Financhill
Buy
67

CCHGY Quote, Financials, Valuation and Earnings

Last price:
$51.57
Seasonality move :
2.87%
Day range:
$51.56 - $52.24
52-week range:
$32.75 - $55.60
Dividend yield:
0%
P/E ratio:
18.92x
P/S ratio:
1.54x
P/B ratio:
5.56x
Volume:
15.1K
Avg. volume:
15.7K
1-year change:
57.56%
Market cap:
$18.7B
Revenue:
$11.6B
EPS (TTM):
$2.73
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7B $8.5B $9.7B $11B $11.6B
Revenue Growth (YoY) -11.11% 21.21% 14.1% 13.89% 5.66%
 
Cost of Revenues $4.5B $5.6B $6.6B $7.4B $7.7B
Gross Profit $2.4B $2.8B $3B $3.6B $4B
Gross Profit Margin 34.94% 33.52% 31.52% 33% 34.07%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.5B $1.6B $2B $2.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.7B $1.9B $2.1B $2.6B $2.7B
Operating Income $775.2M $950.9M $949.3M $1B $1.3B
 
Net Interest Expenses $83.9M $81.3M $84M $128.2M $105.8M
EBT. Incl. Unusual Items $648.9M $824.2M $609M $968.2M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $203.9M $221.5M $218.6M $296.9M $333.5M
Net Income to Company $473.1M $647.1M $436.8M $687.3M $886.7M
 
Minority Interest in Earnings $114K $354.6K $210.2K -$864.9K -$973.5K
Net Income to Common Excl Extra Items $473.1M $647.1M $436.8M $687.3M $886.7M
 
Basic EPS (Cont. Ops) $1.30 $1.77 $1.19 $1.87 $2.44
Diluted EPS (Cont. Ops) $1.29 $1.77 $1.19 $1.87 $2.44
Weighted Average Basic Share $364M $365M $366.4M $367.8M $364.3M
Weighted Average Diluted Share $365.3M $366.3M $366.9M $368.3M $364.5M
 
EBITDA $1.2B $1.3B $1.4B $1.4B $1.7B
EBIT $775.2M $950.9M $949.3M $1B $1.3B
 
Revenue (Reported) $7B $8.5B $9.7B $11B $11.6B
Operating Income (Reported) $775.2M $950.9M $949.3M $1B $1.3B
Operating Income (Adjusted) $775.2M $950.9M $949.3M $1B $1.3B
Period Ending 2010-12-31 2011-12-31 2012-12-31 2013-12-31 2014-12-31
Revenue $2B $2.1B $2B $2.1B $1.9B
Revenue Growth (YoY) -- -- -- 2.97% -12.02%
 
Cost of Revenues $1.3B $1.3B $1.4B $1.4B $1.3B
Gross Profit $762.3M $735.3M $687.9M $727.3M $628.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $679.3M $638M $637.7M $638.4M $576M
Operating Income $83M $97.3M $50.2M $88.9M $52.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $30.9M -$6.5M -$84.9M $14.4M -$1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $6.3M -$11.7M $3.7M -$18.1M
Net Income to Company $33.5M $394.2M -$59.9M $13.6M $80.5M
 
Minority Interest in Earnings $2.6M $1.8M $648.4K -- -$624.6K
Net Income to Common Excl Extra Items $29.8M -$14.1M -$60.7M $11.4M $82.4M
 
Basic EPS (Cont. Ops) $0.08 -$0.04 -$0.17 $0.03 $0.23
Diluted EPS (Cont. Ops) $0.08 -$0.04 -$0.17 $0.03 $0.23
Weighted Average Basic Share $363.3M $363M $363.9M $420M $364.4M
Weighted Average Diluted Share $363.5M $363.8M $364.5M $420M $365.4M
 
EBITDA $234.7M $227.1M $165.1M $193.4M $149.6M
EBIT $83M $97.3M $50.2M $88.9M $52.3M
 
Revenue (Reported) $2B $2.1B $2B $2.1B $1.9B
Operating Income (Reported) $83M $97.3M $50.2M $88.9M $52.3M
Operating Income (Adjusted) $83M $97.3M $50.2M $88.9M $52.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $7.8B $9.1B $10.5B $11.2B $12.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.9B $5.9B $6.9B $7.2B $7.7B
Gross Profit $2.9B $3.2B $3.6B $4B $4.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2B $2.2B $2.7B $2.9B $3.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2B $2.2B $2.7B $2.9B $3.1B
Operating Income $936.6M $1B $887.7M $1B $1.4B
 
Net Interest Expenses $81.7M $85.8M $85.7M $110.9M $139.6M
EBT. Incl. Unusual Items $843.6M $687.4M $939.7M $958.8M $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $261.3M $209.8M $281.7M $295M $371.6M
Net Income to Company $634.4M $520.6M $670.8M $682.5M $990.2M
 
Minority Interest in Earnings $361.5K -$546.1K $60.9K -$1.6M $323.8K
Net Income to Common Excl Extra Items $624.6M $531M $682.8M $682.1M $989.5M
 
Basic EPS (Cont. Ops) $1.71 $1.45 $1.86 $1.87 $2.73
Diluted EPS (Cont. Ops) $1.71 $1.45 $1.86 $1.87 $2.73
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.3B $1.6B $1.3B $1.4B $1.8B
EBIT $936.6M $1B $887.7M $1B $1.4B
 
Revenue (Reported) $7.8B $9.1B $10.5B $11.2B $12.2B
Operating Income (Reported) $936.6M $1B $887.7M $1B $1.4B
Operating Income (Adjusted) $936.6M $1B $887.7M $1B $1.4B
Period Ending 2021-12-25 2022-12-25 2023-12-25 2024-12-25
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.6B $1.8B $1.9B $2.1B $2.5B
Short Term Investments $131.1M $995.1M $1.1B $738.3M $938.3M
Accounts Receivable, Net $683.6M $802.3M $858.9M $953.5M $856.4M
Inventory $511M $591.1M $821.8M $854.2M $894.6M
Prepaid Expenses $75.1M $78.9M $94.6M $115M $151M
Other Current Assets -- -- -- -- --
Total Current Assets $3.1B $3.6B $4B $4.4B $4.8B
 
Property Plant And Equipment $3.2B $3.2B $3.5B $3.4B $3.3B
Long-Term Investments $402.7M $436.1M $231.9M $246.1M $273.3M
Goodwill $2.1B $2B $2.1B $2B $1.9B
Other Intangibles $346.7M $321.6M $661.1M $827.9M $705.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $9.3B $9.8B $10.6B $11B $11.2B
 
Accounts Payable $713.6M $771.4M $1B $1.2B $1.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $67.4M $57.6M $57.8M $61.1M $66.1M
Other Current Liabilities $96.7M $104.8M $120.8M $100.1M $136.1M
Total Current Liabilities $2.5B $2.9B $3.2B $4.3B $4.1B
 
Long-Term Debt $3.2B $2.9B $3.3B $2.7B $3.2B
Capital Leases -- -- -- -- --
Total Liabilities $6.1B $6.2B $7B $7.5B $7.7B
 
Common Stock $2.5B $2.3B $2.2B $2.2B $2.1B
Other Common Equity Adj -- -- -- -- --
Common Equity $3.2B $3.5B $3.5B $3.4B $3.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.2M $3M $110.2M $103.7M $100.8M
Total Equity $3.2B $3.5B $3.6B $3.5B $3.4B
 
Total Liabilities and Equity $9.3B $9.8B $10.6B $11B $11.2B
Cash and Short Terms $1.6B $1.8B $1.9B $2.1B $2.5B
Total Debt $3.3B $3B $3.3B $3.5B $3.8B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $1.1B $1.4B $1.2B $1.2B --
Short Term Investments $836.6M $531.9M $699.3M $1.2B --
Accounts Receivable, Net $1.3B $1.5B $1.7B $1.9B --
Inventory $649.6M $872.4M $1B $1.1B --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3.9B $4.3B $4.6B $5.4B --
 
Property Plant And Equipment $3.2B $3.4B $3.2B $3.2B --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $494.5M $547.9M $376.9M $380.5M --
Total Assets $10B $10.9B $10.8B $11.6B --
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.9B $3.5B $3.4B $3.7B --
Total Current Liabilities $3.4B $4.2B $3.8B $4.7B --
 
Long-Term Debt $3B $2.8B $3.3B $3.3B --
Capital Leases -- -- -- -- --
Total Liabilities $6.8B $7.4B $7.5B $8.4B --
 
Common Stock $2.4B $2.1B $2.2B $2.2B --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.3M $19.8M $104.2M $98M --
Total Equity $3.2B $3.4B $3.4B $3.2B --
 
Total Liabilities and Equity $10B $10.9B $10.8B $11.6B --
Cash and Short Terms $1.9B $1.9B $1.9B $2.4B --
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $473.1M $647.1M $436.8M $687.3M $886.7M
Depreciation & Amoritzation $425.7M $391.6M $425.4M $417.9M $406M
Stock-Based Compensation $10.8M $17.6M $17.3M $22.1M $16.9M
Change in Accounts Receivable $203.5M -$128.8M -$110M -$230M -$77.6M
Change in Inventories $10.7M -$135.3M -$253.4M -$154.2M -$162.3M
Cash From Operations $1B $1.3B $1.2B $1.5B $1.5B
 
Capital Expenditures $477.9M $598.7M $550.1M $660.2M $665.7M
Cash Acquisitions -- $6.6M $534M $208.7M $4.8M
Cash From Investing $272.3M -$1.5B -$1.3B -$345.3M -$988M
 
Dividends Paid (Ex Special Dividend) $257.3M $276.1M $273.5M $310.5M $367.5M
Special Dividend Paid
Long-Term Debt Issued $241.9M $153M $685.5M $147.7M $1.4B
Long-Term Debt Repaid -$748.9M -$158.3M -$378.2M -$97.1M -$810.1M
Repurchase of Common Stock -- -- -- $46.1M $197.9M
Other Financing Activities -$1.3M $5.8M -$114.7M -$8.7M -$48.6M
Cash From Financing -$823.2M -$327.3M -$30.9M -$349.8M -$110.5M
 
Beginning Cash (CF) $1.5B $890.2M $768.3M $1.4B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $447.8M -$511.8M -$66.1M $584.6M $311M
Ending Cash (CF) $1.9B $385.8M $685.7M $1.8B $1.8B
 
Levered Free Cash Flow $544.7M $697.3M $691.5M $797.6M $828.3M
Period Ending 2010-12-31 2011-12-31 2012-12-31 2013-12-31 2014-12-31
Net Income to Stockholders $33.5M $394.2M -$59.9M $13.6M $80.5M
Depreciation & Amoritzation $151M $497.9M $114M $105.2M $95.4M
Stock-Based Compensation -- -- $1.8M $2.9M $3.6M
Change in Accounts Receivable -- -- $79.3M $104.4M $8.6M
Change in Inventories -- -- $77.1M $77.3M $65.7M
Cash From Operations $91.3M $1B $62.5M $212.3M $100.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$4.7M -- -- -- --
Cash From Investing -$210.3M -$723.4M -$165.9M -$142.4M -$143.2M
 
Dividends Paid (Ex Special Dividend) -$8M -- -$1.7M -$4.2M -$4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $186.7M $277.7M $315.7M
Long-Term Debt Repaid -- -- -$233.2M -$307M -$280.4M
Repurchase of Common Stock -- -- -$4.4M -$4.1K --
Other Financing Activities -- -- -$5.6M -$1.9M --
Cash From Financing -$308.3M -$105.6M $10.7M -$34.8M $42.1M
 
Beginning Cash (CF) $97.7M $121.1M $105.1M $1B $770M
Foreign Exchange Rate Adjustment -$137.7K -- -$641.2K -$2.9M -$15.3M
Additions / Reductions -$427.5M $219.2M -$93.3M $32.1M -$15.9M
Ending Cash (CF) -$330M $340.3M $11.1M $1B $738.8M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $634.4M $520.6M $670.8M $682.5M $990.2M
Depreciation & Amoritzation $423.1M $553.7M $262.5M $407M $426.5M
Stock-Based Compensation $10.3M $16M $23.3M $18.3M $23M
Change in Accounts Receivable -$70.9M -$208.2M -$312M -$238.2M -$120.6M
Change in Inventories -$33.7M -$248.1M -$271.5M -$157.6M -$75.8M
Cash From Operations $1.5B $1.3B $1.2B $1.4B $1.6B
 
Capital Expenditures $547.1M $544.1M $570.1M $623.8M $747.5M
Cash Acquisitions -- $397.4M $137.5M $199.9M $31.5M
Cash From Investing -$1.1B -$691.6M -$733.5M -$1.5B -$596.9M
 
Dividends Paid (Ex Special Dividend) $266.4M $271.1M $574M $367.5M $409.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $171.8M $72.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$442M -$185.3M -$495.4M $162M -$347.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$82.4M $458.2M -$286.8M $28.9M $661.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $971.5M $713.2M $590.5M $760.1M $853.7M
Period Ending 2021-12-25 2022-12-25 2023-12-25 2024-12-25
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock