Financhill
Sell
31

CICHY Quote, Financials, Valuation and Earnings

Last price:
$19.53
Seasonality move :
1.33%
Day range:
$19.44 - $19.57
52-week range:
$14.75 - $22.27
Dividend yield:
8.34%
P/E ratio:
5.22x
P/S ratio:
1.29x
P/B ratio:
0.53x
Volume:
76K
Avg. volume:
67.3K
1-year change:
17.16%
Market cap:
$255.5B
Revenue:
$196.7B
EPS (TTM):
$3.74
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $171.8B $200.5B $196.8B $199.7B $196.7B
Revenue Growth (YoY) 8.42% 16.65% -1.83% 1.45% -1.49%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.6B $4.5B $152.9M $1.7B $3.6B
Operating Expenses -$49.8B -$61B -$57.4B -$53.7B -$53.9B
Operating Income $49.8B $61B $57.4B $53.7B $53.9B
 
Net Interest Expenses $7.3B $8B $9.8B $11B $12.6B
EBT. Incl. Unusual Items $48.6B $58.4B $56.8B $54.8B $53.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.1B $11.5B $8.7B $8B $6.7B
Net Income to Company $39.6B $47.1B $48.4B $47B $46.9B
 
Minority Interest in Earnings $366.4M $219.4M $20.2M -$27.2M $98M
Net Income to Common Excl Extra Items $39.6B $47.1B $48.2B $46.9B $46.7B
 
Basic EPS (Cont. Ops) $3.08 $3.70 $3.80 $3.70 $3.65
Diluted EPS (Cont. Ops) $3.08 $3.70 $3.80 $3.70 $3.65
Weighted Average Basic Share $12.5B $12.5B $12.5B $12.5B $12.5B
Weighted Average Diluted Share $12.5B $12.5B $12.5B $12.5B $12.5B
 
EBITDA -- -- -- -- --
EBIT $108.6B $128.5B $135.1B $143.7B $143.9B
 
Revenue (Reported) $171.8B $200.5B $196.8B $199.7B $196.7B
Operating Income (Reported) $49.8B $61B $57.4B $53.7B $53.9B
Operating Income (Adjusted) $108.6B $128.5B $135.1B $143.7B $143.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $50.5B $48.9B $49B $49.3B $46.1B
Revenue Growth (YoY) 20.75% -3.33% 0.3% 0.52% -6.48%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.6B $93.7M $251.9M $838.1M --
Operating Expenses -$16.6B -$14.7B -$14.2B -$14.6B -$14.9B
Operating Income $16.6B $14.7B $14.2B $14.6B $14.9B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $16.6B $14.7B $14.2B $14.6B $14.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.5B $2.3B $2.1B $1.8B $1.6B
Net Income to Company $12.2B $11.6B $11.4B $13B --
 
Minority Interest in Earnings $33.1M -$64.6M $4.8M $86.9M $73.2M
Net Income to Common Excl Extra Items $12.2B $12.5B $12.2B $12.8B $13.4B
 
Basic EPS (Cont. Ops) $0.98 $1.00 $0.97 $1.02 $1.07
Diluted EPS (Cont. Ops) $0.98 $1.00 $0.97 $1.02 $1.07
Weighted Average Basic Share $12.5B $12.5B $12.5B $12.5B $12.5B
Weighted Average Diluted Share $12.5B $12.5B $12.5B $12.5B $12.5B
 
EBITDA -- -- -- -- --
EBIT $34.5B $34.7B $36.8B $37.8B $35.4B
 
Revenue (Reported) $50.5B $48.9B $49B $49.3B $46.1B
Operating Income (Reported) $16.6B $14.7B $14.2B $14.6B $14.9B
Operating Income (Adjusted) $34.5B $34.7B $36.8B $37.8B $35.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $194.6B $200.6B $198.6B $197.6B $188.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $4.1B $1.5B $1.2B $3.1B --
Operating Expenses -$58.1B -$57.8B -$55.2B -$53.6B -$52.1B
Operating Income $58.1B $57.8B $55.2B $53.6B $52.1B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $58.1B $57.8B $55.2B $53.6B $52.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.3B $9.4B $8.2B $7.2B $5.4B
Net Income to Company $45.7B $47.2B $47.5B $47.6B --
 
Minority Interest in Earnings $271.4M $40.6M $33.6M $160.7M $62.8M
Net Income to Common Excl Extra Items $46B $48.6B $47.2B $46.4B $46.8B
 
Basic EPS (Cont. Ops) $3.66 $3.89 $3.77 $3.70 $3.74
Diluted EPS (Cont. Ops) $3.66 $3.89 $3.77 $3.70 $3.74
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $126.1B $134.2B $141.7B $145.1B $134.4B
 
Revenue (Reported) $194.6B $200.6B $198.6B $197.6B $188.9B
Operating Income (Reported) $58.1B $57.8B $55.2B $53.6B $52.1B
Operating Income (Adjusted) $126.1B $134.2B $141.7B $145.1B $134.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $150.2B $150.3B $151.8B $149.5B $141.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3.3B $337.3M $1.4B $2.7B $213.1M
Operating Expenses -$45.1B -$44.5B -$42.6B -$41.3B -$40.1B
Operating Income $45.1B $44.5B $42.6B $41.3B $40.1B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $45.1B $44.5B $42.6B $41.3B $40.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.2B $7B $6.4B $5.6B $4.3B
Net Income to Company $36B $36.2B $35.3B $35.9B $11.5B
 
Minority Interest in Earnings $158M -$21.2M -$652.5K $185.5M $150.6M
Net Income to Common Excl Extra Items $36B $37.5B $36.3B $35.7B $35.8B
 
Basic EPS (Cont. Ops) $2.87 $3.01 $2.91 $2.84 $2.85
Diluted EPS (Cont. Ops) $2.87 $3.01 $2.91 $2.84 $2.85
Weighted Average Basic Share $37.5B $37.5B $37.5B $37.5B $37.5B
Weighted Average Diluted Share $37.5B $37.5B $37.5B $37.5B $37.5B
 
EBITDA -- -- -- -- --
EBIT $96.9B $102.7B $109.1B $110.4B $100.9B
 
Revenue (Reported) $150.2B $150.3B $151.8B $149.5B $141.7B
Operating Income (Reported) $45.1B $44.5B $42.6B $41.3B $40.1B
Operating Income (Adjusted) $96.9B $102.7B $109.1B $110.4B $100.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $430.5B $433.5B $454.3B $432.1B $352.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $684.5B $604.2B $735B $719.5B $578.9B
 
Property Plant And Equipment $30.4B $30.6B $27.8B $27.3B $26.7B
Long-Term Investments $12.7B $7.9B $10.4B $9.1B $18B
Goodwill $338.3M $335.9M $327M $346.5M $345.5M
Other Intangibles $808M $919M $941.5M $922.6M $798.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $4.3T $4.7T $5T $5.4T $5.6T
 
Accounts Payable $14.2B $3.9B $4.8B $3.6B $2.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.3T $2.5T $2.6T $2.6T $2.6T
 
Long-Term Debt $83.5B $109.4B $94B $157.6B $179.7B
Capital Leases -- -- -- -- --
Total Liabilities $3.9T $4.3T $4.6T $5T $5.1T
 
Common Stock $38.2B $39.2B $36B $35.3B $34.3B
Other Common Equity Adj -- -- -- -- --
Common Equity $333B $375.4B $390.6B $416B $433.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.8B $4.1B $3B $3.1B $3B
Total Equity $359.2B $403.9B $402.2B $427.5B $444.4B
 
Total Liabilities and Equity $4.3T $4.7T $5T $5.4T $5.6T
Cash and Short Terms $572.4B $506.5B $564.3B $557.1B $484.5B
Total Debt $84.6B $110.8B $95B $158.6B $186B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $426.3B $407.1B $410B $449.2B $406.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $643B $673.9B $628.8B $691B $752.4B
 
Property Plant And Equipment $25.4B $23.5B $22.5B $24.3B $23.4B
Long-Term Investments $7.4B $18.5B $12.3B $10.5B $10B
Goodwill $335.5M $324.9M $325M $348.1M --
Other Intangibles $799.3M $763.3M $803.6M $783.6M --
Other Long-Term Assets -- -- -- -- --
Total Assets $4.7T $4.8T $5.2T $5.8T $6.4T
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.9T $1.8T $1.8T $1.8T $2.1T
 
Long-Term Debt $635.6B $789.2B $768.9B $1.2T $1.2T
Capital Leases -- -- -- -- --
Total Liabilities $4.3T $4.5T $4.8T $5.4T $5.9T
 
Common Stock $38.7B $35.3B $34.2B $35.6B $36.7B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4B $3.1B $2.9B $3.2B $3.2B
Total Equity $388.1B $385.5B $404.9B $456.6B $493.9B
 
Total Liabilities and Equity $4.7T $4.8T $5.2T $5.8T $6.4T
Cash and Short Terms $554.6B $526.2B $517.9B $588B --
Total Debt $635.6B $789.2B $768.9B $1.2T $1.2T
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $39.6B $47.1B $48.4B $47B $46.9B
Depreciation & Amoritzation $3.4B $4.2B $4.2B $4.1B $4.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$323B -$259.5B -$468.1B -$418.6B -$236.4B
Change in Inventories -- -- -- -- --
Cash From Operations $78.5B $64.5B $111.8B $52.8B $67.9B
 
Capital Expenditures $3.7B $3.3B $3.5B $3.5B $4.1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$434.8B -$360.5B -$610.9B -$559.4B -$354.9B
 
Dividends Paid (Ex Special Dividend) $12.5B $13.4B $14.2B $14.5B $14.9B
Special Dividend Paid
Long-Term Debt Issued $17.1B $32.6B $21.7B $21B $38.1B
Long-Term Debt Repaid -$11.5B -$12.7B -$9.3B -$17.4B -$13.4B
Repurchase of Common Stock -- -- -- -- $5.6B
Other Financing Activities -$3.9B -$1.3B $4.3B $7.8B -$6.5B
Cash From Financing $334.4B $285.8B $546.7B $474.7B $236.7B
 
Beginning Cash (CF) $152.5B $136.1B $119.9B $161.7B $129B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$25.1B -$11.4B $50.2B -$30.8B -$49.5B
Ending Cash (CF) $127.4B $124.8B $170.3B $130.8B $79.4B
 
Levered Free Cash Flow $74.8B $61.2B $108.3B $49.2B $63.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $12.2B $11.6B $11.4B $13B --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$212.8M -$56.8B $14.6B -$3.4B --
Change in Inventories -- -- -- -- --
Cash From Operations $14.6B $25.9B $58.7B -$19.9B $13.4B
 
Capital Expenditures $568.7M $492.8M $926M $208.7M $973.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$26.5B -$61.2B -$12.9B -$65.9B -$128B
 
Dividends Paid (Ex Special Dividend) $12.6B $13.8B $14B $14.4B $502.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $13B -$500.8M $404.5M $15.4B --
Long-Term Debt Repaid -$2.6B -$972.3M -$6.4B -$3.3B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$121.2M $5.7B $8.2B -$67.7M --
Cash From Financing $37.6B $43.2B -$127.5B $120.3B $126.4B
 
Beginning Cash (CF) $138.7B $156.9B $201.5B $159.7B --
Foreign Exchange Rate Adjustment $26.1M $2.4B -$62M -$1.3B -$88.3M
Additions / Reductions $25.7B $10.3B -$81.7B $33B $11.7B
Ending Cash (CF) $164.1B $161.9B $116.2B $193.5B --
 
Levered Free Cash Flow $14.1B $25.4B $57.8B -$20.1B $12.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $45.7B $47.2B $47.5B $47.6B --
Depreciation & Amoritzation $4.1B $3.9B $4.1B $4.2B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$226.5B -$449.5B -$409B -$279.9B --
Change in Inventories -- -- -- -- --
Cash From Operations -$296.7B $93.5B $96B $40.9B $79.6B
 
Capital Expenditures $3.4B $3.7B $3.6B $3.5B $4B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$281.8B -$618.6B -$532.5B -$390.4B -$659.6B
 
Dividends Paid (Ex Special Dividend) $13.6B $14.6B $14.4B $14.8B $15B
Special Dividend Paid
Long-Term Debt Issued $24.1B $25.1B $12.9B $43.1B --
Long-Term Debt Repaid -$10.7B -$9.4B -$15.5B -$21.2B --
Repurchase of Common Stock -- -- -- -- $5.6B
Other Financing Activities -$3.6B $3.8B $7.5B -$592.2M --
Cash From Financing $613.5B $526.6B $398.1B $427.3B $547.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32.1B $6.3B -$38.8B $76.1B -$32.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$300.1B $89.9B $92.4B $37.4B $75.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $36B $36.2B $35.3B $35.9B $11.5B
Depreciation & Amoritzation $993.9M $1B $879.4M $1B $982.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$234.2B -$424.1B -$365.1B -$226.4B -$209.4B
Change in Inventories -- -- -- -- --
Cash From Operations $33.2B $62.2B $46.4B $34.6B $46.3B
 
Capital Expenditures $1.4B $1.8B $1.8B $1.7B $1.7B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$286.3B -$544.4B -$466.3B -$297.4B -$602.2B
 
Dividends Paid (Ex Special Dividend) $12.6B $13.8B $14B $14.4B $14.4B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $21.4B $13.8B $5.1B $27.2B $5.7B
Long-Term Debt Repaid -$5.4B -$2.1B -$8.3B -$12.2B -$687.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$515.4M $4.6B $7.8B -$611M -$223.9M
Cash From Financing $282.3B $523B $374.7B $327.3B $637.7B
 
Beginning Cash (CF) $440.1B $450B $553.3B $434.7B $78.3B
Foreign Exchange Rate Adjustment -$688.5M $5.2B $2.2B -$540.2M -$694.5M
Additions / Reductions $28.4B $46B -$43B $63.9B $81.1B
Ending Cash (CF) $468.7B $485.1B $502.5B $498.9B $105B
 
Levered Free Cash Flow $31.8B $60.4B $44.6B $32.8B $44.6B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock