Financhill
Sell
32

DTGHF Quote, Financials, Valuation and Earnings

Last price:
$43.40
Seasonality move :
14.84%
Day range:
$43.40 - $43.40
52-week range:
$34.76 - $52.24
Dividend yield:
4.92%
P/E ratio:
13.87x
P/S ratio:
0.62x
P/B ratio:
1.35x
Volume:
72
Avg. volume:
2.4K
1-year change:
14.12%
Market cap:
$33.2B
Revenue:
$58.5B
EPS (TTM):
$3.13
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $41.1B $47B $53.5B $60.4B $58.5B
Revenue Growth (YoY) -20.68% 14.48% 13.92% 12.85% -3.19%
 
Cost of Revenues $34.6B $38.4B $43.5B $47.5B $44.1B
Gross Profit $6.4B $8.6B $10.1B $12.9B $14.4B
Gross Profit Margin 15.68% 18.4% 18.79% 21.43% 24.57%
 
R&D Expenses $1.6B $1.6B $1.7B $1.9B $1.8B
Selling, General & Admin $4.7B $5.1B $5.1B $5.7B $6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.5B $6.9B $7B $7.7B $8.1B
Operating Income -$43.3M $1.8B $3.1B $5.3B $6.2B
 
Net Interest Expenses $161.9M $127.7M $199.7M $201.1M $167.7M
EBT. Incl. Unusual Items $327.2M $3.7B $3.9B $5.9B $4.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $530.1M $1.1B $721M $1.5B $796.1M
Net Income to Company $380.8M $3.9B $3.6B $5.8B $4.1B
 
Minority Interest in Earnings $13.7M $42.6M $103M $211.9M $179.6M
Net Income to Common Excl Extra Items -$149.3M $2.8B $2.9B $4.3B $3.3B
 
Basic EPS (Cont. Ops) -$0.20 $3.37 $3.40 $4.99 $3.94
Diluted EPS (Cont. Ops) -$0.20 $3.37 $3.40 $4.99 $3.94
Weighted Average Basic Share $823M $823M $823M $818M $796M
Weighted Average Diluted Share $823M $823M $823M $818M $796M
 
EBITDA $2.5B $3.9B $5B $7.4B $8.4B
EBIT -$43.3M $1.8B $3.1B $5.3B $6.2B
 
Revenue (Reported) $41.1B $47B $53.5B $60.4B $58.5B
Operating Income (Reported) -$43.3M $1.8B $3.1B $5.3B $6.2B
Operating Income (Adjusted) -$43.3M $1.8B $3.1B $5.3B $6.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.8B $13.6B $15.1B $13.4B $12.3B
Revenue Growth (YoY) -- 25.94% 10.88% -11.28% -7.83%
 
Cost of Revenues $8.8B $11.1B $11.8B $10.8B $10.2B
Gross Profit $2B $2.5B $3.2B $2.6B $2.2B
Gross Profit Margin 18.11% 18.66% 21.45% 19.46% 17.55%
 
R&D Expenses $394.9M $406.7M $477.6M $406.5M $518.8M
Selling, General & Admin $1.2B $1.2B $1.5B $1.6B $1.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.6B $1.6B $2B $1.8B $1.6B
Operating Income $370.1M $894M $1.2B $791M $559.7M
 
Net Interest Expenses $35.4M $45.3M $89.2M $51.6M $95.8M
EBT. Incl. Unusual Items $399.6M $1.1B $1.4B $982.1M $711.6M
Earnings of Discontinued Ops. -- -- -- $60.4M $49.1M
Income Tax Expense $165M $55.4M $315.5M $317.5M $189.3M
Net Income to Company $417.3M $1.1B $1.4B $1.1B $832.1M
 
Minority Interest in Earnings $8.3M $26.2M $34.8M $9.9M $17.5M
Net Income to Common Excl Extra Items $252.2M $996.7M $1B $619.6M $475.6M
 
Basic EPS (Cont. Ops) $0.30 $1.18 $1.23 $0.85 $0.66
Diluted EPS (Cont. Ops) $0.30 $1.18 $1.23 $0.85 $0.66
Weighted Average Basic Share $823M $823M $819.8M $793M $766M
Weighted Average Diluted Share $823M $823M $819.8M $793M $766M
 
EBITDA $749.7M $1.2B $1.5B $1.1B $848.4M
EBIT $370.1M $894M $1.2B $791M $559.7M
 
Revenue (Reported) $10.8B $13.6B $15.1B $13.4B $12.3B
Operating Income (Reported) $370.1M $894M $1.2B $791M $559.7M
Operating Income (Adjusted) $370.1M $894M $1.2B $791M $559.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $47B $51.3B $59.4B $57.2B $54B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $38.3B $41.8B $47.2B $45.4B $43.5B
Gross Profit $8.7B $9.5B $12.2B $11.8B $10.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.6B $1.7B $1.9B $1.8B $2.4B
Selling, General & Admin $5B $5.2B $5.7B $5.8B $5.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.6B $6.9B $7.6B $7.2B $7.6B
Operating Income $2B $2.5B $4.6B $4.6B $2.8B
 
Net Interest Expenses $163.9M $206.3M $301M $199.5M $361.6M
EBT. Incl. Unusual Items $3.9B $3.4B $5.2B $5.3B $3.3B
Earnings of Discontinued Ops. -- -- -- $99.2M $113.7M
Income Tax Expense $875.6M $701.4M $1.5B $1.4B $411.1M
Net Income to Company -- $3.1B $5B $5.2B $3.1B
 
Minority Interest in Earnings $37.1M $86.8M $222.3M $125.5M $136.1M
Net Income to Common Excl Extra Items $3.2B $2.4B $3.5B $3.6B $2.5B
 
Basic EPS (Cont. Ops) $3.80 $2.87 $4.05 $4.52 $3.13
Diluted EPS (Cont. Ops) $3.80 $2.87 $4.05 $4.52 $3.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.7B $3.9B $6.6B $5.8B $4.1B
EBIT $2B $2.5B $4.6B $4.6B $2.8B
 
Revenue (Reported) $47B $51.3B $59.4B $57.2B $54B
Operating Income (Reported) $2B $2.5B $4.6B $4.6B $2.8B
Operating Income (Adjusted) $2B $2.5B $4.6B $4.6B $2.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $34B $38.3B $44.3B $41.1B $38.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $27.7B $31.1B $34.8B $32.6B $31.2B
Gross Profit $6.3B $7.2B $9.6B $8.5B $7.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2B $1.2B $1.4B $1.3B $1.9B
Selling, General & Admin $3.7B $3.8B $4.4B $4.5B $3.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.9B $5B $5.8B $5.3B $5.5B
Operating Income $1.5B $2.2B $3.8B $3.2B $1.9B
 
Net Interest Expenses $128.1M $160.6M $204.1M $142.5M $272M
EBT. Incl. Unusual Items $3.3B $2.9B $4.2B $3.7B $2.4B
Earnings of Discontinued Ops. -- -- -- $99.2M $113.7M
Income Tax Expense $726.6M $375.7M $1.1B $1B $693.7M
Net Income to Company $3.4B $2.7B $4.1B $3.6B $2.7B
 
Minority Interest in Earnings $27.5M $71.9M $191.7M $104M $76.4M
Net Income to Common Excl Extra Items $2.7B $2.3B $3B $2.3B $1.6B
 
Basic EPS (Cont. Ops) $3.28 $2.72 $3.40 $2.92 $2.11
Diluted EPS (Cont. Ops) $3.28 $2.72 $3.40 $2.92 $2.11
Weighted Average Basic Share $2.5B $2.5B $2.5B $2.4B $2.3B
Weighted Average Diluted Share $2.5B $2.5B $2.5B $2.4B $2.3B
 
EBITDA $2.5B $3.1B $4.7B $4.1B $2.8B
EBIT $1.5B $2.2B $3.8B $3.2B $1.9B
 
Revenue (Reported) $34B $38.3B $44.3B $41.1B $38.7B
Operating Income (Reported) $1.5B $2.2B $3.8B $3.2B $1.9B
Operating Income (Adjusted) $1.5B $2.2B $3.8B $3.2B $1.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $9.1B $8.4B $7.5B $9.7B $9B
Short Term Investments $7.2B $122.3M $1.2B $2B $2.3B
Accounts Receivable, Net $4.3B $4.5B $4.9B $5.8B $4.5B
Inventory $7.7B $8.9B $9.4B $10.1B $9.3B
Prepaid Expenses $186M $202.4M $166.5M $206.6M $238.2M
Other Current Assets $195.6M $220.8M $176.9M $277.5M $242.5M
Total Current Assets $31.1B $31.8B $34.5B $41.5B $39.8B
 
Property Plant And Equipment $14.2B $13B $13.3B $13.8B $13.2B
Long-Term Investments $11.2B $12.4B $15.2B $17.5B $16.8B
Goodwill $770M $717.8M $722.8M $736.2M $710.7M
Other Intangibles $1.3B $2.3B $2.3B $2.4B $2.6B
Other Long-Term Assets $166M $183.4M $234.9M $295.1M $316.3M
Total Assets $61.2B $62.3B $68.3B $78.7B $76.5B
 
Accounts Payable $3.7B $5B $5.7B $5.6B $4.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $217.7M $197M $194.1M $208.9M $213.3M
Other Current Liabilities $44.3M $79.3M $67.6M $227.7M $95.7M
Total Current Liabilities $26.1B $19.7B $22.4B $25.2B $24.4B
 
Long-Term Debt $10.7B $12.6B $14.2B $18.9B $19B
Capital Leases -- -- -- -- --
Total Liabilities $50.5B $43.6B $46.3B $54.1B $52.8B
 
Common Stock $11.9B $935.9M $878.3M $909.1M $820.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $10.1B $18.1B $21.4B $23.9B $23B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $591M $572M $591.3M $684.9M $667.9M
Total Equity $10.7B $18.7B $22B $24.6B $23.7B
 
Total Liabilities and Equity $61.2B $62.3B $68.3B $78.7B $76.5B
Cash and Short Terms $9.1B $8.4B $7.5B $9.7B $9B
Total Debt $10.9B $12.8B $14.4B $19.1B $19.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $6.7B $6.5B $12.5B $10.7B $11.9B
Short Term Investments $5B $658.5M $2.8B $3.2B --
Accounts Receivable, Net $4B $4.6B $5B $4.9B $4.1B
Inventory $9.8B $10.4B $11.2B $11.4B $10B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.2B $1.2B $1.4B $1.6B --
Total Current Assets $30.4B $33.2B $43B $44B $47.4B
 
Property Plant And Equipment $12.9B $11.7B $13B $13.7B $12.6B
Long-Term Investments $11.8B $13.9B $15.7B $17.1B $17.7B
Goodwill $714.5M $704.7M $729.3M $732.7M --
Other Intangibles $1.2B $2.1B $2.3B $2.7B --
Other Long-Term Assets $390.9M $397.1M $428.7M $428.9M --
Total Assets $58.9B $64.1B $77.8B $81.8B $84.5B
 
Accounts Payable $4.3B $5.5B $6.3B $5.4B $4.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $196M $171M $212.8M $211.1M --
Other Current Liabilities $663.5M $661.5M $804.5M $790.8M --
Total Current Liabilities $25.3B $19.5B $24.7B $27.4B $23.3B
 
Long-Term Debt $9B $15B $20.2B $20.2B $26.2B
Capital Leases -- -- -- -- --
Total Liabilities $46.1B $43.7B $54.5B $57.2B $59.2B
 
Common Stock $13.4B $806.3M $871.4M $918.5M $930.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $572.5M $528M $633.1M $687.5M $662.7M
Total Equity $12.8B $20.3B $23.3B $24.6B $25.3B
 
Total Liabilities and Equity $58.9B $64.1B $77.8B $81.8B $84.5B
Cash and Short Terms $6.7B $6.5B $12.5B $10.7B $11.9B
Total Debt $9.2B $15.2B $20.4B $20.5B $26.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $380.8M $3.9B $3.6B $5.8B $4.1B
Depreciation & Amoritzation $1.5B $1.4B $1.2B $1.2B $1.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2B -$333.3M -$4.2B -$713.5M -$2.1B
Change in Inventories $991.8M -$1.5B -$1.2B -$594.6M $193.6M
Cash From Operations $4.8B $2.5B -$549.7M $417.3M $1.7B
 
Capital Expenditures $1.1B $1.3B $1.2B $1.4B $2B
Cash Acquisitions $108.3M $357M $2.4B $222.7M $419.7M
Cash From Investing -$2.7B $5B -$4.4B -$2.3B -$2.8B
 
Dividends Paid (Ex Special Dividend) $16M $7.1M -- $1.2B $1.7B
Special Dividend Paid
Long-Term Debt Issued $8B $15.7B $10.9B $13.6B $11.3B
Long-Term Debt Repaid -$9.6B -$8.8B -$5.6B -$9.3B -$9B
Repurchase of Common Stock -- -- -- $602.2M $919.4M
Other Financing Activities -$689.8M -$8.6B -$24.3M $1.1M --
Cash From Financing -$1.3B -$1B $3.5B $3.2B $435.9M
 
Beginning Cash (CF) $2B $8.2B $6.3B $7.8B $6.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $648.6M $6.6B -$1.4B $1.2B -$556M
Ending Cash (CF) $2.6B $14.9B $5B $8.9B $6.3B
 
Levered Free Cash Flow $3.7B $1.2B -$1.7B -$994.6M -$347.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $417.3M $1.1B $1.4B $1.1B $832.1M
Depreciation & Amoritzation $379.5M $289.9M $300.2M $324.3M $308.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $860.5M -$1.2B -$1.4B -$424.1M $1.4B
Change in Inventories -$1B -$533.6M -$446M -$40.1M -$202.4M
Cash From Operations $174.5M $238.6M $159.9M $144.5M $1.5B
 
Capital Expenditures $272.3M $242.6M $267.6M $461.4M $436.1M
Cash Acquisitions $103.7M $627.2M $16.3M $191.6M $78.2M
Cash From Investing $406.7M -$946.3M -$588.5M -$1B -$1.2B
 
Dividends Paid (Ex Special Dividend) $7.1M -- $1.1M $33.6M $50M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $213.2M $333.8M $116.4M
Other Financing Activities $2.1B -$1.8B $2.8B $1.1B --
Cash From Financing -$688.4M $958.4M $2.5B $756.1M $670.5M
 
Beginning Cash (CF) $1.7B $5.9B $10.6B $8.4B $9B
Foreign Exchange Rate Adjustment -$2.4M $84.6M $149M -$228.5M -$37.8M
Additions / Reductions -$109.6M $335.2M $2.3B -$331.3M $965.6M
Ending Cash (CF) $1.6B $6.3B $13B $7.8B $9.9B
 
Levered Free Cash Flow -$97.8M -$4M -$107.7M -$316.9M $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $3.1B $5B $5.2B $3.1B
Depreciation & Amoritzation -- $1.2B $1.2B $1.2B $1.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$3.9B -$4.1B $648.2M $936.5M
Change in Inventories -- -$1.4B -$954.6M $39.2M $279.6M
Cash From Operations -- -$383.2M $1.2B -$208.5M $4.8B
 
Capital Expenditures $615.7M $1.3B $1.3B $1.9B $1.9B
Cash Acquisitions $748.7M $2.2B $512.5M $315.3M $418M
Cash From Investing -- -$310.6M -$3B -$2.4B -$2.5B
 
Dividends Paid (Ex Special Dividend) -- -- $1.2B $1.7B $1.7B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $213.2M $981.4M $1B
Other Financing Activities -- -$7.3B $7B -$2B --
Cash From Financing -- $5.6B $6.2B $266.5M -$1.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $5.3B $4.3B -$2.6B $361.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$1.7B -$64.1M -$2.1B $2.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.4B $2.7B $4.1B $3.6B $2.7B
Depreciation & Amoritzation $1.1B $908M $908.7M $927.2M $953.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $895.1M -$2.7B -$2.7B -$1.3B $1.6B
Change in Inventories -$2.5B -$2.3B -$1.9B -$1.3B -$1.2B
Cash From Operations $1.5B -$1.3B $476.5M -$148.3M $3B
 
Capital Expenditures $615.7M $632.7M $731.4M $1.2B $1.1B
Cash Acquisitions $160.4M $2B $172.9M $265.8M $269.9M
Cash From Investing $2.3B -$3B -$1.7B -$1.8B -$1.5B
 
Dividends Paid (Ex Special Dividend) $7.1M -- $1.2B $1.7B $1.7B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $213.2M $593.2M $719.8M
Other Financing Activities -$1.3B -$23.2M $7B $5B $2.3B
Cash From Financing -$4.1B $2.7B $5.5B $2.6B $545.7M
 
Beginning Cash (CF) $1.7B $19.5B $27.7B $25.3B $25B
Foreign Exchange Rate Adjustment $7.3M $249.9M $43.1M -$173.6M -$592.5M
Additions / Reductions -$224M -$1.3B $4.4B $496.5M $1.4B
Ending Cash (CF) $5.3B $18.4B $32.1B $25.6B $25.8B
 
Levered Free Cash Flow $909.4M -$2B -$254.9M -$1.4B $1.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
64
GLTO alert for Dec 26

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
27
CDNAF alert for Dec 26

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock