Financhill
Buy
52

DSFIY Quote, Financials, Valuation and Earnings

Last price:
$8.13
Seasonality move :
-2.4%
Day range:
$8.03 - $8.41
52-week range:
$7.75 - $11.57
Dividend yield:
1.48%
P/E ratio:
27.41x
P/S ratio:
1.52x
P/B ratio:
1.00x
Volume:
359K
Avg. volume:
320.9K
1-year change:
-19.98%
Market cap:
$21.1B
Revenue:
$13.8B
EPS (TTM):
$0.30
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $13.5B $8.8B $11.5B $13.8B
Revenue Growth (YoY) -- -- -34.81% 30.3% 20.5%
 
Cost of Revenues -- $8.6B $5.9B $8B $9.1B
Gross Profit -- $4.9B $2.9B $3.5B $4.8B
Gross Profit Margin -- 36.59% 33.15% 30.19% 34.32%
 
R&D Expenses -- $848.7M $310M $704.9M $960.5M
Selling, General & Admin -- $3.2B $1.9B $2.7B $3.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $4.1B $2.2B $3.5B $4B
Operating Income -- $887.7M $762M $7.6M $716.1M
 
Net Interest Expenses -- $252.9M $70.4M $175.1M $201.2M
EBT. Incl. Unusual Items -- $762.4M $624.3M -$699.5M $461.9M
Earnings of Discontinued Ops. -- -- $1.3B $3B --
Income Tax Expense -- $135.9M $130.3M -$19.5M $159M
Net Income to Company -- -- $2B $2.4B $302.9M
 
Minority Interest in Earnings -- $9.5M $15.8M $17.3M $32.5M
Net Income to Common Excl Extra Items -- $1B $499.2M -$687.6M $302.9M
 
Basic EPS (Cont. Ops) -- $0.60 $0.28 -$0.31 $0.10
Diluted EPS (Cont. Ops) -- $0.60 $0.28 -$0.31 $0.10
Weighted Average Basic Share -- $1.7B $1.7B $2.3B $2.6B
Weighted Average Diluted Share -- $1.7B $1.7B $2.3B $2.6B
 
EBITDA -- $887.7M $1.4B $1.4B $2B
EBIT -- $887.7M $762M $7.6M $716.1M
 
Revenue (Reported) -- $13.5B $8.8B $11.5B $13.8B
Operating Income (Reported) -- $887.7M $762M $7.6M $716.1M
Operating Income (Adjusted) -- $887.7M $762M $7.6M $716.1M
Period Ending 2019-09-30 2020-09-30 2021-09-30 2022-09-30 2023-09-30
Revenue -- -- -- -- $3.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- $3.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- $6.7B $13.5B $14.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $4.6B $9.3B $9.4B
Gross Profit -- $1.6B $2.2B $4.2B $4.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $2.1B $78M -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- $2B $3.6B $3.5B
Operating Income -- -- $172.5M $527.6M $1.2B
 
Net Interest Expenses -- $42.6M $93.3M $128.7M $176.1M
EBT. Incl. Unusual Items -- $392.1M -$196.3M -$95.3M $1.1B
Earnings of Discontinued Ops. -- $182.4M $4.3B $2.2M --
Income Tax Expense -- -- $11.8M $83.2M $228.5M
Net Income to Company -- -- $4.3B -$991.8M $839.9M
 
Minority Interest in Earnings -- $8.7M $15.7M $17.3M $57.7M
Net Income to Common Excl Extra Items -- -- -$235.5M -$188.2M $839.8M
 
Basic EPS (Cont. Ops) -- -- -$0.12 -$0.08 $0.30
Diluted EPS (Cont. Ops) -- $0.18 -$0.12 -$0.08 $0.30
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- $1.6B $1.9B $2.4B
EBIT -- -- $172.5M $527.6M $1.2B
 
Revenue (Reported) -- -- $6.7B $13.5B $14.1B
Operating Income (Reported) -- -- $172.5M $527.6M $1.2B
Operating Income (Adjusted) -- -- $172.5M $527.6M $1.2B
Period Ending 2021-12-29 2022-12-29 2023-12-29 2024-12-29
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- $3.1B $2.8B $2.8B
Short Term Investments -- -- $134.1M $118.3M $52M
Accounts Receivable, Net -- -- $1.6B $2.8B $2.7B
Inventory -- -- $2.5B $3.7B $3.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $8.7B $9.8B $9.1B
 
Property Plant And Equipment -- -- $3.8B $6.1B $5.9B
Long-Term Investments -- -- $467.5M $957.7M $794.2M
Goodwill -- -- $3.2B $12.5B $11.7B
Other Intangibles -- -- $2.3B $8.2B $7.1B
Other Long-Term Assets -- -- $10.7M $16.6M $17.7M
Total Assets -- -- $18.8B $38.1B $35.3B
 
Accounts Payable -- -- $1.5B $2.3B $2.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $47.2M $92.9M $93.7M
Other Current Liabilities -- -- $183.4M $996M $258.1M
Total Current Liabilities -- -- $2.7B $5B $4.5B
 
Long-Term Debt -- -- $3.2B $4.5B $4.6B
Capital Leases -- -- -- -- --
Total Liabilities -- -- $7.2B $12.6B $11.7B
 
Common Stock -- -- $350.1M $3.3M $3.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- $11.5B $25.3B $23.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $108.9M $179M $192.6M
Total Equity -- -- $11.6B $25.5B $23.5B
 
Total Liabilities and Equity -- -- $18.7B $38.1B $35.2B
Cash and Short Terms -- -- $3.1B $2.8B $2.8B
Total Debt -- -- $3.2B $4.6B $5.2B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents -- $2.7B $3.1B $1B $3.3B
Short Term Investments -- $1B $534.7M $124.3M $45.7M
Accounts Receivable, Net -- $2.8B $2.7B $3B $3.2B
Inventory -- $3.8B $4.1B $3.6B $3.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- $10.9B $11.2B $8.3B $10.8B
 
Property Plant And Equipment -- $6.5B $5.8B $5.9B $6.5B
Long-Term Investments -- -- -- -- --
Goodwill -- $10.5B -- -- --
Other Intangibles -- $9.1B -- -- --
Other Long-Term Assets -- -- $906.3M $854.3M $439.7M
Total Assets -- $38.3B $38.2B $35.2B $37.9B
 
Accounts Payable -- $2.2B $2.2B $2.4B $2.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $1.4B $1.5B $1B $796.2M
Total Current Liabilities -- $4.2B $5.2B $4.9B $4B
 
Long-Term Debt -- $5.4B $4.4B $3.9B $6.1B
Capital Leases -- -- -- -- --
Total Liabilities -- $12.5B $13B $11.3B $12.7B
 
Common Stock -- -- $3.3M $3.2M $3.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $148.3M $165.2M $177.9M $182.9M
Total Equity -- $25.8B $25.2B $23.9B $25.2B
 
Total Liabilities and Equity -- $38.3B $38.2B $35.2B $37.9B
Cash and Short Terms -- $3.8B $3.7B $1.2B $3.4B
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- $2B $2.4B $302.9M
Depreciation & Amoritzation -- -- $685.2M $1.4B $1.3B
Stock-Based Compensation -- -- $35.7M $24.9M $33.5M
Change in Accounts Receivable -- -- -$139.8M $53M -$19.5M
Change in Inventories -- -- -$464.5M $96.2M -$41.1M
Cash From Operations -- -- $970M $1.4B $1.9B
 
Capital Expenditures -- -- $676.8M $739.5M $826.4M
Cash Acquisitions -- -- $77.8M $4B $33.5M
Cash From Investing -- -- $915.4M -$859.5M -$351.5M
 
Dividends Paid (Ex Special Dividend) -- -- $362.6M $629.2M $721.5M
Special Dividend Paid
Long-Term Debt Issued -- -- $53.8M $16.2M $942.7M
Long-Term Debt Repaid -- -- -$52.7M -$632.2M -$704.6M
Repurchase of Common Stock -- -- $194.4M $250.8M $741M
Other Financing Activities -- -- -$7.4M -$39M -$27.1M
Cash From Financing -- -- -$628.5M -$821.6M -$1.3B
 
Beginning Cash (CF) -- -- $2.9B $2.7B $2.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $1.3B -$323.3M $228.2M
Ending Cash (CF) -- -- $4.2B $2.4B $3B
 
Levered Free Cash Flow -- -- $293.2M $637.9M $1.1B
Period Ending 2019-09-30 2020-09-30 2021-09-30 2022-09-30 2023-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- $4.3B -$991.8M $839.9M
Depreciation & Amoritzation -- -- -- $1.1B $1.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $967.8M $1.6B $1.7B
 
Capital Expenditures -- $328.8M $533M $755.1M $771.9M
Cash Acquisitions -- -$6.4M $4B $87.1M $76.2M
Cash From Investing -- -- $963.8M -$681.7M $1.1B
 
Dividends Paid (Ex Special Dividend) -- -$166.2M $185.7M $1.3B $783.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $234.7M $480.2M $678M
Other Financing Activities -- -- -$22.8M -$67.8M -$109.2M
Cash From Financing -- -- $309.5M -$3B -$763.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $2.2B -$2.1B $2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- $434.8M $806.8M $926.7M
Period Ending 2021-12-29 2022-12-29 2023-12-29 2024-12-29
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock