Financhill
Sell
41

CVCCF Quote, Financials, Valuation and Earnings

Last price:
$16.09
Seasonality move :
--
Day range:
$16.09 - $16.09
52-week range:
$11.47 - $19.71
Dividend yield:
0%
P/E ratio:
30.62x
P/S ratio:
9.03x
P/B ratio:
20.10x
Volume:
--
Avg. volume:
228
1-year change:
--
Market cap:
$17.1B
Revenue:
$1.5B
EPS (TTM):
$0.80
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $1.4B $1.1B $993.5M $1.5B
Revenue Growth (YoY) -- -- -20.9% -10.38% 47.52%
 
Cost of Revenues -- $374.8M $388.7M $461M $443.9M
Gross Profit -- $1B $719.9M $532.5M --
Gross Profit Margin -- 73.26% 64.94% 53.6% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -$571.1M $119.4M $112.8M -$544.1M
Operating Income -- $1.6B $600.4M $419.8M $544.1M
 
Net Interest Expenses -- $40.6M $31.7M $33.8M $57.4M
EBT. Incl. Unusual Items -- $1.5B $500.2M $337.8M $333.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $1.5M $10.6M $378.6K
Net Income to Company -- $1.5B $500.2M $337.8M $333.7M
 
Minority Interest in Earnings -- $99.3M $40.2M $24M $89.6M
Net Income to Common Excl Extra Items -- $1.5B $498.8M $327.3M $333.3M
 
Basic EPS (Cont. Ops) -- $1.41 $0.45 $0.30 $0.23
Diluted EPS (Cont. Ops) -- $1.41 $0.45 $0.30 $0.23
Weighted Average Basic Share -- $1B $1B $1B $1.1B
Weighted Average Diluted Share -- $1B $1B $1B $1.1B
 
EBITDA -- $1.6B $628.2M $447.9M $679.4M
EBIT -- $1.6B $600.4M $419.8M $544.1M
 
Revenue (Reported) -- $1.4B $1.1B $993.5M $1.5B
Operating Income (Reported) -- $1.6B $600.4M $419.8M $544.1M
Operating Income (Adjusted) -- $1.6B $600.4M $419.8M $544.1M
Period Ending 2021-12-11 2022-12-11 2023-12-11 2024-12-11
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- $1.6B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $434.4M --
Gross Profit -- -- $302.5M $677M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -$132.9M -$1B
Operating Income -- -- -- $810M $1B
 
Net Interest Expenses -- -- $14.8M $47.6M $63.9M
EBT. Incl. Unusual Items -- -- $168.9M $619.4M $922.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $7.8M $37.5M
Net Income to Company -- -- -- $260.9M --
 
Minority Interest in Earnings -- -- $12.4M $101.4M $63.3M
Net Income to Common Excl Extra Items -- -- -- $611.6M $885.3M
 
Basic EPS (Cont. Ops) -- -- -- $0.50 $0.77
Diluted EPS (Cont. Ops) -- -- $0.15 $0.50 $0.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- $860.8M $1.2B
EBIT -- -- -- $810M $1B
 
Revenue (Reported) -- -- -- $1.6B $1.9B
Operating Income (Reported) -- -- -- $810M $1B
Operating Income (Adjusted) -- -- -- $810M $1B
Period Ending 2022-12-11 2023-12-11 2024-12-11 2025-12-11 2026-12-11
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $557.4M $159.1M $111.2M $640.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $44M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- $589.8M $186.6M $175.1M $850.8M
 
Property Plant And Equipment -- $7.3M $22.5M $19.3M $185M
Long-Term Investments -- -- -- $1B $2B
Goodwill -- -- -- $354.8M $867.5M
Other Intangibles -- -- -- $231.1M $1.1B
Other Long-Term Assets -- -- -- -- --
Total Assets -- $2.8B $3.3B $2.2B $5.5B
 
Accounts Payable -- -- -- $284.4M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $2.5M $17M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $187.4M $89.9M $112.9M $459.7M
 
Long-Term Debt -- $1.4B $1.4B $1.6B $1.8B
Capital Leases -- -- -- -- --
Total Liabilities -- $2.7B $3B $2.6B $3.6B
 
Common Stock -- $199M $490.3M $2.8M $1.1B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -$152.6M -$135M -$675.3M $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $277.6M $423.4M $241.2M $847M
Total Equity -- $125M $288.5M -$434.1M $1.9B
 
Total Liabilities and Equity -- $2.8B $3.3B $2.2B $5.5B
Cash and Short Terms -- $557.4M $159.1M $111.2M $640.2M
Total Debt -- $1.4B $1.4B $1.6B $1.8B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents -- -- -- $875.8M --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $206M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- $1.1B --
 
Property Plant And Equipment -- -- -- $120.3M --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $596.9M --
Other Intangibles -- -- -- $438.9M --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- $4.4B --
 
Accounts Payable -- -- -- $227.1M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $21.4M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- $824.3M --
 
Long-Term Debt -- -- -- $1.8B --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $3B --
 
Common Stock -- -- -- $406.6M --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $720.3M --
Total Equity -- -- -- $1.4B --
 
Total Liabilities and Equity -- -- -- $4.4B --
Cash and Short Terms -- -- -- $875.8M --
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- $1.5B $500.2M $337.8M $333.7M
Depreciation & Amoritzation -- $695K $27.7M $28.1M $135.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $33.1M -$14.1M $2.4M -$81.2M
Change in Inventories -- -- -- -- --
Cash From Operations -- $1.8B $305.9M $347.7M $709.5M
 
Capital Expenditures -- $37.8K $2M $4M $22.9M
Cash Acquisitions -- -- $156.7M -- $29.4M
Cash From Investing -- -$142.9M -$166.3M $206.1M -$222M
 
Dividends Paid (Ex Special Dividend) -- $2.1B $464.5M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $643.2M $723.2M
Long-Term Debt Repaid -- -- -- -$536.9M -$820.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $420M $207.7M
Cash From Financing -- -$1.4B -$502.8M -$573.7M $57.3M
 
Beginning Cash (CF) -- $557.4M $159.1M $111.2M $640.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $243.3M -$358.4M -$17.2M $559.9M
Ending Cash (CF) -- $810.4M -$194.5M $96.8M $1.2B
 
Levered Free Cash Flow -- $1.8B $303.9M $343.8M $686.6M
Period Ending 2021-12-11 2022-12-11 2023-12-11 2024-12-11
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- $260.9M --
Depreciation & Amoritzation -- -- -- $50.2M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$97.3M --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $448.1M $623.2M
 
Capital Expenditures -- -- $3.4M $8.2M $29.7M
Cash Acquisitions -- -- -- -$332.9M $362.3M
Cash From Investing -- -- -- $385.2M -$224.6M
 
Dividends Paid (Ex Special Dividend) -- -- -$445.2M -- $245.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $993.3M --
Long-Term Debt Repaid -- -- -- -$795.8M --
Repurchase of Common Stock -- -- -- $833.3K -$833.3K
Other Financing Activities -- -- -- $407.2M --
Cash From Financing -- -- -- -$81.5M -$547.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $760.7M -$153.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- $439.9M $593.5M
Period Ending 2022-12-11 2023-12-11 2024-12-11 2025-12-11 2026-12-11
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
50
PLAB alert for Dec 10

Photronics, Inc. [PLAB] is up 45.35% over the past day.

Buy
60
OLMA alert for Dec 10

Olema Pharmaceuticals, Inc. [OLMA] is up 15.35% over the past day.

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 3.07% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock