
6.76%
Day range:
$2.42 - $2.42
52-week range:
$2.42 - $3.97
Dividend yield:
5.95%
P/E ratio:
12.94x
P/S ratio:
0.54x
P/B ratio:
1.72x
Volume:
--
Avg. volume:
1.1K
1-year change:
-28.4%
Market cap:
$4.3B
Revenue:
$8.1B
EPS (TTM):
$0.19
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- $8.7B $8.4B $8B $8.1B
Revenue Growth (YoY) -- -- -2.84% -4.92% 0.92%
 
Cost of Revenues -- $5.9B $5.8B $5.3B $5.3B
Gross Profit -- $2.7B $2.6B $2.7B $2.8B
Gross Profit Margin -- 31.63% 31.3% 33.83% 34.55%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $449.4M $347.3M $409.1M $425.5M
Other Inc / (Exp) -- $24.6M $29M $29.6M $28.8M
Operating Expenses -- $2.5B $2.4B $2.4B $2.5B
Operating Income -- $269.5M $260.3M $273.2M $264.9M
 
Net Interest Expenses -- $184.4M $148.6M $168.2M $200.6M
EBT. Incl. Unusual Items -- $486.7M $521.4M $520.1M $491M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $154.5M $162.4M $164.2M $156M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- $655.6K
Net Income to Common Excl Extra Items -- $332.2M $358.9M $355.9M $335.7M
 
Basic EPS (Cont. Ops) -- $0.19 $0.20 $0.20 $0.19
Diluted EPS (Cont. Ops) -- $0.19 $0.20 $0.20 $0.19
Weighted Average Basic Share -- $1.8B $1.8B $1.8B $1.8B
Weighted Average Diluted Share -- $1.8B $1.8B $1.8B $1.8B
 
EBITDA -- $918.9M $925.2M $952.7M $965M
EBIT -- $541.9M $544.6M $567.2M $567.1M
 
Revenue (Reported) -- $8.7B $8.4B $8B $8.1B
Operating Income (Reported) -- $269.5M $260.3M $273.2M $264.9M
Operating Income (Adjusted) -- $541.9M $544.6M $567.2M $567.1M
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- -- $8.4B $7.9B $8.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $5.8B $5.2B $5.3B
Gross Profit -- -- $2.6B $2.7B $2.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $345.1M $402.8M $425.2M
Other Inc / (Exp) -- -- $28.8M $29.2M $28.8M
Operating Expenses -- -- $2.4B $2.4B $2.5B
Operating Income -- -- $260.2M $267.5M $263.6M
 
Net Interest Expenses -- -- $147.8M $165.7M $200.5M
EBT. Incl. Unusual Items -- -- $519.8M $510.6M $489.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $161.9M $161.2M $155.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $357.8M $349.4M $334.7M
 
Basic EPS (Cont. Ops) -- -- $0.20 $0.19 $0.19
Diluted EPS (Cont. Ops) -- -- $0.20 $0.19 $0.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- $921.5M $936.6M $963.4M
EBIT -- -- $542.8M $557M $565.7M
 
Revenue (Reported) -- -- $8.4B $7.9B $8.1B
Operating Income (Reported) -- -- $260.2M $267.5M $263.6M
Operating Income (Adjusted) -- -- $542.8M $557M $565.7M
Period Ending 2022-01-08 2023-01-08 2024-01-08 2025-01-08 2026-01-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents -- $328.3M $202.2M $192M $195.8M
Short Term Investments -- -- $1.4M -- --
Accounts Receivable, Net -- $33.1M $31.6M $32.4M $34.1M
Inventory -- $911.4M $896.3M $998.2M $987.2M
Prepaid Expenses -- $32.3M -- $39.1M $48.1M
Other Current Assets -- -- -- -- --
Total Current Assets -- $1.3B $1.2B $1.3B $1.3B
 
Property Plant And Equipment -- $3.8B $3.5B $3.5B $3.6B
Long-Term Investments -- $66.9M $18.6M $19.9M $17.4M
Goodwill -- $1.3B $1.2B $1.2B $1.2B
Other Intangibles -- $1.6B $1.5B $1.7B $1.7B
Other Long-Term Assets -- -- -- -- --
Total Assets -- $8.1B $7.5B $7.7B $7.9B
 
Accounts Payable -- $667.9M $639.8M $575.2M $665.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $1.3B $1.4M $37.1M $44.1M
Current Portion Of Capital Lease Obligations -- $322.3M $299.2M $308.5M $206.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $2.9B $1.5B $1.4B $1.3B
 
Long-Term Debt -- -- $1B $1.4B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities -- $5.5B $5B $5.3B $5.4B
 
Common Stock -- $2.9B $2.7B $2.6B $2.6B
Other Common Equity Adj -- -$442.5M -$367.3M -$348.8M -$368.3M
Common Equity -- $2.5B $2.5B $2.5B $2.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- -$1.3M
Total Equity -- $2.5B $2.5B $2.5B $2.5B
 
Total Liabilities and Equity -- $8.1B $7.5B $7.7B $7.9B
Cash and Short Terms -- $328.3M $203.6M $192M $195.8M
Total Debt -- $1.3B $1B $1.5B $1.4B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents -- $328.3M $202.2M $192M $195.8M
Short Term Investments -- -- $1.4M -- --
Accounts Receivable, Net -- $33.1M $31.6M $32.4M $34.1M
Inventory -- $911.4M $896.3M $998.2M $987.2M
Prepaid Expenses -- $32.3M -- $39.1M $48.1M
Other Current Assets -- -- -- -- --
Total Current Assets -- $1.3B $1.2B $1.3B $1.3B
 
Property Plant And Equipment -- $3.8B $3.5B $3.5B $3.6B
Long-Term Investments -- $66.9M $18.6M $19.9M $17.4M
Goodwill -- $1.3B $1.2B $1.2B $1.2B
Other Intangibles -- $1.6B $1.5B $1.7B $1.7B
Other Long-Term Assets -- -- -- -- --
Total Assets -- $8.1B $7.5B $7.7B $7.9B
 
Accounts Payable -- $667.9M $639.8M $575.2M $665.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $1.3B $1.4M $37.1M $44.1M
Current Portion Of Capital Lease Obligations -- $322.3M $299.2M $308.5M $206.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $2.9B $1.5B $1.4B $1.3B
 
Long-Term Debt -- -- $1B $1.4B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities -- $5.5B $5B $5.3B $5.4B
 
Common Stock -- $2.9B $2.7B $2.6B $2.6B
Other Common Equity Adj -- -$442.5M -$367.3M -$348.8M -$368.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- -$1.3M
Total Equity -- $2.5B $2.5B $2.5B $2.5B
 
Total Liabilities and Equity -- $8.1B $7.5B $7.7B $7.9B
Cash and Short Terms -- $328.3M $203.6M $192M $195.8M
Total Debt -- -- $1B $1.5B $1.4B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- $208.3M $206.7M $274.5M $274.7M
Cash Acquisitions -- -$29.1M -$46.4M -$74M -$15.7M
Cash From Investing -- -$237.4M -$196.5M -$347.8M -$289.1M
 
Dividends Paid (Ex Special Dividend) -- -$38.8M -$253.1M -$265.1M -$255.7M
Special Dividend Paid
Long-Term Debt Issued -- $1.3B $2.5B $2.2B $2.6B
Long-Term Debt Repaid -- -$1.6B -$2.6B -$1.9B -$2.6B
Repurchase of Common Stock -- -- -$7.3M -$2M -$9.2M
Other Financing Activities -- -$184.4M -$190.7M -$188.4M -$201.3M
Cash From Financing -- -$547.9M -$595.3M -$170.9M -$502.2M
 
Beginning Cash (CF) -- $279.9M $316.9M $197.8M $190.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $46.3M -$103.7M -$2.7M $2M
Ending Cash (CF) -- $326.2M $213.2M $195.1M $192.1M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- $205.2M $270.7M $274.4M
Cash Acquisitions -- -- -$45.9M -$73.2M -$15.8M
Cash From Investing -- -- -$194.4M -$343.2M -$289M
 
Dividends Paid (Ex Special Dividend) -- -- -$250.9M -$261.6M -$256M
Special Dividend Paid
Long-Term Debt Issued -- -- $2.5B $2.1B $2.6B
Long-Term Debt Repaid -- -- -$2.6B -$1.8B -$2.6B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$189.9M -$185.4M -$201M
Cash From Financing -- -- -$593.1M -$165.4M -$500.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$96.6M -$3.3M $1.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2022-01-08 2023-01-08 2024-01-08 2025-01-08 2026-01-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock