Financhill
Sell
26

DRRSF Quote, Financials, Valuation and Earnings

Last price:
$0.15
Seasonality move :
-1.25%
Day range:
$0.15 - $0.15
52-week range:
$0.08 - $0.20
Dividend yield:
0%
P/E ratio:
3.38x
P/S ratio:
--
P/B ratio:
2.23x
Volume:
31.3K
Avg. volume:
119.1K
1-year change:
28.34%
Market cap:
$32.4M
Revenue:
--
EPS (TTM):
-$0.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $97.4K $59.9K $70K $69.4K $27.7K
Gross Profit -$97.4K -$59.9K -$70K -$69.4K -$27.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $526.9K $579.1K $558.5K $678.9K $1.1M
Other Inc / (Exp) $92K $478.2K $153.3K $1.9M $326.6K
Operating Expenses $608.8K $1.2M $1.3M $1.5M $1.9M
Operating Income -$706.1K -$1.3M -$1.4M -$1.6M -$1.9M
 
Net Interest Expenses -- $4.9M $5.7M $1.1M $6.5M
EBT. Incl. Unusual Items -$4.4M -$8.5M -$6.9M -$643.9K -$8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $50.4K $468.7K $101K -$126.3K -$3.3K
Net Income to Company -$4.4M -$9M -$7M -$517.6K -$8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.4M -$9M -$7M -$517.6K -$8M
 
Basic EPS (Cont. Ops) -$0.04 -$0.05 -$0.04 -$0.00 -$0.04
Diluted EPS (Cont. Ops) -$0.04 -$0.05 -$0.04 -$0.00 -$0.04
Weighted Average Basic Share $118.6M $168M $188.9M $194.8M $201.4M
Weighted Average Diluted Share $118.6M $168M $188.9M $194.8M $201.4M
 
EBITDA -$504.5K -$1.2M -$1.3M -$1.5M -$1.9M
EBIT -$619.4K -$1.3M -$1.4M -$1.6M -$1.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$706.1K -$1.3M -$1.4M -$1.6M -$1.9M
Operating Income (Adjusted) -$619.4K -$1.3M -$1.4M -$1.6M -$1.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.5K $13.8K $16.1K $4K $5.9K
Gross Profit -$15.5K -$13.8K -$16.1K -$4K -$5.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $12.1K $14.1K --
Selling, General & Admin $98.7K $125.2K $164K $133.5K $149.7K
Other Inc / (Exp) -$7.5K -$11K -$8.9K -$30.3K --
Operating Expenses $242.2K $312.4K $367.2K $329.9K $364.9K
Operating Income -$257.7K -$326.2K -$383.3K -$333.9K -$370.8K
 
Net Interest Expenses $647.6K $1.4M $1.6M $1.7M $2.2M
EBT. Incl. Unusual Items -$909.1K -$1.6M -$1.9M -$2M -$3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.5K $10.1K -$51.3K $800 --
Net Income to Company -$919.6K -$1.6M -$1.9M -$2M -$3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$919.6K -$1.6M -$1.9M -$2M -$3M
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.01 -$0.01
Weighted Average Basic Share $161.8M $190M $196.8M $202.9M $213.7M
Weighted Average Diluted Share $161.8M $190M $196.8M $202.9M $213.7M
 
EBITDA -$242.2K -$312.4K -$367.2K -$329.9K -$364.9K
EBIT -$257.7K -$326.2K -$383.3K -$333.9K -$370.8K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$257.7K -$326.2K -$383.3K -$333.9K -$370.8K
Operating Income (Adjusted) -$257.7K -$326.2K -$383.3K -$333.9K -$370.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $73.1K $58.1K $75.5K $39.3K $23K
Gross Profit -$73.1K -$58.1K -$75.5K -$39.3K -$23K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $515.2K $637.7K $651K $1M $971.5K
Other Inc / (Exp) $882.3K -$467.1K $2M $168.4K --
Operating Expenses $1M $1.3M $1.4M $1.9M $1.7M
Operating Income -$1.1M -$1.4M -$1.5M -$1.9M -$1.7M
 
Net Interest Expenses $9.3M $4.9M $6.8M $4.7M $8M
EBT. Incl. Unusual Items -$9.5M -$6.3M -$5.8M -$4.4M -$9.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $60K $460.9K -$67K -$3.4K --
Net Income to Company -$9.5M -$8.6M -$4M -$4.4M -$9.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.5M -$6.8M -$5.7M -$4.4M -$9.7M
 
Basic EPS (Cont. Ops) -$0.08 -$0.04 -$0.03 -$0.02 -$0.05
Diluted EPS (Cont. Ops) -$0.07 -$0.04 -$0.03 -$0.02 -$0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1M -$1.3M -$1.4M -$1.9M -$1.7M
EBIT -$1.1M -$1.4M -$1.5M -$1.9M -$1.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.1M -$1.4M -$1.5M -$1.9M -$1.7M
Operating Income (Adjusted) -$1.1M -$1.4M -$1.5M -$1.9M -$1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $44.8K $43K $48.8K $18.7K $14.1K
Gross Profit -$44.8K -$43K -$48.8K -$18.7K -$14.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $34.2K $341K $100.8K
Selling, General & Admin $711.7K $510.7K $542.1K $895.1K $750.6K
Other Inc / (Exp) $865.2K -$101.6K $1.8M -$5.5K -$95.6K
Operating Expenses $915.9K $1M $1.1M $1.5M $1.3M
Operating Income -$960.6K -$1.1M -$1.2M -$1.5M -$1.3M
 
Net Interest Expenses $647.6K $4.2M $3.2M $4.7M $6.2M
EBT. Incl. Unusual Items -$5.6M -$5.3M -$2.5M -$6.3M -$8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $45K $39K -$127K -$3.3K --
Net Income to Company -$5.7M -$5.3M -$2.4M -$6.2M -$8.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.6M -$5.4M -$2.4M -$6.2M -$8M
 
Basic EPS (Cont. Ops) -$0.04 -$0.03 -$0.01 -$0.03 -$0.04
Diluted EPS (Cont. Ops) -$0.04 -$0.03 -$0.01 -$0.03 -$0.04
Weighted Average Basic Share $414.2M $561.9M $582.1M $602.5M $630.3M
Weighted Average Diluted Share $414.2M $561.9M $582.1M $602.5M $630.3M
 
EBITDA -$2.8M -$1M -$1.1M -$1.5M -$1.3M
EBIT -$2.9M -$1.1M -$1.2M -$1.5M -$1.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$960.6K -$1.1M -$1.2M -$1.5M -$1.3M
Operating Income (Adjusted) -$2.9M -$1.1M -$1.2M -$1.5M -$1.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $493.2K $4M $2.4M $2.5M $3.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $104K $102K $145.3K $144.7K $111K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $738.4K $4.2M $2.6M $2.6M $3.3M
 
Property Plant And Equipment $49.9M $49.3M $46.3M $47.9M $43.9M
Long-Term Investments -- $206K $155.7K $146.9K $133.9K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $50.8M $69.5M $63.1M $62.9M $58.2M
 
Accounts Payable $889.6K -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $4.5M $33.8K $40.8K -- $2.3M
Current Portion Of Capital Lease Obligations $51K $52K $42.3K $18.6K $16.2K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $29.5M $1.9M $1.5M $1.6M $3.7M
 
Long-Term Debt $33.8K $14.8M $17.8M $17M $20.6M
Capital Leases -- -- -- -- --
Total Liabilities $32.1M $35.6M $36.1M $33.6M $37.7M
 
Common Stock $50.5M $67.9M $65.1M $68.7M $64.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $18.7M $33.9M $27M $29.2M $20.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $18.7M $33.9M $27M $29.3M $20.5M
 
Total Liabilities and Equity $50.8M $69.5M $63.1M $62.9M $58.2M
Cash and Short Terms $493.2K $4M $2.4M $2.5M $3.1M
Total Debt -- $16.6M $19.1M $18.4M $24.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $4.3M $2.6M $2.8M $1.1M $2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $102.3K $108.3K $126K $103.2K --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $4.5M $2.8M $2.9M $1.2M $2.2M
 
Property Plant And Equipment $49.2M $45.6M $46.6M $46.7M $45.5M
Long-Term Investments $209.5K $179.8K $146.9K $141.3K $129K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -$1M -- -- -- --
Total Assets $53.9M $48.7M $49.7M $48.1M $47.8M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $39.7K $43.3K -- --
Current Portion Of Capital Lease Obligations $52.8K $39.3K $16.7K $16.8K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $340.2K $1.7M $1.7M $1.7M $30.5M
 
Long-Term Debt $13.9M $12.2M $18.6M $20.1M $45.2K
Capital Leases -- -- -- -- --
Total Liabilities $16.8M $16.7M $23.1M $24.5M $33.3M
 
Common Stock $67.7M $64.5M $67M $68.3M $67.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $37.1M $31.9M $26.6M $23.6M $14.5M
 
Total Liabilities and Equity $53.9M $48.7M $49.7M $48.1M $47.8M
Cash and Short Terms $4.3M $2.6M $2.8M $1.1M $2M
Total Debt $13.9M $13.8M $20.1M $21.5M $30.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.4M -$9M -$7M -$517.6K -$8M
Depreciation & Amoritzation $114.9K $59.9K $70K $69.4K $27.7K
Stock-Based Compensation $123.9K $156.2K $318.4K $301.9K $207.6K
Change in Accounts Receivable -$60 $1K -$31.6K -$1.7K -$11.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$857.9K -$1.6M -$1.1M -$1.1M -$1.6M
 
Capital Expenditures -- $488.8K $410.7K $185.7K $136.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$351.2K $617K -$410.7K $1.6M -$121.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $59.7K -- -- -- $2.8M
Long-Term Debt Repaid -$47.3K -$131.1K -$51.8K -$837.9K -$25.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$40.6K -$421.1K -$4.9K -$8.1K -$118K
Cash From Financing $1.4M $4.4M $107.1K -$441.5K $2.6M
 
Beginning Cash (CF) $265.5K $4M $2.4M $2.5M $3.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $203.9K $3.5M -$1.4M -$6.9K $901K
Ending Cash (CF) $469.4K $7.4M $1M $2.5M $4M
 
Levered Free Cash Flow -$1.4M -$2M -$1.5M -$1.3M -$1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$919.6K -$1.6M -$1.9M -$2M -$3M
Depreciation & Amoritzation $15.5K $13.1K $16.1K $4K $5.9K
Stock-Based Compensation $45K $96.5K $78K $57.7K $49.7K
Change in Accounts Receivable $65.8K $20.1K -$27.3K $84.3K $14K
Change in Inventories -- -- -- -- --
Cash From Operations -$136.3K -$259.9K -$323.3K -$434.4K -$288.9K
 
Capital Expenditures $177.6K $116.1K $7.3K $15.2K $27.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing $89.7K -$116.1K -$7.3K -$11.8K -$27.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$85.5K -$14.8K -$15.2K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$7.7K -$3.6K -$20 -- --
Cash From Financing -$103.7K $12K -$13.4K -$5.7K -$5.4K
 
Beginning Cash (CF) $4.3M $2.6M $2.8M $1.1M $2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$150.3K -$364.1K -$344K -$451.9K -$321.8K
Ending Cash (CF) $4.1M $2.3M $2.4M $607.7K $1.6M
 
Levered Free Cash Flow -$313.9K -$376K -$330.6K -$449.6K -$316.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$9.5M -$8.6M -$4M -$4.4M -$9.7M
Depreciation & Amoritzation $73.1K $57.3K $75.5K $39.3K $22.6K
Stock-Based Compensation $108.9K $300.5K $288.5K $254.3K $129.9K
Change in Accounts Receivable -$19.8K -$3.3K $100 $22.3K -$101.4K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.6M -$1.2M -$1M -$1.6M -$1.5M
 
Capital Expenditures $346.4K $438.8K $202.3K $76.8K $160.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing $644.4K -$338.6K $1.5M -$62.4K -$160.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$66.8K -$74.8K -$795.8K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$426K -- -$9.4K -- --
Cash From Financing $4.6M $95.2K -$397.1K -$84.7K $2.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.6M -$1.4M $102.2K -$1.7M $945.6K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2M -$1.6M -$1.2M -$1.6M -$1.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.7M -$5.3M -$2.4M -$6.2M -$8.1M
Depreciation & Amoritzation $53.2K $42.1K $48.8K $18.7K $14.2K
Stock-Based Compensation $107.2K $250.9K $224.5K $176.8K $103K
Change in Accounts Receivable -$10.2K -$8K $22.7K $46.6K -$42.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.2M -$826.5K -$816.8K -$1.3M -$1.2M
 
Capital Expenditures $177.6K $366.7K $161.2K $52.8K $79.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing $598.5K -$366.7K $1.6M -$38.4K -$79.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$97.3K -$41K -$785K -$8.3K -$5.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$419K -$3.6K -$8.2K -- -$7.5K
Cash From Financing $4.5M $118.7K -$385.7K -$27.6K -$24.2K
 
Beginning Cash (CF) $5.3M $9.5M $9.8M $4.5M $7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.9M -$1.1M $373.9K -$1.3M -$1.3M
Ending Cash (CF) $9.2M $8.4M $10.2M $3.2M $5.8M
 
Levered Free Cash Flow -$1.6M -$1.2M -$978K -$1.3M -$1.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock