Financhill
Sell
7

BSFC Quote, Financials, Valuation and Earnings

Last price:
$0.0000
Seasonality move :
-48.68%
Day range:
$0.0031 - $0.0040
52-week range:
$0.0030 - $6,720.0000
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.01x
P/B ratio:
0.08x
Volume:
2.3M
Avg. volume:
3.5M
1-year change:
-100%
Market cap:
$131.8K
Revenue:
$3.6M
EPS (TTM):
-$1.26
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $14.1M $10M $12.8M $6.1M $3.6M
Revenue Growth (YoY) -40.78% -29.33% 28.01% -52.03% -41.32%
 
Cost of Revenues $12.8M $8.3M $14M $7.8M $6.6M
Gross Profit $1.3M $1.6M -$1.2M -$1.7M -$3M
Gross Profit Margin 9.16% 16.5% -9.68% -27.83% -82.46%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3M $4M $4.6M $2.5M $7.2M
Other Inc / (Exp) -$1.8M $124.5K -$5.7M $1.5M -$302.4K
Operating Expenses $3M $4M $4.6M $2.5M $7.2M
Operating Income -$1.7M -$2.4M -$5.8M -$4.2M -$10.1M
 
Net Interest Expenses $942.8K $358K $1.7M $1.8M $2.1M
EBT. Incl. Unusual Items -$4.4M -$2.6M -$13.2M -$4.5M -$12.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.4M -$2.6M -$13.2M -$4.5M -$12.5M
 
Minority Interest in Earnings $7.6K -- -- -- --
Net Income to Common Excl Extra Items -$4.4M -$2.6M -$13.2M -$4.5M -$12.5M
 
Basic EPS (Cont. Ops) -$249.65 -$121.32 -$524.47 -$43.99 -$4.15
Diluted EPS (Cont. Ops) -$249.65 -$121.32 -$524.47 -$43.99 -$4.15
Weighted Average Basic Share $18.3K $21.7K $25.2K $101.6K $3M
Weighted Average Diluted Share $18.3K $21.7K $25.2K $101.6K $3M
 
EBITDA -$1.4M -$2M -$5.2M -$4.2M -$10.1M
EBIT -$1.7M -$2.4M -$5.8M -$4.2M -$10.1M
 
Revenue (Reported) $14.1M $10M $12.8M $6.1M $3.6M
Operating Income (Reported) -$1.7M -$2.4M -$5.8M -$4.2M -$10.1M
Operating Income (Adjusted) -$1.7M -$2.4M -$5.8M -$4.2M -$10.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.7M $2.4M $1.6M $259.8K $462.3K
Revenue Growth (YoY) -6.37% -34.82% -35.71% -83.37% -27.21%
 
Cost of Revenues $3.2M $4.1M $1.6M $821.2K $280K
Gross Profit $539.5K -$1.7M -$27.6K -$561.4K $182.2K
Gross Profit Margin 14.48% -69.56% -1.77% -216.09% 39.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1M $921.8K $712.7K $643.2K $457K
Other Inc / (Exp) $385.9K -$783.9K $1.1M $33.8K --
Operating Expenses $1M $921.8K $712.7K $2.1M $595K
Operating Income -$479.7K -$2.6M -$740.3K -$2.6M -$412.8K
 
Net Interest Expenses $68K $342.6K $799.7K $439.2K $104.1K
EBT. Incl. Unusual Items -$161.8K -$3.7M -$445.8K -$3M -$481K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$161.8K -$3.7M -$445.8K -$3M -$481K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$161.8K -$3.7M -$445.8K -$3M -$481K
 
Basic EPS (Cont. Ops) -$6.98 -$148.52 -$6.49 -$1.11 -$0.03
Diluted EPS (Cont. Ops) -$6.98 -$148.52 -$6.49 -$1.11 -$0.03
Weighted Average Basic Share $23.2K $25.2K $68.7K $2.7M $18.1M
Weighted Average Diluted Share $23.2K $25.2K $68.7K $2.7M $18.1M
 
EBITDA -$341.9K -$2.4M -$737.5K -$2.6M -$406.5K
EBIT -$479.7K -$2.6M -$740.3K -$2.6M -$412.8K
 
Revenue (Reported) $3.7M $2.4M $1.6M $259.8K $462.3K
Operating Income (Reported) -$479.7K -$2.6M -$740.3K -$2.6M -$412.8K
Operating Income (Adjusted) -$479.7K -$2.6M -$740.3K -$2.6M -$412.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11M $12.3M $7.2M $3M $2.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.2M $13.1M $7M $4.9M $3.6M
Gross Profit $1.9M -$792.8K $185.2K -$1.9M -$789.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.4M $4.9M $4.2M $2.8M $2M
Other Inc / (Exp) $870.9K -$1.1M -$4.6M $983.7K --
Operating Expenses $3.4M $4.9M $4.2M $4.2M $3.7M
Operating Income -$1.6M -$5.7M -$4M -$6M -$4.5M
 
Net Interest Expenses $455.3K $992.7K $2.2M $1.9M $923.2K
EBT. Incl. Unusual Items -$1.2M -$7.8M -$10.8M -$7M -$5.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.2M -$7.8M -$10.8M -$7M -$5.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2M -$7.8M -$10.8M -$7M -$5.4M
 
Basic EPS (Cont. Ops) -$61.15 -$311.26 -$355.18 -$6.56 -$1.26
Diluted EPS (Cont. Ops) -$61.15 -$311.26 -$355.18 -$6.56 -$1.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.3M -$5.1M -$3.8M -$6M -$4.5M
EBIT -$1.6M -$5.7M -$4M -$6M -$4.5M
 
Revenue (Reported) $11M $12.3M $7.2M $3M $2.9M
Operating Income (Reported) -$1.6M -$5.7M -$4M -$6M -$4.5M
Operating Income (Adjusted) -$1.6M -$5.7M -$4M -$6M -$4.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.3M $10.7M $5.1M $2M $2.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7M $11.8M $4.8M $3.1M $2.8M
Gross Profit $1.3M -$1.1M $307.4K -$1.1M -$228.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6M $3.5M $3.1M $2M $1.4M
Other Inc / (Exp) $491.1K -$737.2K $387.9K -$161K -$20.4K
Operating Expenses $2.6M $3.5M $3.1M $3.4M $1.6M
Operating Income -$1.3M -$4.6M -$2.8M -$4.6M -$1.9M
 
Net Interest Expenses $289.8K $924.4K $1.5M $1.6M $484K
EBT. Incl. Unusual Items -$1.1M -$6.2M -$3.8M -$6.4M -$2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.1M -$6.2M -$3.8M -$6.4M -$2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M -$6.2M -$3.8M -$6.4M -$2.3M
 
Basic EPS (Cont. Ops) -$54.94 -$249.31 -$94.94 -$5.21 -$0.15
Diluted EPS (Cont. Ops) -$54.94 -$249.31 -$94.94 -$5.21 -$0.15
Weighted Average Basic Share $62.6K $74.5K $149.8K $4.5M $49.2M
Weighted Average Diluted Share $62.6K $74.5K $149.8K $4.5M $49.2M
 
EBITDA -$1M -$4.1M -$2.7M -$4.6M -$1.9M
EBIT -$1.3M -$4.6M -$2.8M -$4.6M -$1.9M
 
Revenue (Reported) $8.3M $10.7M $5.1M $2M $2.6M
Operating Income (Reported) -$1.3M -$4.6M -$2.8M -$4.6M -$1.9M
Operating Income (Adjusted) -$1.3M -$4.6M -$2.8M -$4.6M -$1.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $337.7K $1.2M $9.3K $24.2K $326.9K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1M $1.2M $813.4K $534.2K $349.6K
Inventory $3.1M $3.5M $5M $2.7M $447.8K
Prepaid Expenses $1.3M $5.1M $890.5K $929K $1.1M
Other Current Assets $176.9K -- -- -- --
Total Current Assets $4.7M $9.6M $6.5M $4.1M $2.2M
 
Property Plant And Equipment $119.5K $2M $317.9K $428.9K $207K
Long-Term Investments $455.5K $455.5K $435.5K $435.5K --
Goodwill $445.4K $445.4K -- -- --
Other Intangibles $2M $3.3M -- -- --
Other Long-Term Assets $108.1K $124.6K $103.7K $102.2K $113.9K
Total Assets $7.8M $15.9M $8.7M $6.4M $2.6M
 
Accounts Payable $1.6M $1.8M $2.4M $661.4K $982.2K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $195K $475K $3.6M $256.9K $729.7K
Current Portion Of Capital Lease Obligations $29.3K $30.6K $57.3K $35.4K $35.7K
Other Current Liabilities $1.3M $1.1M $790.9K $1.8M $840.5K
Total Current Liabilities $7.3M $6.8M $9.5M $3.2M $2.6M
 
Long-Term Debt $584.8K $246.4K $389.6K $570.9K $101.3K
Capital Leases -- -- -- -- --
Total Liabilities $7.8M $7M $9.9M $3.8M $2.7M
 
Common Stock $2K $2.5K $2.7K $2.3K $1K
Other Common Equity Adj -- -$54.2K -$235.9K -$180K $5.2K
Common Equity -$19.7K $8.9M -$1.2M $2.6M -$191.7K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$19.7K $8.9M -$1.2M $2.6M -$191.7K
 
Total Liabilities and Equity $7.8M $15.9M $8.7M $6.4M $2.6M
Cash and Short Terms $337.7K $1.2M $9.3K $24.2K $326.9K
Total Debt $779.8K $721.4K $3.9M $670.9K $101.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $204K $238.2K $488.8K $72.7K $82.8K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $754.8K $772.2K $153K $1.3M $97.2K
Inventory $3.2M $7.6M $2.2M $2.4M $248.2K
Prepaid Expenses $1.3M $3.5M $2.3M $1.7M --
Other Current Assets $849.6K -- -- -- --
Total Current Assets $5M $10.7M $5M $5.5M $1M
 
Property Plant And Equipment $2.1M $2.2M $427.5K $491.1K $172.6K
Long-Term Investments $455.5K $455.5K $435.5K $435.5K --
Goodwill $445.4K $495.3K -- -- --
Other Intangibles $3.8M $2.9M -- -- --
Other Long-Term Assets $125.8K $113.5K $123.9K $158.4K --
Total Assets $11.9M $16.9M $7.2M $7.8M $1.3M
 
Accounts Payable $1.5M $3.7M $547.1K $836.8K $492.9K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $437.4K $2.8M $418.4K $985.8K --
Current Portion Of Capital Lease Obligations $29.7K $57.7K $50.8K $36.9K --
Other Current Liabilities $1.1M $770.9K $4.4M $1M --
Total Current Liabilities $5.8M $10.1M $6.2M $2.9M $2.7M
 
Long-Term Debt $514.7K $1.4M $549.7K $187.6K $278.6K
Capital Leases -- -- -- -- --
Total Liabilities $6.4M $11.5M $6.8M $3.1M $3M
 
Common Stock $2.3K $2.6K $600 $400 $2K
Other Common Equity Adj $47.3K -$107.2K -$161.5K -$101.2K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.6M $5.3M $482.3K $4.7M -$1.7M
 
Total Liabilities and Equity $11.9M $16.9M $7.2M $7.8M $1.3M
Cash and Short Terms $204K $238.2K $488.8K $72.7K $82.8K
Total Debt $952.1K $4.2M $849.7K $287.6K $278.6K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.4M -$2.6M -$13.2M -$4.5M -$12.5M
Depreciation & Amoritzation $371.6K $377.8K $605.6K $4.5K $5.9K
Stock-Based Compensation $139.4K $530.5K $187.4K $69.1K $3K
Change in Accounts Receivable $942.7K -$133K $417.4K $270.9K $176.6K
Change in Inventories $6M -$336.1K -$3.5M $2.1M $1M
Cash From Operations $4.6M -$4.8M -$3.6M -$3.5M -$6.2M
 
Capital Expenditures $55.5K -- $296.8K $159.6K $101.7K
Cash Acquisitions -- $790.6K $398.5K -- --
Cash From Investing $343.2K -$773.4K -$695.3K -$159.6K -$101.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $7.2M $11.4M $17.3M $4.2M $2.5M
Long-Term Debt Repaid -$11.9M -$12.4M -$14.5M -$7M -$2.2M
Repurchase of Common Stock -- -- -- $76.3K --
Other Financing Activities -$70K -- -$25K -- --
Cash From Financing -$4.8M $6.5M $3.1M $3.7M $6.4M
 
Beginning Cash (CF) $337.7K $1.2M $9.3K $24.2K $326.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $141.9K $819.9K -$1.1M $14.9K $302.7K
Ending Cash (CF) $503.3K $1.9M -$1M $67.9K $812K
 
Levered Free Cash Flow $4.5M -$4.8M -$3.9M -$3.7M -$6.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$161.8K -$3.7M -$445.8K -$3M -$481K
Depreciation & Amoritzation $137.8K $170.8K -$20.9K $1.5K $6.3K
Stock-Based Compensation $117.6K -$45.7K $17.6K $4.3K $3.1K
Change in Accounts Receivable -$147.4K $478.9K $111.4K -$121.7K $251.5K
Change in Inventories -$1.3M -$943.6K $1.2M -$250.4K $659.9K
Cash From Operations -$1.3M -$81.3K -$1.5M -$1.6M -$183.8K
 
Capital Expenditures $51K $50.3K $117.2K $36.4K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$51K -$50.3K -$117.2K -$36.4K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.7M $1.5M $225K $866K --
Long-Term Debt Repaid -$4.2M -$3.7M -$2.5M -$927.9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$104.9K -$2.2M $2.1M $1.7M $193.8K
 
Beginning Cash (CF) $204K $238.2K $488.8K $72.7K $82.8K
Foreign Exchange Rate Adjustment $46.4K -$22.8K $8.9K -$17.5K $26.8K
Additions / Reductions -$1.4M -$2.3M $481.7K -$400 $36.8K
Ending Cash (CF) -$1.2M -$2.1M $979.4K $54.8K $146.4K
 
Levered Free Cash Flow -$1.4M -$131.6K -$1.7M -$1.7M -$183.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.2M -$7.8M -$10.8M -$7M -$5.4M
Depreciation & Amoritzation $332.9K $580.5K $196.6K -$24.4K $21.1K
Stock-Based Compensation $248.9K $615.6K -$57.1K $13.1K $5K
Change in Accounts Receivable $685.8K -$17.8K $616K -$173.5K $145.1K
Change in Inventories $502K -$4.8M $3.8M -$328K $580.8K
Cash From Operations -$304K -$7.9M -$2.6M -$4.7M -$2M
 
Capital Expenditures $60.6K $99.9K $278.5K $121.3K $46.3K
Cash Acquisitions $790.6K $398.5K -- -- --
Cash From Investing -$444.1K -$481.1K -$278.5K -$121.2K -$46.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $9.6M $18.4M $5.9M $2.4M --
Long-Term Debt Repaid -$11.7M -$14.6M -$9.3M -$2M --
Repurchase of Common Stock -- -- $76.3K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $836.4K $8.5M $3M $4.4M $1.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $135.7K $36.3K $250.6K -$416.1K -$244.5K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$364.7K -$8M -$2.9M -$4.8M -$2.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.1M -$6.2M -$3.8M -$6.4M -$2.3M
Depreciation & Amoritzation $239.5K $442K $33.1K $4.2K $19.6K
Stock-Based Compensation $214.1K $299.2K $54.7K -$1.3K $600
Change in Accounts Receivable $343.3K $458.5K $657.2K $212.8K $266.8K
Change in Inventories -$4.4K -$4.5M $2.8M $342.9K $831.2K
Cash From Operations -$1M -$4.1M -$3.1M -$4.3M -$372.1K
 
Capital Expenditures $51K $150.9K $132.6K $94.2K $9.9K
Cash Acquisitions $790.6K $398.5K -- -- --
Cash From Investing -$841.6K -$549.4K -$132.6K -$94.2K -$9.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $8.4M $15.4M $4M $2.2M $550K
Long-Term Debt Repaid -$9.7M -$11.9M -$6.8M -$1.8M -$489.8K
Repurchase of Common Stock -- -- $76.3K -- --
Other Financing Activities -- -$25K -- -- --
Cash From Financing $1.7M $3.7M $3.7M $4.4M $203K
 
Beginning Cash (CF) $2M $5.8M $684.8K $168.1K $151.8K
Foreign Exchange Rate Adjustment $47.3K -$5.4K $56.9K $78.3K -$65.1K
Additions / Reductions -$133.8K -$917.3K $479.5K $48.5K -$244.1K
Ending Cash (CF) $1.9M $4.9M $1.2M $294.9K -$157.4K
 
Levered Free Cash Flow -$1.1M -$4.2M -$3.2M -$4.4M -$382K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
50
PLAB alert for Dec 10

Photronics, Inc. [PLAB] is up 45.35% over the past day.

Buy
60
OLMA alert for Dec 10

Olema Pharmaceuticals, Inc. [OLMA] is up 15.35% over the past day.

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 3.07% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock