Financhill
Sell
34

CYBL Quote, Financials, Valuation and Earnings

Last price:
$0.0000
Seasonality move :
5.28%
Day range:
$0.0016 - $0.0019
52-week range:
$0.0011 - $0.0155
Dividend yield:
0%
P/E ratio:
0.90x
P/S ratio:
0.55x
P/B ratio:
--
Volume:
25.5M
Avg. volume:
27.4M
1-year change:
-73.13%
Market cap:
$10.8M
Revenue:
$48.4M
EPS (TTM):
-$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $8.1M $5M $20.5M $48.4M
Revenue Growth (YoY) -- -- -38.24% 308.69% 136.53%
 
Cost of Revenues -- $2.8M $2.5M $9.2M $33.2M
Gross Profit -- $5.3M $2.5M $11.3M $15.2M
Gross Profit Margin -- 65.77% 49.15% 55.09% 31.45%
 
R&D Expenses -- $177.7K $5M $157.2K --
Selling, General & Admin $106.9K $2.5M $3.3M $14.5M $15.3M
Other Inc / (Exp) $3.1M -- -- -- --
Operating Expenses -$123.6K $2.8M $8.4M $14.7M $15.3M
Operating Income $123.6K $2.5M -$5.9M -$3.4M -$29.1K
 
Net Interest Expenses $384.7K $391.8K $661.7K $309.8K $1.5M
EBT. Incl. Unusual Items $2.8M $2.1M -$6.6M -$3.1M -$3.1M
Earnings of Discontinued Ops. -- -- $4.8M -$6.4M --
Income Tax Expense -- $218.3K -- -- $1.2M
Net Income to Company $2.8M $1.9M -$6.6M -$9.5M -$4.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.8M $1.9M -$6.6M -$3.1M -$4.3M
 
Basic EPS (Cont. Ops) $0.00 $0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) $0.00 $0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $4.5B $4.9B $5.5B $5.7B $5.9B
Weighted Average Diluted Share $4.5B $4.9B $5.5B $5.7B $5.9B
 
EBITDA $123.6K $2.5M -$5.9M -$2.8M $2.5M
EBIT $123.6K $2.5M -$5.9M -$3.4M -$29.1K
 
Revenue (Reported) -- $8.1M $5M $20.5M $48.4M
Operating Income (Reported) $123.6K $2.5M -$5.9M -$3.4M -$29.1K
Operating Income (Adjusted) $123.6K $2.5M -$5.9M -$3.4M -$29.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $263.4K $419K $5.3M $856K
Revenue Growth (YoY) -- -- 59.07% 1165.29% -98.38%
 
Cost of Revenues -- $109.7K $1.2M $2.1M $2.4M
Gross Profit -- $153.7K -$816.1K $3.2M -$1.5M
Gross Profit Margin -- 58.35% -194.77% 60.96% -177.92%
 
R&D Expenses -- $1.8M $44.2K $332K $331K
Selling, General & Admin $320.3K $2.5M $6M $4.1M $3.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $320.3K $4.2M $6M $4.4M $3.7M
Operating Income -$320.3K -$4.1M -$6.8M -$1.2M -$5.2M
 
Net Interest Expenses $103.1K $314.4K $286.2K $425.3K $1.5M
EBT. Incl. Unusual Items -$423.4K -$4.4M -$18M -$1.6M -$6.7M
Earnings of Discontinued Ops. -- $2M -- -- --
Income Tax Expense -- -- -- $4M --
Net Income to Company -$415.6K -$2.4M -$15.8M -$5.6M -$6.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$423.4K -$4.4M -$18M -$5.6M -$6.7M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $4.8B $5.5B $5.7B $5.7B $6.2B
Weighted Average Diluted Share $4.8B $5.5B $5.7B $5.7B $6.2B
 
EBITDA -$320.3K -$4.1M -$5.8M -$839.2K -$4.7M
EBIT -$320.3K -$4.1M -$6.8M -$1.2M -$5.2M
 
Revenue (Reported) -- $263.4K $419K $5.3M $856K
Operating Income (Reported) -$320.3K -$4.1M -$6.8M -$1.2M -$5.2M
Operating Income (Adjusted) -$320.3K -$4.1M -$6.8M -$1.2M -$5.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $367.2K $20.3M $4.9M $83M $34.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $224.1K $6.1M $3.5M $33.6M $19.5M
Gross Profit $143.1K $14.2M $1.4M $49.4M $15.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $2.3M $2.9M $1M $1.1M
Selling, General & Admin -$58.6K $10.2M $10.5M $17M $9.9M
Other Inc / (Exp) $3.1M -- -- -- --
Operating Expenses -$279.2K $12.5M $13.3M $18.1M $11.3M
Operating Income $422.3K $1.8M -$12M $31.4M $4.1M
 
Net Interest Expenses $419.2K $574.7K $824.8K $1M $3.2M
EBT. Incl. Unusual Items $3.1M $1.9M -$29.2M $31.6M $839.9K
Earnings of Discontinued Ops. -- $2M $775.7K -- --
Income Tax Expense -- $704.4K -- $4M $5.2M
Net Income to Company $3.1M $3.8M -$26.2M $29.9M -$4.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.1M $1.2M -$29.2M $27.6M -$4.4M
 
Basic EPS (Cont. Ops) $0.00 $0.00 -$0.00 $0.00 -$0.00
Diluted EPS (Cont. Ops) $0.00 $0.00 -$0.00 $0.00 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $422.3K $1.8M -$11M $32.6M $6.2M
EBIT $422.3K $1.8M -$12M $31.4M $4.1M
 
Revenue (Reported) $367.2K $20.3M $4.9M $83M $34.9M
Operating Income (Reported) $422.3K $1.8M -$12M $31.4M $4.1M
Operating Income (Adjusted) $422.3K $1.8M -$12M $31.4M $4.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $367.2K $14.8M $582.6K $63.1M $29.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $224.1K $5.1M $1.4M $25.4M $17.4M
Gross Profit $143.1K $9.7M -$829.4K $37.7M $12.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $2.1M $65K $932K $759K
Selling, General & Admin -$138.5K $7.5M $8.3M $10.1M $5.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$128.5K $9.6M $8.4M $11M $6.9M
Operating Income $271.6K $104.6K -$9.2M $26.7M $5.3M
 
Net Interest Expenses $307K $489.9K $648.5K $1M $2.8M
EBT. Incl. Unusual Items -$35.5K $317.4K -$20.7M $25.7M $2.4M
Earnings of Discontinued Ops. -- $2M $775.7K -- --
Income Tax Expense -- $486.1K -- $4M $1.2M
Net Income to Company -$35.4K $1.9M -$17.8M $21.7M $1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$35.5K -$168.7K -$20.7M $21.7M $1.2M
 
Basic EPS (Cont. Ops) -$0.00 $0.00 -$0.00 $0.00 $0.00
Diluted EPS (Cont. Ops) -$0.00 $0.00 -$0.00 $0.00 -$0.00
Weighted Average Basic Share $14.2B $16.7B $16.6B $17.4B $18.3B
Weighted Average Diluted Share $14.2B $16.7B $16.6B $17.4B $37.1B
 
EBITDA $271.6K $104.6K -$8.2M $28.3M $7M
EBIT $271.6K $104.6K -$9.2M $26.7M $5.3M
 
Revenue (Reported) $367.2K $14.8M $582.6K $63.1M $29.6M
Operating Income (Reported) $271.6K $104.6K -$9.2M $26.7M $5.3M
Operating Income (Adjusted) $271.6K $104.6K -$9.2M $26.7M $5.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $3.5M $6.6K $3.2M $5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $2.7M $704.5K $1.3M $4.9M
Inventory $78.8K $271.2K $331.4K $16.8M $15.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $78.8K $8M $1.1M $21.6M $26.8M
 
Property Plant And Equipment -- $828.7K $37K $1.5M $1.6M
Long-Term Investments -- $450K $200K $200K $200K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $78.8K $9.3M $9.3M $33.7M $37M
 
Accounts Payable $1.1M $2.7M $2M $2.3M $4M
Accrued Expenses $3.6M -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -$5.1K -- -- -- --
Total Current Liabilities $4.7M $5.8M $15.4M $43.2M $51.6M
 
Long-Term Debt $5.4M $9.2M -- $3.5M --
Capital Leases -- -- -- -- --
Total Liabilities $10.1M $15M $15.5M $47.5M $53M
 
Common Stock $4.5M $6.2M $6.7M $7.4M $7.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -$10.3M -$5.9M -$6.3M -$13.9M -$16.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$10.1M -$5.7M -$6.2M -$13.8M -$16M
 
Total Liabilities and Equity $78.8K $9.3M $9.3M $33.7M $37M
Cash and Short Terms -- $3.5M $6.6K $3.2M $5M
Total Debt $5.4M $9.2M -- $3.5M $3.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $45.1K $1.3M $16.9M $751.5K $37.5K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $578.7K $5.2M $1.1M $37.9M $26.8M
Inventory $98K $590.4K $14.7M $6.7M $11.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $721.8K $9M $33M $45.7M $38.8M
 
Property Plant And Equipment -- $828.7K $587.9K $1.2M $1.2M
Long-Term Investments $200K $3M $200K $200K $200K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $921.8K $12.8M $46.9M $56M $47M
 
Accounts Payable $1M $2.1M $1.4M $3.4M $15.1M
Accrued Expenses $3.1M -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.1M $5.5M $46.3M $41.7M $60.7M
 
Long-Term Debt $5.5M $10.2M $17.7M $3.7M --
Capital Leases -- -- -- -- --
Total Liabilities $9.6M $15.8M $68M $46.1M $61.5M
 
Common Stock $5.5M $6.5M $6.8M $7.6M $8.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$8.7M -$3M -$21M $9.9M -$14.5M
 
Total Liabilities and Equity $921.8K $12.8M $46.9M $56M $47M
Cash and Short Terms $45.1K $1.3M $16.9M $751.5K $37.5K
Total Debt $5.5M $10.2M $17.7M $3.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.8M $1.9M -$6.6M -$9.5M -$4.3M
Depreciation & Amoritzation -- -- -- $623.8K $2.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$2.7M -$2.3M $299.8K -$3.6M
Change in Inventories -- -$192.4K -$273.1K -$10.8M $1M
Cash From Operations $2.7M -$1.4M -$1.9M $8.8M -$5M
 
Capital Expenditures -- $828.7K $43.3K $730.3K $15K
Cash Acquisitions -- -- $2.7M $6M --
Cash From Investing -- -$1.3M -$2.7M -$6.3M -$15K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$2.7M $6.2M $2.1M -$156.5K $6.8M
 
Beginning Cash (CF) -- $3.5M $6.6K $3.2M $5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $3.5M -$2.6M $2.3M $1.8M
Ending Cash (CF) -- $7.1M -$2.6M $5.5M $6.7M
 
Levered Free Cash Flow $2.7M -$2.2M -$1.9M $8M -$5.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$415.6K -$2.4M -$15.8M -$5.6M -$6.7M
Depreciation & Amoritzation -- -- $945.5K $522K $560K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $1.1M $6.9M -$4.4M $254K
Change in Inventories $19.2K $1.5M -$7M -$141.6K -$101K
Cash From Operations -$415.6K -$394.6K $22.5M -$3.4M -$1.4M
 
Capital Expenditures -- $2.2K $12.5K -$4K --
Cash Acquisitions -- -- $5.7M -- --
Cash From Investing -- -$1.7M -$6.1M $4K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $690.5K -- -- -- --
Cash From Financing -$7.8K $1.2M -$655.3K $3.5M $666K
 
Beginning Cash (CF) $45.1K $1.3M $16.9M $751.5K $37.5K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$423.4K -$883.6K $15.7M $154K -$744.3K
Ending Cash (CF) -$378.3K $397.2K $32.6M $905.6K -$706.8K
 
Levered Free Cash Flow -$415.6K -$396.8K $22.5M -$3.4M -$1.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.1M $3.8M -$26.2M $29.9M -$4.4M
Depreciation & Amoritzation -- -- $929.7K $1.4M $2.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$5.2M $5.2M -$41.2M -$26.2M
Change in Inventories -- -$511.6K -$7M $6.5M $4.3M
Cash From Operations $2.3M -$1.9M $20.8M -$22M -$9M
 
Capital Expenditures -- $837K $54.7K $713.8K $43K
Cash Acquisitions -- -- $8.4M -$92K --
Cash From Investing -- -$3.8M -$6.3M -$236.8K -$43K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $700K -$700K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$2.6M $7.4M $1.1M $6.1M $4.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$350.5K $1.6M $15.6M -$16.1M -$4.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.3M -$2.8M $20.8M -$22.7M -$9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$35.4K $1.9M -$17.8M $21.7M $1.2M
Depreciation & Amoritzation -- -- $949.5K $1.8M $1.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$2.6M $4.9M -$36.5M -$21.9M
Change in Inventories $19.2K -$319.3K -$7.1M $10.2M $4.4M
Cash From Operations -$396K -$964.1K $21.8M -$9M -$5.6M
 
Capital Expenditures -- $8.3K $19.7K $3.2K $47K
Cash Acquisitions -- -- $5.7M -- --
Cash From Investing -- -$2.6M -$6.1M -$3.2K -$47K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $700K -- -- --
Other Financing Activities $690.5K -- -- -- --
Cash From Financing $45.6K $1.3M $266.1K $6.6M $747.5K
 
Beginning Cash (CF) $118.1K $5.2M $19M $2M $2.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$350.4K -$2.2M $15.9M -$2.4M -$4.9M
Ending Cash (CF) -$232.4K $3M $34.9M -$469.9K -$2.5M
 
Levered Free Cash Flow -$396K -$972.4K $21.7M -$9M -$5.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock