Financhill
Sell
50

BTAFF Quote, Financials, Valuation and Earnings

Last price:
$60.05
Seasonality move :
3.2%
Day range:
$60.05 - $60.05
52-week range:
$37.10 - $65.60
Dividend yield:
5.36%
P/E ratio:
13.09x
P/S ratio:
3.92x
P/B ratio:
13.04x
Volume:
3.2K
Avg. volume:
16.3K
1-year change:
48.88%
Market cap:
$130.2B
Revenue:
$33.8B
EPS (TTM):
$4.59
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $35.4B $34.1B $34B $33.1B $33.8B
Revenue Growth (YoY) 7.05% -3.62% -0.31% -2.6% 1.98%
 
Cost of Revenues $10.9B $10.2B $10.2B $12.2B $12.4B
Gross Profit $24.5B $23.9B $23.8B $20.9B $21.4B
Gross Profit Margin 69.3% 70.11% 70.04% 63.21% 63.35%
 
R&D Expenses $193.9M $170M $225M $222.3M $175.3M
Selling, General & Admin $9.3B $9.9B $8.1B $15.5B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $9.3B $9.2B $8.2B $16.1B $7.3B
Operating Income $15.2B $14.7B $15.6B $4.8B $14B
 
Net Interest Expenses $2.1B $2B $2.4B $1.6B $2.3B
EBT. Incl. Unusual Items $12B $10.9B -$21.9B $2.1B $10.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3B $3.1B -$3.6B $456.2M $2.8B
Net Income to Company $14.1B $8.4B -$17.6B $4.1B $10.2B
 
Minority Interest in Earnings $237.9M $221.7M $221.3M $144.4M $1.3M
Net Income to Common Excl Extra Items $9.6B $8.4B -$17.7B $4B $10.1B
 
Basic EPS (Cont. Ops) $4.08 $3.61 -$8.04 $1.75 $4.63
Diluted EPS (Cont. Ops) $4.06 $3.60 -$8.04 $1.74 $4.60
Weighted Average Basic Share $2.3B $2.3B $2.2B $2.2B $2.2B
Weighted Average Diluted Share $2.3B $2.3B $2.2B $2.2B $2.2B
 
EBITDA $16.5B $16B $16.7B $7.7B $16.7B
EBIT $15.2B $14.7B $15.6B $4.8B $14B
 
Revenue (Reported) $35.4B $34.1B $34B $33.1B $33.8B
Operating Income (Reported) $15.2B $14.7B $15.6B $4.8B $14B
Operating Income (Adjusted) $15.2B $14.7B $15.6B $4.8B $14B
Period Ending 2005-06-30 2006-06-30 2007-06-30 2008-06-30 2009-06-30
Revenue $4.3B $4.6B $5B $5.7B --
Revenue Growth (YoY) -18.93% 7.97% 7.8% 16.14% --
 
Cost of Revenues -- -- $2.3B $2.6B --
Gross Profit -- -- $2.6B $3.1B --
Gross Profit Margin -- -- -- 54.12% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$1.1B -$1.3B $1.1B $1.4B --
Operating Income $1.1B $1.3B $1.5B $1.7B --
 
Net Interest Expenses -- -- -- $232.6M --
EBT. Incl. Unusual Items $1.2B $1.2B $1.5B $1.6B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $346.8M $343.8M $439M $532.1M --
Net Income to Company $1.4B $1.3B $1.6B $1.8B --
 
Minority Interest in Earnings $59.3M $71.3M $91.4M $92.6M --
Net Income to Common Excl Extra Items $1B $1.1B $1.3B $1.4B --
 
Basic EPS (Cont. Ops) $0.45 $0.49 $0.57 $0.64 --
Diluted EPS (Cont. Ops) $0.44 $0.48 $0.57 $0.64 --
Weighted Average Basic Share $2.1B $2.1B $2B $2B --
Weighted Average Diluted Share $2.1B $2.1B $2.1B $2B --
 
EBITDA $1.2B $1.5B $1.7B $1.9B --
EBIT $1B $1.3B $1.5B $1.7B --
 
Revenue (Reported) $4.3B $4.6B $5B $5.7B --
Operating Income (Reported) $1.1B $1.3B $1.5B $1.7B --
Operating Income (Adjusted) $1B $1.3B $1.5B $1.7B --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $35.3B $34B $33.9B $33.1B $33.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11B $10.2B $10.2B $12.2B $13.1B
Gross Profit $24.4B $23.8B $23.7B $20.9B $20.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.1B $10.1B $8.7B $16.6B $3.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $9.8B $9.2B $8.2B $16.1B $7.4B
Operating Income $14.5B $14.6B $15.6B $4.8B $13.4B
 
Net Interest Expenses $2.1B $2B $2.4B $1.6B $2.3B
EBT. Incl. Unusual Items $12B $10.8B -$22.2B $2B $10.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3B $3B -$3.6B $433.7M $2.8B
Net Income to Company $14.1B $8.5B -$17.9B $4.1B $10.4B
 
Minority Interest in Earnings $237.8M $221M $221.5M $144.1M -$909K
Net Income to Common Excl Extra Items $9.6B $8.2B -$17.9B $3.9B $10.1B
 
Basic EPS (Cont. Ops) $4.08 $3.54 -$8.13 $1.70 $4.61
Diluted EPS (Cont. Ops) $4.06 $3.53 -$8.14 $1.69 $4.59
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $16B $15.9B $16.6B $7.7B $16.7B
EBIT $14.5B $14.6B $15.6B $4.8B $13.4B
 
Revenue (Reported) $35.3B $34B $33.9B $33.1B $33.8B
Operating Income (Reported) $14.5B $14.6B $15.6B $4.8B $13.4B
Operating Income (Adjusted) $14.5B $14.6B $15.6B $4.8B $13.4B
Period Ending 2022-02-14 2023-02-14 2024-02-14 2025-02-14
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $4.4B $4.8B $6.7B $7.3B $5.2B
Short Term Investments $615.4M $700.7M $765.6M $643.7M --
Accounts Receivable, Net $5.4B $5.3B $4.6B $4.5B $5.1B
Inventory $7.2B $6.8B $6.3B $5.8B $5.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $17.3B $18.5B $18.1B $17.9B $17.1B
 
Property Plant And Equipment $6.7B $5.9B $5.8B $5.5B $6B
Long-Term Investments $3.3B $3B $3.2B $3.1B $3.1B
Goodwill $58.3B $58B $52.3B $51.6B --
Other Intangibles $97.8B $98.2B $69.4B $66.7B --
Other Long-Term Assets -- -- -- -- --
Total Assets $186.1B $184.7B $151.3B $148.9B $147B
 
Accounts Payable $5.3B $4.9B $12.4B $12B $12.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $170.1M $171.8M $166.9M $176.9M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $20.5B $21.5B $20B $23.5B $19.5B
 
Long-Term Debt $48.3B $46.6B $45.1B $40.9B $42.6B
Capital Leases -- -- -- -- --
Total Liabilities $94.8B $93.6B $83.9B $86.3B $82.2B
 
Common Stock $831.6M $738.6M $782.7M $732.7M $776.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $90.9B $90.7B $67B $62.2B --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $406.3M $411.4M $469.1M $440.8M $294.6M
Total Equity $91.3B $91.1B $67.5B $62.6B $64.8B
 
Total Liabilities and Equity $186.1B $184.7B $151.3B $148.9B $147B
Cash and Short Terms $4.4B $4.8B $6.7B $7.3B $5.2B
Total Debt $48.5B $46.8B $45.3B $41.1B $42.9B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $2B $2.1B $3B $3.6B --
Short Term Investments $615.4M $700.7M $765.6M $643.7M --
Accounts Receivable, Net $5.3B $5.3B $4.6B $4.5B --
Inventory $7.1B $6.9B $6.3B $5.8B --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $17.3B $18.6B $18.1B $17.9B --
 
Property Plant And Equipment $6.7B $5.9B $5.8B $5.5B --
Long-Term Investments -- -- -- -- --
Goodwill $58.3B $58B $52.3B $51.6B --
Other Intangibles $97.8B $98.2B $69.4B $66.7B --
Other Long-Term Assets -- -- -- -- --
Total Assets $185.4B $185.8B $151.2B $149.2B --
 
Accounts Payable $12.9B $12.6B $12.4B $12B --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $170.1M $171.8M $166.9M $176.9M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $20.4B $21.6B $20B $23.5B --
 
Long-Term Debt $47.7B $46.4B $44.6B $40.4B --
Capital Leases -- -- -- -- --
Total Liabilities $94.4B $94.2B $83.8B $86.5B --
 
Common Stock $828.7M $743.1M $782.2M $734.1M --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $404.9M $413.9M $468.8M $441.7M --
Total Equity $91B $91.6B $67.4B $62.7B --
 
Total Liabilities and Equity $185.4B $185.8B $151.2B $149.2B --
Cash and Short Terms $2.6B $2.8B $3.8B $4.3B --
Total Debt -- -- -- -- --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $14.1B $8.4B -$17.6B $4.1B $10.2B
Depreciation & Amoritzation $1.3B $1.3B $1.1B $2.9B $2.7B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$540.5M -$51.7M -$605.4M -$343.7M -$388.8M
Change in Inventories $595.5M -$303M $329.4M $44.7M $147.6M
Cash From Operations $11.4B $11B $11.4B $11B $6.5B
 
Capital Expenditures $1B $808M $747.1M $776.9M $927.8M
Cash Acquisitions $317.7M $49.3M $46M $61.3M $63.3M
Cash From Investing -$1.6B -$974.3M -$548.2M $1.5B $1.5B
 
Dividends Paid (Ex Special Dividend) $6.7B $6.1B $6.3B $6.7B $6.9B
Special Dividend Paid
Long-Term Debt Issued $3.7B $4B $6.4B $3.1B --
Long-Term Debt Repaid -$6.7B -$3.8B -$8.4B -$6.2B --
Repurchase of Common Stock $112.8M $2.6B $136.7M $1B $1.5B
Other Financing Activities $320.5M -$138.7M -$592.3M -$157.2M --
Cash From Financing -$10B -$9B -$9.5B -$11.4B -$9.4B
 
Beginning Cash (CF) $3.8B $4.1B $5.9B $6.6B $5.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$584.5M $545.7M $1B $750.1M -$1.5B
Ending Cash (CF) $2.9B $4.2B $6.6B $7B $3.6B
 
Levered Free Cash Flow $10.4B $10.2B $10.7B $10.2B $5.5B
Period Ending 2005-06-30 2006-06-30 2007-06-30 2008-06-30 2009-06-30
Net Income to Stockholders $1.4B $1.3B $1.6B $1.8B --
Depreciation & Amoritzation $350.7M $349.3M $309.8M $343.1M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$115.1M -$120.7M $266.1M $236.6M --
Change in Inventories -$293.2M -$369.4M -$289.9M -$818.3M --
Cash From Operations $213.3M $980.3M $1.9B $2.3B --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $20.4M -$1.8M -$11.9M -$1.7B --
Cash From Investing $74.2M -$239.6M -$103.3M -$1.8B --
 
Dividends Paid (Ex Special Dividend) -$1.3B -$1.4B -$1.6B -$1.9B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $3B $883.7M $5.4B --
Long-Term Debt Repaid -$523.3M -$1.6B -$595.7M -$733.5M --
Repurchase of Common Stock -$577.1M -$577.9M -$768.5M -$461.4M --
Other Financing Activities -$52M $93.3M -$25.8M -$593.5M --
Cash From Financing -$1.3B -$451.7M -$2.3B $1.5B --
 
Beginning Cash (CF) $3.3B $3.6B $2.3B $4.6B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1B $289M -$490.5M $2.1B --
Ending Cash (CF) $3.3B $3.3B $2B $4.4B --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $14.1B $8.5B -$17.9B $4.1B $10.4B
Depreciation & Amoritzation $1.3B $1.3B $1.1B $2.9B $2.7B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$544M -$44.3M -$601.8M -$347.2M -$395M
Change in Inventories $574.4M -$342.2M $339.1M $45.2M $150M
Cash From Operations $11.3B $10.8B $11.4B $11.1B $6.6B
 
Capital Expenditures $1B $788.7M $750.5M $784.8M $942.7M
Cash Acquisitions $318.2M $47.7M $45.6M $62M $64.3M
Cash From Investing -$1.6B -$957.8M -$551.8M $1.5B $1.6B
 
Dividends Paid (Ex Special Dividend) $6.7B $6.1B $6.3B $6.7B $7B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $113.9M $2.6B $135.6M $1B $1.6B
Other Financing Activities -- -- -- -- --
Cash From Financing -$9.9B -$8.8B -$9.5B -$11.5B -$9.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$581.5M $641.5M $1B $757.7M -$1.5B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $10.3B $10B $10.7B $10.3B $5.6B
Period Ending 2022-02-14 2023-02-14 2024-02-14 2025-02-14
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 34x

Sell
44
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Buy
77
CPS alert for Feb 14

Cooper-Standard Holdings, Inc. [CPS] is up 32.06% over the past day.

Buy
79
SPHR alert for Feb 14

Sphere Entertainment Co. [SPHR] is down 0.2% over the past day.

Sell
20
IRON alert for Feb 14

Disc Medicine, Inc. [IRON] is down 21.88% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock