Financhill
Buy
62

DLAKF Quote, Financials, Valuation and Earnings

Last price:
$9.10
Seasonality move :
6.91%
Day range:
$9.10 - $9.10
52-week range:
$5.68 - $9.65
Dividend yield:
3.71%
P/E ratio:
5.64x
P/S ratio:
0.25x
P/B ratio:
0.82x
Volume:
--
Avg. volume:
3.5K
1-year change:
44.44%
Market cap:
$10.9B
Revenue:
$40.7B
EPS (TTM):
$1.61
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $15.5B $19.9B $32.5B $38.3B $40.7B
Revenue Growth (YoY) -62% 28.27% 63.41% 18.01% 6.09%
 
Cost of Revenues $20.3B $21.2B $29.2B $33.7B $36.6B
Gross Profit -$4.8B -$1.3B $3.3B $4.6B $4B
Gross Profit Margin -31.12% -6.5% 10.03% 12.09% 9.94%
 
R&D Expenses $28.5M $27.2M $26.3M $60.5M $58.4M
Selling, General & Admin $1.9B $2B $2.2B $2.6B $2.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.2B $2.2B $2.5B $3B $3.2B
Operating Income -$7B -$3.5B $769.3M $1.6B $794M
 
Net Interest Expenses $350M $420.8M $406.7M $548.1M $514.9M
EBT. Incl. Unusual Items -$9.5B -$3.1B $1.3B $2.4B $1.6B
Earnings of Discontinued Ops. -- -- -$216.5M -$268.1M -$7.6M
Income Tax Expense -$2.1B -$488.2M $251.2M $410.8M $190.4M
Net Income to Company -$9.8B -$3.1B $1.1B $2.2B $1.7B
 
Minority Interest in Earnings -$46.7M -$2.4M $13.7M $17.3M $14.1M
Net Income to Common Excl Extra Items -$7.7B -$2.6B $1.1B $2.1B $1.5B
 
Basic EPS (Cont. Ops) -$10.18 -$3.51 $0.70 $1.51 $1.25
Diluted EPS (Cont. Ops) -$10.18 -$3.51 $0.70 $1.51 $1.25
Weighted Average Basic Share $753.3M $738.6M $1.2B $1.2B $1.2B
Weighted Average Diluted Share $753.3M $738.6M $1.2B $1.2B $1.2B
 
EBITDA -$4.1B -$865.2M $3.1B $4B $3.3B
EBIT -$7B -$3.5B $769.3M $1.6B $794M
 
Revenue (Reported) $15.5B $19.9B $32.5B $38.3B $40.7B
Operating Income (Reported) -$7B -$3.5B $769.3M $1.6B $794M
Operating Income (Adjusted) -$7B -$3.5B $769.3M $1.6B $794M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.1B $9.6B $11.2B $11.8B $13.1B
Revenue Growth (YoY) 97.41% 56.43% 16.42% 5.54% 10.94%
 
Cost of Revenues $5.8B $7.9B $8.8B $9.5B $10.7B
Gross Profit $353.6M $1.7B $2.4B $2.3B $2.4B
Gross Profit Margin 5.76% 18.12% 21.35% 19.19% 18.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $834.5M $1.3B $1.4B $1.4B $1.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $407.8M $1.3B $1.4B $1.4B $1.4B
Operating Income -$54.2M $475.2M $1B $884.3M $1B
 
Net Interest Expenses $141.4M $101.7M $154.5M $160.4M $143.7M
EBT. Incl. Unusual Items -$170.9M $1B $1.5B $1.4B $1.4B
Earnings of Discontinued Ops. -- $3M $1.1M -$16.5M -$4.7M
Income Tax Expense -$11.8M $263.8M $313.3M $263.7M $421.8M
Net Income to Company -$99M $1.1B $1.7B $1.5B $1.6B
 
Minority Interest in Earnings -$2.4M $4M $10.9M $3.3M $7M
Net Income to Common Excl Extra Items -$87.2M $815.4M $1.3B $1.2B $1.1B
 
Basic EPS (Cont. Ops) -$0.14 $0.68 $1.08 $1.01 $0.94
Diluted EPS (Cont. Ops) -$0.14 $0.68 $1.08 $1.01 $0.94
Weighted Average Basic Share $597.7M $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $597.7M $1.2B $1.2B $1.2B $1.2B
 
EBITDA $604.7M $1B $1.6B $1.5B $1.7B
EBIT -$54.2M $475.2M $1B $884.3M $1B
 
Revenue (Reported) $6.1B $9.6B $11.2B $11.8B $13.1B
Operating Income (Reported) -$54.2M $475.2M $1B $884.3M $1B
Operating Income (Adjusted) -$54.2M $475.2M $1B $884.3M $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16.2B $30.4B $37.4B $40B $43.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.9B $27.1B $31.5B $35.3B $37.9B
Gross Profit -$2.7B $3.3B $5.9B $4.7B $5.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.2B $4.7B $5.2B $5.5B $5.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.3B $4.2B $5.2B $5.5B $5.9B
Operating Income -$4B -$885.4M $744.9M -$767.9M -$476M
 
Net Interest Expenses $524.5M $466.8M $606.9M $664.2M $626.5M
EBT. Incl. Unusual Items -$4.8B $431.7M $2.6B $1.2B $2.2B
Earnings of Discontinued Ops. -- -$36M -$216M -$244.5M $16.3M
Income Tax Expense -$1.2B $266.6M $387.6M $159.5M $457.7M
Net Income to Company -$4.8B $419.8M $2.6B $1.1B $2.3B
 
Minority Interest in Earnings -$41.8M $17.5M $18.1M $15.2M $23.3M
Net Income to Common Excl Extra Items -$3.7B $129.5M $2.3B $1.2B $1.9B
 
Basic EPS (Cont. Ops) -$4.36 $0.06 $1.73 $0.82 $1.61
Diluted EPS (Cont. Ops) -$4.36 $0.06 $1.73 $0.82 $1.61
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.3B $1.5B $3.1B $1.7B $2.2B
EBIT -$4B -$885.4M $744.9M -$767.9M -$476M
 
Revenue (Reported) $16.2B $30.4B $37.4B $40B $43.4B
Operating Income (Reported) -$4B -$885.4M $744.9M -$767.9M -$476M
Operating Income (Adjusted) -$4B -$885.4M $744.9M -$767.9M -$476M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13.1B $23.7B $28.9B $30.6B $33.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.4B $21B $24.2B $26.8B $29.3B
Gross Profit -$1.4B $2.7B $4.7B $3.8B $4.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3B $3.4B $4B $4.1B $4.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $3.4B $4B $4.1B $4.2B
Operating Income -$2.5B -$662.5M $756.1M -$291.5M -$155M
 
Net Interest Expenses $395.7M $347.9M $453.9M $477.1M $465.4M
EBT. Incl. Unusual Items -$2.8B $747.2M $2.2B $987.1M $1.5B
Earnings of Discontinued Ops. -- -$36M -$38.5M -$16.5M $7.8M
Income Tax Expense -$519.1M $246.1M $399.9M $144.5M $409.7M
Net Income to Company -$2.8B $749M $2.2B $1.1B $1.7B
 
Minority Interest in Earnings -$12M $8.4M $13M $10.9M $20.1M
Net Income to Common Excl Extra Items -$2.3B $479.3M $1.8B $938.5M $1.4B
 
Basic EPS (Cont. Ops) -$2.74 $0.36 $1.47 $0.76 $1.12
Diluted EPS (Cont. Ops) -$2.74 $0.36 $1.47 $0.76 $1.12
Weighted Average Basic Share $2.3B $3.6B $3.6B $3.6B $3.6B
Weighted Average Diluted Share $2.3B $3.6B $3.6B $3.6B $3.6B
 
EBITDA -$485.8M $1.1B $2.6B $1.6B $1.9B
EBIT -$2.5B -$662.5M $756.1M -$291.5M -$155M
 
Revenue (Reported) $13.1B $23.7B $28.9B $30.6B $33.3B
Operating Income (Reported) -$2.5B -$662.5M $756.1M -$291.5M -$155M
Operating Income (Adjusted) -$2.5B -$662.5M $756.1M -$291.5M -$155M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.7B $8.7B $8.9B $9.1B $8.8B
Short Term Investments $4.5B $6.1B $7B $7.4B $7B
Accounts Receivable, Net $2.1B $2.9B $3.6B $2.9B $2.9B
Inventory $888.3M $767.6M $866.6M $1.1B $1.7B
Prepaid Expenses $236.1M $236.5M $306.3M $259.6M $263M
Other Current Assets -- -- -- -- --
Total Current Assets $12.3B $15.3B $16.3B $17.2B $16.9B
 
Property Plant And Equipment $26.1B $23.3B $22.7B $25.2B $24.8B
Long-Term Investments $1.9B $2.4B $2.5B $2.6B $2.6B
Goodwill $627.3M $578.6M $381.8M $329.4M $310.1M
Other Intangibles $1.4B $1.2B $1.1B $1.2B $1.1B
Other Long-Term Assets -- -- $297.1M $470.9M $389.2M
Total Assets $49B $49.5B $47.2B $51B $49.9B
 
Accounts Payable $2.6B $3.3B $4.3B $4.6B $4.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $558.4M $461.9M $432.2M $463.2M $531.7M
Other Current Liabilities $1.3B $762M $679.9M $759.4M $414.1M
Total Current Liabilities $17.9B $16.7B $18.9B $21.8B $20.3B
 
Long-Term Debt $15B $17.1B $14.2B $12.2B $11.8B
Capital Leases -- -- -- -- --
Total Liabilities $47.3B $44.4B $38.2B $40.3B $37.9B
 
Common Stock $1.9B $3.5B $3.3B $3.4B $3.2B
Other Common Equity Adj -- -- -- -- --
Common Equity $1.6B $5.1B $9B $10.7B $12B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $48.9M $45.5M $73.6M $55.2M $53.8M
Total Equity $1.7B $5.1B $9B $10.7B $12B
 
Total Liabilities and Equity $49B $49.5B $47.2B $51B $49.9B
Cash and Short Terms $6.7B $8.7B $8.9B $9.1B $8.8B
Total Debt $15.5B $17.6B $14.6B $12.7B $12.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $8.4B $9.5B $9.5B $9.9B $11B
Short Term Investments $6B $7.2B $7.6B $8.3B --
Accounts Receivable, Net $4.6B $5.1B $4.5B $5.5B $6.1B
Inventory $766.1M $773.9M $956.1M $1.8B $1.9B
Prepaid Expenses $292.1M $318.4M $315.5M $382.8M $447.7M
Other Current Assets -- -- -- -- --
Total Current Assets $15B $17.6B $19.3B $18.6B $20.4B
 
Property Plant And Equipment $24B $20.9B $23.5B $25.6B $29B
Long-Term Investments $2.2B $3.6B $2.4B $1.4B $2.1B
Goodwill -- -- -- -- --
Other Intangibles $1.8B $1.6B $1.4B $1.5B --
Other Long-Term Assets -- -- -- -- --
Total Assets $48.6B $46.6B $49.3B $51.8B $57.4B
 
Accounts Payable $4.8B $6.2B $6.1B $6.8B $7.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.4B $814.8M $819.3M $1.1B --
Total Current Liabilities $17.6B $18.9B $22.8B $21.9B $24B
 
Long-Term Debt $16.6B $14.3B $11.4B $13.3B $14.1B
Capital Leases -- -- -- -- --
Total Liabilities $44.3B $37.6B $38.2B $40.4B $44B
 
Common Stock $1.8B $3B $3.2B $3.4B $3.6B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $35.9M $68.6M $61.4M $54.7M $71.7M
Total Equity $4.3B $9B $11.1B $11.4B $13.4B
 
Total Liabilities and Equity $48.6B $46.6B $49.3B $51.8B $57.4B
Cash and Short Terms $8.4B $9.5B $9.5B $9.9B $11B
Total Debt $16.6B $14.3B $11.4B $13.3B $14.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$9.8B -$3.1B $1.1B $2.2B $1.7B
Depreciation & Amoritzation $5.2B $2.7B $2.6B $2.5B $2.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.8B $440.9M $5.1B $5.1B $4B
 
Capital Expenditures $1.4B $1.6B $2.6B $4.4B $4.2B
Cash Acquisitions -- -- $1.1M $1.1M --
Cash From Investing -$2.8B -$3.6B -$3.7B -$3.5B -$3B
 
Dividends Paid (Ex Special Dividend) -- $22.5M $8.4M $27M $402.4M
Special Dividend Paid
Long-Term Debt Issued $7.7B $7.3B $828.9M $249M $2.4B
Long-Term Debt Repaid -$2B -$6B -$2.8B -$1.9B -$3B
Repurchase of Common Stock -- $1.4B -- -- --
Other Financing Activities -- -- -$1.1M -$1.1M --
Cash From Financing $6B $3.7B -$2B -$1.7B -$964.9M
 
Beginning Cash (CF) $2.2B $2.6B $1.9B $1.8B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $425.2M $592.2M -$547.6M -$125.4M $132M
Ending Cash (CF) $2.6B $3.3B $1.4B $1.6B $2B
 
Levered Free Cash Flow -$4.2B -$1.1B $2.5B $712.5M -$168.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$99M $1.1B $1.7B $1.5B $1.6B
Depreciation & Amoritzation $658.9M $516.1M $617.9M $682M $736.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $427.9M $598.6M $1.3B $562.6M $1.3B
 
Capital Expenditures $414.9M $354.5M $831.1M $725.2M $872.3M
Cash Acquisitions -- -$230.1K -- -- --
Cash From Investing -$1B -$858.5M -$510.2M -$1.1B -$1.9B
 
Dividends Paid (Ex Special Dividend) -- -- $1.1M $9M $12.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B $133.1M -$53.7M $1.6B --
Long-Term Debt Repaid -$625.8M -$180.2M -$292.1M -$1.4B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $1.7K -- --
Cash From Financing $638.9M -$47.3M -$347M $244.5M $86.1M
 
Beginning Cash (CF) $2.4B $2.4B $1.9B $1.6B $1.6B
Foreign Exchange Rate Adjustment $9.4M $21.7M $7.6M $1.1M -$376.4K
Additions / Reductions $49.5M -$285.6M $456.9M -$321.9M -$501M
Ending Cash (CF) $2.5B $2.1B $2.4B $1.3B $1.1B
 
Levered Free Cash Flow $13M $244.1M $475.4M -$162.6M $454.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.8B $419.8M $2.6B $1.1B $2.3B
Depreciation & Amoritzation $3.2B $2.4B $2.7B $2.5B $2.7B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$638.3M $5.2B $4.3B $4.1B $4.6B
 
Capital Expenditures $1.4B $2.3B $3.6B $4.2B $4.1B
Cash Acquisitions -- $4M -$3M $1.1M --
Cash From Investing -$4B -$4.7B -$3.6B -$2.8B -$4.2B
 
Dividends Paid (Ex Special Dividend) -- $21.7M $33.1M $397.6M $409.9M
Special Dividend Paid
Long-Term Debt Issued $7.2B $3.2B $400.1M $2.5B --
Long-Term Debt Repaid -$4.1B -$4B -$1.7B -$3.9B --
Repurchase of Common Stock -- $1.4B -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5.1B -$252.2M -$1.3B -$1.7B -$404.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $515.7M $389.5M -$599.8M -$457.4M -$89.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.1B $2.9B $694.5M -$165M $447.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.8B $749M $2.2B $1.1B $1.7B
Depreciation & Amoritzation $2B $1.7B $1.9B $1.9B $2.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $314.3M $5.1B $4.4B $3.4B $4.1B
 
Capital Expenditures $1.1B $1.9B $2.9B $2.8B $2.9B
Cash Acquisitions -- $4M -- -- --
Cash From Investing -$2.7B -$3.7B -$3.7B -$2.9B -$4.4B
 
Dividends Paid (Ex Special Dividend) -- -- $24.9M $395.5M $420.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.7B $595.4M $166.6M $2.5B $1.6B
Long-Term Debt Repaid -$3.8B -$1.9B -$829.7M -$2.8B -$1.5B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1.1M -- --
Cash From Financing $2.7B -$1.3B -$685.9M -$743.7M -$196.3M
 
Beginning Cash (CF) $6.6B $8B $5.1B $4.7B $5.6B
Foreign Exchange Rate Adjustment $21.5M $48.3M -$4.3M $2.2M -$12.9M
Additions / Reductions $336.8M $136.9M $68.6M -$270.2M -$489.6M
Ending Cash (CF) $7B $8.2B $5.2B $4.4B $5.1B
 
Levered Free Cash Flow -$828.7M $3.2B $1.5B $588.8M $1.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.48% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.15% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 6.02% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock