Financhill
Sell
28

EDHD Quote, Financials, Valuation and Earnings

Last price:
$220.00
Seasonality move :
-0.6%
Day range:
$220.00 - $220.00
52-week range:
$220.00 - $500.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.06x
P/B ratio:
514.74x
Volume:
--
Avg. volume:
--
1-year change:
-56%
Market cap:
$2.5B
Revenue:
--
EPS (TTM):
--
Period Ending 2004-05-31 2005-05-31 2006-05-31 2007-05-31 2008-05-31
Revenue -- $17.1M $21.2M $22.8M $21.6M
Revenue Growth (YoY) -- -- 24.29% 7.45% -5.36%
 
Cost of Revenues -- $12.6M $15.1M $16.5M $16M
Gross Profit -- $4.4M $6.1M $6.3M $5.6M
Gross Profit Margin -- 26.04% 28.8% 27.73% 25.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $4.2M $4.8M $5.3M $5.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $4.2M $4.8M $5.3M $5.7M
Operating Income -- $262.9K $1.3M $1M -$124.8K
 
Net Interest Expenses -- $20K $24.7K $37.2K $28.8K
EBT. Incl. Unusual Items -- $331.2K $1.3M $1.4M -$96.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $149.9K $492.5K $495.7K -$56.8K
Net Income to Company -- $181.4K $787.8K $868.7K -$39.2K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $181.4K $787.8K $868.7K -$39.2K
 
Basic EPS (Cont. Ops) -- $20.00 $120.00 $140.00 -$0.02
Diluted EPS (Cont. Ops) -- $20.00 $120.00 $140.00 -$0.02
Weighted Average Basic Share -- $6.3K $6.3K $6.3K $5.7K
Weighted Average Diluted Share -- $6.3K $6.4K $6.4K $5.8K
 
EBITDA -- $617.1K $1.7M $1.4M $322.1K
EBIT -- $262.8K $1.3M $1M -$124.8K
 
Revenue (Reported) -- $17.1M $21.2M $22.8M $21.6M
Operating Income (Reported) -- $262.9K $1.3M $1M -$124.8K
Operating Income (Adjusted) -- $262.8K $1.3M $1M -$124.8K
Period Ending 2004-11-30 2005-11-30 2006-11-30 2007-11-30 2008-11-30
Revenue -- -- $6M $5.7M $4.9M
Revenue Growth (YoY) -- -- -- -5.72% -14.21%
 
Cost of Revenues -- -- $4.1M $4.2M $3.7M
Gross Profit -- -- $1.9M $1.5M $1.1M
Gross Profit Margin -- -- 31.19% 26.2% 23.22%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $1.2M $1.3M $1.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- $1.2M $1.3M $1.5M
Operating Income -- -- $657.1K $172.8K -$362.2K
 
Net Interest Expenses -- -- $13.5K $5.3K $4.5K
EBT. Incl. Unusual Items -- -- $901.1K $179.6K -$367.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $347.6K $69.3K --
Net Income to Company -- -- $553.5K $110.3K -$367.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $553.5K $110.3K -$367.1K
 
Basic EPS (Cont. Ops) -- -- $80.00 $20.00 -$60.00
Diluted EPS (Cont. Ops) -- -- $80.00 $20.00 -$60.00
Weighted Average Basic Share -- -- $6.3K $5.7K $5.7K
Weighted Average Diluted Share -- -- $6.4K $5.8K $5.7K
 
EBITDA -- -- $761.2K $280.3K -$246.1K
EBIT -- -- $657.1K $172.8K -$362.2K
 
Revenue (Reported) -- -- $6M $5.7M $4.9M
Operating Income (Reported) -- -- $657.1K $172.8K -$362.2K
Operating Income (Adjusted) -- -- $657.1K $172.8K -$362.2K
Period Ending 2004-11-30 2005-11-30 2006-11-30 2007-11-30 2008-11-30
Revenue -- -- -- $21.3M $21.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $15.8M $16.2M
Gross Profit -- -- $3.6M $5.6M $5.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $2.6M $5.4M $6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- $5.4M $6M
Operating Income -- -- -- $191.2K -$626.9K
 
Net Interest Expenses -- -- $21.5K $35.2K $18.5K
EBT. Incl. Unusual Items -- -- $1.3M $262.4K -$607.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $70.6K -$112.6K
Net Income to Company -- -- -- $191.8K -$495.2K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- $191.8K -$495.2K
 
Basic EPS (Cont. Ops) -- -- -- $40.02 -$99.96
Diluted EPS (Cont. Ops) -- -- $120.00 $40.02 -$99.96
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- $570.9K -$148.3K
EBIT -- -- -- $191.2K -$626.9K
 
Revenue (Reported) -- -- -- $21.3M $21.5M
Operating Income (Reported) -- -- -- $191.2K -$626.9K
Operating Income (Adjusted) -- -- -- $191.2K -$626.9K
Period Ending 2021-12-27 2022-12-27 2023-12-27 2024-12-27
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2004-05-31 2005-05-31 2006-05-31 2007-05-31 2008-05-31
Cash and Equivalents -- $1.3M $1.5M $2.1M $484.3K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $2.2M $2.7M $2.7M $3.1M
Inventory -- $994.2K $1.4M $1.5M $1.4M
Prepaid Expenses -- $284.9K $170.9K $103.8K $320.2K
Other Current Assets -- -- -- -- --
Total Current Assets -- $5.5M $7.5M $7.8M $6.9M
 
Property Plant And Equipment -- $738.3K $1M $1.1M $1.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $6.5M $8.9M $9.2M $8.5M
 
Accounts Payable -- $476.8K $975.5K $1.2M $1.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $2.2M $3.6M $3.1M $2.9M
 
Long-Term Debt -- $82.9K $265.3K $217.5K $132.6K
Capital Leases -- -- -- -- --
Total Liabilities -- $2.4M $4M $3.4M $3.2M
 
Common Stock -- $126.6K $126.6K $126.6K $114.2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- $4.1M $4.9M $5.7M $5.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $4.1M $4.9M $5.7M $5.2M
 
Total Liabilities and Equity -- $6.5M $8.9M $9.2M $8.5M
Cash and Short Terms -- $1.3M $1.5M $2.1M $484.3K
Total Debt -- $157K $436.6K $410.7K $315.6K
Period Ending 2004-11-30 2005-11-30 2006-11-30 2007-11-30 2008-11-30
Cash and Equivalents -- -- $1.3M $784.7K $280.7K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $3.2M $2.6M $3.2M
Inventory -- -- $1.7M $1.8M $1.5M
Prepaid Expenses -- -- $584.3K $132.5K $295K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $8.7M $7.5M $6.2M
 
Property Plant And Equipment -- -- $1M $1.4M $1.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $9.9M $9.1M $7.7M
 
Accounts Payable -- -- $1.2M $1.5M $988.2K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $3.8M $3.3M $2.7M
 
Long-Term Debt -- -- $286.3K $170.6K $78.4K
Capital Leases -- -- -- -- --
Total Liabilities -- -- $4.2M $3.7M $2.8M
 
Common Stock -- -- $126.1K $126.1K $114.2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $5.7M $5.4M $4.9M
 
Total Liabilities and Equity -- -- $9.9M $9.1M $7.7M
Cash and Short Terms -- -- $1.3M $784.7K $280.7K
Total Debt -- -- $488.4K $382.8K $207.3K
Period Ending 2004-05-31 2005-05-31 2006-05-31 2007-05-31 2008-05-31
Net Income to Stockholders -- $181.4K $787.8K $868.7K -$39.2K
Depreciation & Amoritzation -- $354.3K $347.1K $387.7K $446.9K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$140.9K -$536.8K -$587.8K -$473.9K
Change in Inventories -- $33.6K -$427.3K -$29.7K $20.8K
Cash From Operations -- $1.1M $390.1K $1.3M -$348.8K
 
Capital Expenditures -- $179.6K $667K $486.8K $665.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$108.7K -$638.2K -$486.8K -$665.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $487.2K
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$83.4K $487.9K -$256.7K -$582.2K
 
Beginning Cash (CF) -- $1.3M $1.5M $2.1M $476.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $921.6K $239.9K $574.5K -$1.6M
Ending Cash (CF) -- $2.2M $1.7M $2.6M -$1.1M
 
Levered Free Cash Flow -- $934.2K -$276.9K $831.2K -$1M
Period Ending 2004-11-30 2005-11-30 2006-11-30 2007-11-30 2008-11-30
Net Income to Stockholders -- -- $553.5K $110.3K -$367.1K
Depreciation & Amoritzation -- -- $104.1K $107.5K $116.2K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$173.7K -$4.6K -$65.5K
Change in Inventories -- -- -$53.5K -$130.2K -$57.3K
Cash From Operations -- -- $928.8K $281.2K -$195.5K
 
Capital Expenditures -- -- $45.1K $32.6K $61.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$45.1K -$32.6K -$61.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -$245.1K -$56.4K $99.1K
 
Beginning Cash (CF) -- -- $1.3M $784.7K $273K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $638.7K $192.2K -$158.1K
Ending Cash (CF) -- -- $1.9M $976.9K $114.9K
 
Levered Free Cash Flow -- -- $883.7K $248.6K -$257.3K
Period Ending 2004-11-30 2005-11-30 2006-11-30 2007-11-30 2008-11-30
Net Income to Stockholders -- -- -- $191.8K -$495.2K
Depreciation & Amoritzation -- -- -- $379.7K $478.6K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- $362.3K -$428.8K
Change in Inventories -- -- -- -$50K $229.1K
Cash From Operations -- -- -- $886.6K -$221.7K
 
Capital Expenditures -- -- $194.4K $767.5K $263.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$767.6K -$263.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $800
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -$592.1K -$26.2K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$473K -$511.7K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- $119.1K -$485.7K
Period Ending 2021-12-27 2022-12-27 2023-12-27 2024-12-27
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
64
GLTO alert for Dec 26

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
27
CDNAF alert for Dec 26

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock