Financhill
Sell
13

DHAI Quote, Financials, Valuation and Earnings

Last price:
$0.0010
Seasonality move :
-55.72%
Day range:
$0.0001 - $0.0010
52-week range:
$0.0001 - $73.2500
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.00x
P/B ratio:
--
Volume:
2.8K
Avg. volume:
7.9K
1-year change:
-100%
Market cap:
$2.1K
Revenue:
$62.9M
EPS (TTM):
--
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- $64.5M $62.9M
Revenue Growth (YoY) -- -- -- -- -2.5%
 
Cost of Revenues -- -- -- $34.7M $30.7M
Gross Profit -- -- -- $29.8M $32.2M
Gross Profit Margin -- -- -- 46.18% 51.24%
 
R&D Expenses -- -- -- $6.6M $7.1M
Selling, General & Admin -- -- -- $25.8M $30M
Other Inc / (Exp) -- -- -- -$3.9M --
Operating Expenses -- -- -- $32.4M $36M
Operating Income -- -- -- -$2.6M -$3.8M
 
Net Interest Expenses -- -- -- $693K $317K
EBT. Incl. Unusual Items -- -- -- -$7.2M -$8.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $1.2M $410K
Net Income to Company -- -- -- -$8.4M -$8.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$8.4M -$8.7M
 
Basic EPS (Cont. Ops) -- -- -- -$0.32 -$6.07
Diluted EPS (Cont. Ops) -- -- -- -$0.32 -$6.07
Weighted Average Basic Share -- -- -- $26.4M $1.4M
Weighted Average Diluted Share -- -- -- $26.4M $1.4M
 
EBITDA -- -- -- -$2.3M -$2.9M
EBIT -- -- -- -$2.6M -$3.8M
 
Revenue (Reported) -- -- -- $64.5M $62.9M
Operating Income (Reported) -- -- -- -$2.6M -$3.8M
Operating Income (Adjusted) -- -- -- -$2.6M -$3.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- $19.4M $12.6M
Revenue Growth (YoY) -- -- -- -- -34.66%
 
Cost of Revenues -- -- -- $10.8M $6.9M
Gross Profit -- -- -- $8.6M $5.8M
Gross Profit Margin -- -- -- 44.25% 45.75%
 
R&D Expenses -- -- -- $1.9M $1.6M
Selling, General & Admin -- -- -- -- $7.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- $10.1M $9M
Operating Income -- -- -- -$1.5M -$3.2M
 
Net Interest Expenses -- -- -- $233K $131K
EBT. Incl. Unusual Items -- -- -- -$5.4M -$5.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $587K -$1M
Net Income to Company -- -- -- -$6M -$4.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$6M -$4.4M
 
Basic EPS (Cont. Ops) -- -- -- -$4.92 -$2.78
Diluted EPS (Cont. Ops) -- -- -- -$4.92 -$2.78
Weighted Average Basic Share -- -- -- $30.6M $1.6M
Weighted Average Diluted Share -- -- -- $30.6M $1.6M
 
EBITDA -- -- -- -$1.4M -$3M
EBIT -- -- -- -$1.5M -$3.2M
 
Revenue (Reported) -- -- -- $19.4M $12.6M
Operating Income (Reported) -- -- -- -$1.5M -$3.2M
Operating Income (Adjusted) -- -- -- -$1.5M -$3.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- $62.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $31.2M
Gross Profit -- -- -- $24.6M $31.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $6.6M
Selling, General & Admin -- -- -- $12M $30M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- $36.5M
Operating Income -- -- -- -- -$4.9M
 
Net Interest Expenses -- -- -- $597K $317K
EBT. Incl. Unusual Items -- -- -- -$4.8M -$8.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $410K
Net Income to Company -- -- -- -- -$8.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- -$8.7M
 
Basic EPS (Cont. Ops) -- -- -- -- -$5.49
Diluted EPS (Cont. Ops) -- -- -- -$4.66 -$5.49
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- -$4M
EBIT -- -- -- -- -$4.9M
 
Revenue (Reported) -- -- -- -- $62.9M
Operating Income (Reported) -- -- -- -- -$4.9M
Operating Income (Adjusted) -- -- -- -- -$4.9M
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Revenue -- -- $52.2M $62.9M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $27.6M $31.2M --
Gross Profit -- -- $24.6M $31.7M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $5.5M $6.6M --
Selling, General & Admin -- -- $12M $30M --
Other Inc / (Exp) -- -- -- -$453K --
Operating Expenses -- -- $25.6M $36.5M --
Operating Income -- -- -$1M -$4.9M --
 
Net Interest Expenses -- -- $597K $317K --
EBT. Incl. Unusual Items -- -- -$4.8M -$8.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $1.2M $410K --
Net Income to Company -- -- -$8.9M -$8.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$7M -$8.7M --
 
Basic EPS (Cont. Ops) -- -- -$4.66 -$5.49 --
Diluted EPS (Cont. Ops) -- -- -$4.66 -$5.49 --
Weighted Average Basic Share -- -- $90.1M $105.3M --
Weighted Average Diluted Share -- -- $90.1M $105.3M --
 
EBITDA -- -- $168K -$4M --
EBIT -- -- -$1M -$4.9M --
 
Revenue (Reported) -- -- $52.2M $62.9M --
Operating Income (Reported) -- -- -$1M -$4.9M --
Operating Income (Adjusted) -- -- -$1M -$4.9M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- -- -- $3.2M $1.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $5.2M $3.2M
Inventory -- -- -- $8.2M $7.6M
Prepaid Expenses -- -- -- $414K --
Other Current Assets -- -- -- $313K --
Total Current Assets -- -- -- $23.3M $17.3M
 
Property Plant And Equipment -- -- -- $5M $4.4M
Long-Term Investments -- -- -- -- $300K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $2.5M --
Other Long-Term Assets -- -- -- $905K --
Total Assets -- -- -- $35.7M $26.8M
 
Accounts Payable -- -- -- $4.3M $3.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $1.6M --
Other Current Liabilities -- -- -- $513K --
Total Current Liabilities -- -- -- $45M $42.9M
 
Long-Term Debt -- -- -- $14.4M $11.8M
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $68.3M $63.9M
 
Common Stock -- -- -- $3K --
Other Common Equity Adj -- -- -- $50K --
Common Equity -- -- -- -$32.5M -$37.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -$32.5M -$37.1M
 
Total Liabilities and Equity -- -- -- $35.7M $26.8M
Cash and Short Terms -- -- -- $3.2M $1.9M
Total Debt -- -- -- $14.4M $14M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- -- -- $3.2M $1.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $5.2M $3.2M
Inventory -- -- -- $8.2M $7.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- $23.3M $17.3M
 
Property Plant And Equipment -- -- -- $5M $4.4M
Long-Term Investments -- -- -- -- $300K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- $35.7M $26.8M
 
Accounts Payable -- -- -- $4.3M $3.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- $45M $42.9M
 
Long-Term Debt -- -- -- $14.4M $11.8M
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $68.3M $63.9M
 
Common Stock -- -- -- $3K --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -$32.5M -$37.1M
 
Total Liabilities and Equity -- -- -- $35.7M $26.8M
Cash and Short Terms -- -- -- $3.2M $1.9M
Total Debt -- -- -- $14.4M $14M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -$8.4M -$8.7M
Depreciation & Amoritzation -- -- -- $302K $842K
Stock-Based Compensation -- -- -- -- $450K
Change in Accounts Receivable -- -- -- $1.9M $2.2M
Change in Inventories -- -- -- -$3.3M -$242K
Cash From Operations -- -- -- $5.2M -$4.1M
 
Capital Expenditures -- -- -- $202K $536K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$202K -$536K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$5.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $899K --
Cash From Financing -- -- -- -$4.9M $3.4M
 
Beginning Cash (CF) -- -- -- $3.2M $1.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $50K -$1.3M
Ending Cash (CF) -- -- -- $3.3M $654K
 
Levered Free Cash Flow -- -- -- $5M -$4.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -$6M -$4.4M
Depreciation & Amoritzation -- -- -- $72K $231K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- $555K $442K
Change in Inventories -- -- -- -$1.1M -$136K
Cash From Operations -- -- -- $2M -$3.3M
 
Capital Expenditures -- -- -- $67K $92K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$67K -$92K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -$402K $4.2M
 
Beginning Cash (CF) -- -- -- $3.2M $1.9M
Foreign Exchange Rate Adjustment -- -- -- -- -$4K
Additions / Reductions -- -- -- $1.5M $819K
Ending Cash (CF) -- -- -- $4.8M $2.8M
 
Levered Free Cash Flow -- -- -- $1.9M -$3.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- -$8.7M
Depreciation & Amoritzation -- -- -- -- $842K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- $2.2M
Change in Inventories -- -- -- -- -$242K
Cash From Operations -- -- -- -- -$4.1M
 
Capital Expenditures -- -- -- $82K $536K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$536K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- $3.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- -$1.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- -$4.7M
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Net Income to Stockholders -- -- -$8.9M -$8.7M --
Depreciation & Amoritzation -- -- $151K $842K --
Stock-Based Compensation -- -- -- $450K --
Change in Accounts Receivable -- -- $1.3M $2.2M --
Change in Inventories -- -- -$2.4M -$242K --
Cash From Operations -- -- $1.5M -$4.1M --
 
Capital Expenditures -- -- $82K $536K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$82K -$536K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $2.8M --
Long-Term Debt Repaid -- -- -- -$3.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -$2.3M $3.4M --
 
Beginning Cash (CF) -- -- $3.2M $7.9M --
Foreign Exchange Rate Adjustment -- -- $13K $1000 --
Additions / Reductions -- -- -$867K -$1.3M --
Ending Cash (CF) -- -- $4.8M $6.6M --
 
Levered Free Cash Flow -- -- $1.5M -$4.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

Sell
32
SMX alert for Dec 24

SMX (Security Matters) Plc [SMX] is down 8.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock