Financhill
Sell
44

DLGCF Quote, Financials, Valuation and Earnings

Last price:
$5.00
Seasonality move :
2.34%
Day range:
$5.00 - $5.00
52-week range:
$5.00 - $6.90
Dividend yield:
2.81%
P/E ratio:
73.53x
P/S ratio:
0.50x
P/B ratio:
0.58x
Volume:
--
Avg. volume:
--
1-year change:
-27.54%
Market cap:
$265M
Revenue:
$534.1M
EPS (TTM):
$0.07
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $547M $706.6M $688M $560.8M $534.1M
Revenue Growth (YoY) -16.57% 29.19% -2.64% -18.49% -4.76%
 
Cost of Revenues $296.3M $402.2M $399.5M $332.9M $309.3M
Gross Profit $250.7M $304.5M $288.5M $227.9M $224.8M
Gross Profit Margin 45.84% 43.09% 41.94% 40.64% 42.09%
 
R&D Expenses $59.3M $65.3M $66.3M $70.5M $74.3M
Selling, General & Admin $169.2M $183.6M $180.9M $161.5M $150.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $221.7M $243.9M $244.5M $220.8M $222.1M
Operating Income $29M $60.6M $44M $7.1M $2.7M
 
Net Interest Expenses $2.8M $3.1M $3.2M $3.7M $2.5M
EBT. Incl. Unusual Items $13.7M $52.5M $36M $8.7M $17M
Earnings of Discontinued Ops. $194.9K -- -- $2.7M -$1.3M
Income Tax Expense -$2M $5.7M $4.3M $1.2M $840.5K
Net Income to Company $13.9M $52.5M $36M $12.3M $15.7M
 
Minority Interest in Earnings $342K $741.1K $605.4K -$403.3K $103.8K
Net Income to Common Excl Extra Items $15.6M $46.7M $31.7M $7.6M $16.2M
 
Basic EPS (Cont. Ops) $0.27 $0.81 $0.55 $0.14 $0.30
Diluted EPS (Cont. Ops) $0.27 $0.81 $0.54 $0.14 $0.30
Weighted Average Basic Share $57.7M $56.5M $56.6M $55.8M $53.6M
Weighted Average Diluted Share $58.3M $57.1M $57M $55.8M $53.6M
 
EBITDA $61.7M $99.3M $82.3M $47.2M $44.2M
EBIT $29M $60.6M $44M $7.1M $2.7M
 
Revenue (Reported) $547M $706.6M $688M $560.8M $534.1M
Operating Income (Reported) $29M $60.6M $44M $7.1M $2.7M
Operating Income (Adjusted) $29M $60.6M $44M $7.1M $2.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $167.2M $163M $124.5M $133.7M $138.3M
Revenue Growth (YoY) 22.67% -2.54% -23.63% 7.43% 3.44%
 
Cost of Revenues $96.6M $91.7M $73.3M $77M $79.2M
Gross Profit $70.6M $71.3M $51.2M $56.7M $59.2M
Gross Profit Margin 42.24% 43.76% 41.15% 42.41% 42.77%
 
R&D Expenses $15.6M $15.6M $16.4M $17.7M $19M
Selling, General & Admin $45.8M $42.6M $34.5M $36.6M $36.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $60M $57.9M $50.9M $54.3M $55.3M
Operating Income $10.6M $13.4M $276.3K $2.4M $3.8M
 
Net Interest Expenses $864K $949.3K $1.1M $673.4K $795.8K
EBT. Incl. Unusual Items $10.4M $8.3M -$2.6M $3.6M $2.6M
Earnings of Discontinued Ops. -- -- $621.2K $28.6K --
Income Tax Expense $2M $1.5M -$472.1K -- $343.6K
Net Income to Company $9M $8.3M -$1.8M $3.6M $2.6M
 
Minority Interest in Earnings $126.1K $11.1K -$54.4K $40.6K -$92.3K
Net Income to Common Excl Extra Items $8.4M $6.8M -$2.1M $3.6M $2.3M
 
Basic EPS (Cont. Ops) $0.15 $0.12 -$0.04 $0.07 $0.04
Diluted EPS (Cont. Ops) $0.15 $0.12 -$0.04 $0.07 $0.04
Weighted Average Basic Share $56.6M $56.7M $54.7M $53.6M $53.6M
Weighted Average Diluted Share $56.6M $56.7M $54.7M $53.6M $54M
 
EBITDA $19.9M $22.4M $10M $12.7M $14.6M
EBIT $10.6M $13.4M $276.3K $2.4M $3.8M
 
Revenue (Reported) $167.2M $163M $124.5M $133.7M $138.3M
Operating Income (Reported) $10.6M $13.4M $276.3K $2.4M $3.8M
Operating Income (Adjusted) $10.6M $13.4M $276.3K $2.4M $3.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $675.1M $695.4M $618.4M $522.1M $538.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $371.9M $409.1M $363M $310.6M $307.9M
Gross Profit $303.1M $286.3M $255.4M $211.5M $230.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $62.6M $64.7M $67M $73.5M $78.9M
Selling, General & Admin $182.7M $180.1M $165.3M $149.7M $149.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $239.2M $242.2M $231.1M $221.4M $228.4M
Operating Income $64M $44M $24.3M -$9.9M $2.2M
 
Net Interest Expenses $2.6M $2.8M $3.8M $2.7M $2.7M
EBT. Incl. Unusual Items $55M $29.6M $26.9M $12.5M $3.8M
Earnings of Discontinued Ops. -$2.4K -- $1.8M -$400.9K -$6.4K
Income Tax Expense $7.5M $2.4M $2.5M -$190.3K $704.1K
Net Income to Company $54.4M $28.3M $29.3M $12.3M $2.9M
 
Minority Interest in Earnings $506.3K $457.3K $275.9K $106.1K -$547.8K
Net Income to Common Excl Extra Items $47.4M $27.1M $24.4M $12.7M $3.1M
 
Basic EPS (Cont. Ops) $0.83 $0.47 $0.42 $0.23 $0.07
Diluted EPS (Cont. Ops) $0.80 $0.46 $0.42 $0.23 $0.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $101.3M $82.3M $64.2M $30M $45.2M
EBIT $64M $44M $24.3M -$9.9M $2.2M
 
Revenue (Reported) $675.1M $695.4M $618.4M $522.1M $538.5M
Operating Income (Reported) $64M $44M $24.3M -$9.9M $2.2M
Operating Income (Adjusted) $64M $44M $24.3M -$9.9M $2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $516.8M $505.7M $436.7M $398.1M $402.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $285.1M $292.6M $256.3M $233.9M $232.4M
Gross Profit $231.7M $213.2M $180.4M $164.1M $170.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $49.7M $49M $49.7M $52.5M $56.5M
Selling, General & Admin $137.3M $133.8M $118M $113.2M $112.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $183.1M $181.4M $167.7M $165.8M $168.7M
Operating Income $48.6M $31.8M $12.6M -$1.7M $1.5M
 
Net Interest Expenses $2.6M $2.2M $2.9M $1.9M $2.1M
EBT. Incl. Unusual Items $43.3M $20.1M $11.7M $15.5M $2.2M
Earnings of Discontinued Ops. -- -- $1.8M -$1.3M --
Income Tax Expense $7M $3.6M $1.8M $476.5K $343.6K
Net Income to Company $42.6M $20.1M $14.1M $14.1M $1.7M
 
Minority Interest in Earnings $564.7K $279.1K -$41.3K $464.2K -$193.7K
Net Income to Common Excl Extra Items $36.3M $16.5M $9.9M $15M $1.9M
 
Basic EPS (Cont. Ops) $0.63 $0.29 $0.17 $0.27 $0.04
Diluted EPS (Cont. Ops) $0.61 $0.29 $0.17 $0.27 $0.04
Weighted Average Basic Share $169.8M $169.6M $168M $163.1M $160.9M
Weighted Average Diluted Share $173.4M $170M $168.7M $163.1M $161.2M
 
EBITDA $77.2M $59.9M $42.3M $27.8M $32.4M
EBIT $48.6M $31.8M $12.6M -$1.7M $1.5M
 
Revenue (Reported) $516.8M $505.7M $436.7M $398.1M $402.6M
Operating Income (Reported) $48.6M $31.8M $12.6M -$1.7M $1.5M
Operating Income (Adjusted) $48.6M $31.8M $12.6M -$1.7M $1.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $180.6M $120.6M $114.7M $78M $84.3M
Short Term Investments $12.5M -- -- -- --
Accounts Receivable, Net $81.4M $99.3M $97.4M $57.5M $69.4M
Inventory $95.8M $155.5M $138.6M $113.2M $96.8M
Prepaid Expenses $4M $3.9M $4.2M $3.7M $3M
Other Current Assets -- -- -- -- --
Total Current Assets $394.9M $411.2M $385.6M $283.1M $279.4M
 
Property Plant And Equipment $126.5M $135.2M $122.3M $116.5M $108M
Long-Term Investments $12.1M $15M $10.1M $6.9M $5.3M
Goodwill $210.8M $219.1M $227.4M $227M $210.6M
Other Intangibles $72.8M $92.4M $98.6M $98.2M $86M
Other Long-Term Assets -- -- -- -- --
Total Assets $865.9M $931.2M $902.4M $794.8M $752.3M
 
Accounts Payable $118.7M $158.2M $119.6M $92.3M $99.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.2M $5M $4.5M $4.3M $3.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $255.1M $315.5M $271.2M $182.3M $175.5M
 
Long-Term Debt $102.4M $72.1M $84.4M $95.1M $74.6M
Capital Leases -- -- -- -- --
Total Liabilities $412.7M $451.6M $420.4M $340.6M $305.9M
 
Common Stock $37.2M $34.6M $32.4M $33.6M $31.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $450.5M $476.1M $478.2M $450.9M $443.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.6M $3.5M $3.8M $3.2M $3.3M
Total Equity $453.2M $479.6M $481.9M $454.2M $446.4M
 
Total Liabilities and Equity $865.9M $931.2M $902.4M $794.8M $752.3M
Cash and Short Terms $180.6M $120.6M $114.7M $78M $84.3M
Total Debt $171.2M $148.7M $124.9M $115.3M $92.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $112.3M $79.4M $74.2M $86.4M $86.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $95.7M $93.2M $57.6M $69.3M $73.3M
Inventory $162.2M $154.6M $131.3M $113.8M $117.6M
Prepaid Expenses $4.7M $5.1M $5.1M $4.1M --
Other Current Assets -- -- -- -- --
Total Current Assets $409.8M $362M $298.3M $305.5M $321.2M
 
Property Plant And Equipment $122.6M $115.8M $113.6M $111.2M $114.8M
Long-Term Investments $12.7M $9.8M $9.5M $5.7M $5.7M
Goodwill $239.7M $233.5M $225.6M $211.7M --
Other Intangibles $70.7M $80.4M $95M $94.1M --
Other Long-Term Assets $1.2K -- -- $1.1K --
Total Assets $916.8M $854M $799.9M $789.2M $824.3M
 
Accounts Payable $142.5M $107.7M $91M $95.8M $106.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $318.4M $278.2M $178.6M $181.6M $195.1M
 
Long-Term Debt $71.6M $60M $99.3M $88.6M $106.4M
Capital Leases -- -- -- -- --
Total Liabilities $444.3M $396.5M $340.4M $330.9M $364.8M
 
Common Stock $35.2M $29.8M $32.2M $33.9M $35.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.2M $3.3M $3.5M $3.8M $3.2M
Total Equity $472.5M $457.4M $459.5M $458.3M $459.4M
 
Total Liabilities and Equity $916.8M $854M $799.9M $789.2M $824.3M
Cash and Short Terms $112.3M $79.4M $74.2M $86.4M $86.2M
Total Debt $157.6M $116.1M $119M $108.7M $126.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $13.9M $52.5M $36M $12.3M $15.7M
Depreciation & Amoritzation $32.7M $38.7M $38.3M $40.1M $41.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $9.2M -$16.9M -$2.7M $42.2M -$15.7M
Change in Inventories $27.9M -$62.2M $8.8M $24.9M $10.1M
Cash From Operations $77.6M $63.2M $45M $69.4M $36.9M
 
Capital Expenditures $48.8M $31.6M $27.8M $29M $29.5M
Cash Acquisitions $1.3M $41.3M $16.8M -- --
Cash From Investing -$28.7M -$60.7M -$38.7M -$21.4M $1.5M
 
Dividends Paid (Ex Special Dividend) $19.4M $11.4M $17.8M $18.4M $6.9M
Special Dividend Paid
Long-Term Debt Issued -- $59.2M $73.8M $27.1M --
Long-Term Debt Repaid -$31.4M -$79.4M -$56M -$69.3M -$15.3M
Repurchase of Common Stock $7.7M $5M -- $21.4M --
Other Financing Activities -$981K $2.3M $225.7K -$1.1M $455.7K
Cash From Financing -$65.4M -$39.5M -$4.9M -$87.8M -$26.7M
 
Beginning Cash (CF) $168.2M $120.6M $114.7M $78M $84.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16.4M -$37.1M $1.5M -$39.8M $11.7M
Ending Cash (CF) $151.8M $83.6M $116.2M $38.2M $96M
 
Levered Free Cash Flow $28.9M $31.6M $17.2M $40.4M $7.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $9M $8.3M -$1.8M $3.6M $2.6M
Depreciation & Amoritzation $8.9M $9M $9.7M $10.2M $11.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $11M $9M $14.1M $15.6M $6.2M
Change in Inventories -$32.2M -$2.5M $68.5K -$3.6M -$5M
Cash From Operations -$14.4M -$5.8M -$6.5M $3.4M -$198.1K
 
Capital Expenditures $5.7M $6.2M $5.4M $5.7M $8M
Cash Acquisitions -$940.9K -- -- -- $90.7K
Cash From Investing -$5.2M -$569.8K -$5.1M -$5.5M -$7.9M
 
Dividends Paid (Ex Special Dividend) -$259.3K -- -$8.6K $7M $7.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.8M -$14.1M $27.3M $691.8K --
Long-Term Debt Repaid $304.7K $3.2M -$61.2M -$7.7M --
Repurchase of Common Stock $1.4M -- $8.8M -- $3.3M
Other Financing Activities -$644.8K -$3.3M $36.1M $7.2M --
Cash From Financing $358.9K -$13M -$7.9M -$7.9M -$11.8M
 
Beginning Cash (CF) $112.3M $79.4M $74.2M $86.4M $86.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$19.3M -$19.4M -$19.6M -$10M -$19.9M
Ending Cash (CF) $93.1M $60M $54.7M $76.3M $66.4M
 
Levered Free Cash Flow -$20.2M -$12M -$11.9M -$2.3M -$8.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $54.4M $28.3M $29.3M $12.3M $2.9M
Depreciation & Amoritzation $36.9M $37.4M $40M $39.5M $43.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$16.5M -$9M $41.4M -$11.1M -$1.2M
Change in Inventories -$60.3M -$9.9M $28M $17M $1.2M
Cash From Operations $92.2M $24.3M $96.7M $35.6M $34M
 
Capital Expenditures $31.2M $29.2M $29.3M $27.4M $31.4M
Cash Acquisitions $42.5M $16.7M -- -- $3.1M
Cash From Investing -$50.4M -$40.6M -$24.3M $6.5M -$35.1M
 
Dividends Paid (Ex Special Dividend) $11.4M $17.7M $18.5M $6.8M $7.3M
Special Dividend Paid
Long-Term Debt Issued -- $98.4M -- $475.3K --
Long-Term Debt Repaid -- -$77.8M -$89M -- --
Repurchase of Common Stock $1.4M $3.4M $14.5M $6.7M $3.3M
Other Financing Activities -$444K $2.5M $1.2M -$595.6K --
Cash From Financing -$25.3M $945.5K -$86.1M -$33.9M -$4.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.5M -$15.3M -$13.7M $8.2M -$5.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $61.1M -$4.9M $67.5M $8.2M $2.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $42.6M $20.1M $14.1M $14.1M $1.7M
Depreciation & Amoritzation $28.1M $28.1M $29.8M $29.4M $32.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$11.2M -$4M $40.5M -$12.6M $1.1M
Change in Inventories -$66.6M -$16.4M $4.7M -$3M -$11.7M
Cash From Operations $27.6M -$9.2M $45.6M $12.2M $10.1M
 
Capital Expenditures $19.4M $18.1M $19.8M $18.4M $20.9M
Cash Acquisitions $41.2M $17.9M -- -- $3.1M
Cash From Investing -$48.8M -$30.7M -$15.1M $12.7M -$23.8M
 
Dividends Paid (Ex Special Dividend) $11.4M $18M $18.5M $7M $7.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $21.2M $60.4M $27.3M $691.8K --
Long-Term Debt Repaid -$29.8M -$28.2M -$61.2M -$7.7M --
Repurchase of Common Stock $1.4M -- $14.5M -- $3.3M
Other Financing Activities -$1.7M -$1.5M -$557.5K -$73.7K $18.5M
Cash From Financing -$26.5M $12.7M -$71.2M -$17.7M $4.3M
 
Beginning Cash (CF) $375.8M $269.1M $261.7M $269.2M $262.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$47.8M -$27.2M -$40.7M $7.2M -$9.4M
Ending Cash (CF) $328.1M $241.9M $221M $276.4M $252.9M
 
Levered Free Cash Flow $8.1M -$27.3M $25.8M -$6.2M -$10.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 65.44% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.33% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock