Financhill
Sell
40

BPAQF Quote, Financials, Valuation and Earnings

Last price:
$5.54
Seasonality move :
-1.8%
Day range:
$5.54 - $5.54
52-week range:
$4.15 - $6.26
Dividend yield:
5.82%
P/E ratio:
57.77x
P/S ratio:
0.47x
P/B ratio:
1.46x
Volume:
4.7K
Avg. volume:
3.1K
1-year change:
17.87%
Market cap:
$84.7B
Revenue:
$189.2B
EPS (TTM):
$0.10
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $105.9B $157.7B $241.4B $210.1B $189.2B
Revenue Growth (YoY) -61.95% 48.89% 53.03% -12.95% -9.97%
 
Cost of Revenues $106.4B $135.7B $187.2B $163.5B $160.5B
Gross Profit -$504M $22.1B $54.2B $46.6B $28.7B
Gross Profit Margin -0.48% 13.99% 22.44% 22.18% 15.17%
 
R&D Expenses $332M $266M $274M $298M $301M
Selling, General & Admin $10.4B $11.9B $13.4B $16.8B $16.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.8B $11.4B $13B $16.6B $13.8B
Operating Income -$8.3B $10.7B $41.2B $30B $14.9B
 
Net Interest Expenses $2.2B $2B $1.9B $2.9B $3.7B
EBT. Incl. Unusual Items -$24.5B $11.2B $12.9B $22.9B $4.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.2B $6.7B $16.8B $7.9B $5.6B
Net Income to Company -$24.9B $15.2B $15.4B $23.7B $6.8B
 
Minority Interest in Earnings -$424M $922M $1.1B $641M $848M
Net Income to Common Excl Extra Items -$20.7B $8.5B -$1.4B $15.9B $1.2B
 
Basic EPS (Cont. Ops) -$1.00 $0.38 -$0.13 $0.88 $0.02
Diluted EPS (Cont. Ops) -$1.00 $0.37 -$0.13 $0.86 $0.02
Weighted Average Basic Share $20.2B $20.1B $19B $17.4B $16.4B
Weighted Average Diluted Share $20.2B $20.3B $19B $17.8B $16.8B
 
EBITDA $7B $25.9B $55.8B $46.4B $32.1B
EBIT -$8.3B $10.7B $41.2B $30B $14.9B
 
Revenue (Reported) $105.9B $157.7B $241.4B $210.1B $189.2B
Operating Income (Reported) -$8.3B $10.7B $41.2B $30B $14.9B
Operating Income (Adjusted) -$8.3B $10.7B $41.2B $30B $14.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $36.2B $55B $53.3B $47.3B $48.4B
Revenue Growth (YoY) 37.48% 52.07% -3.17% -11.29% 2.47%
 
Cost of Revenues $34.4B $51.5B $40.7B $40.1B $39.8B
Gross Profit $1.8B $3.5B $12.5B $7.2B $8.6B
Gross Profit Margin 4.97% 6.35% 23.54% 15.14% 17.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.1B $3.3B $4.5B $3.9B $4.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.1B $3.3B $4.5B $4.2B $4.4B
Operating Income -$1.3B $227M $8.1B $3B $4.2B
 
Net Interest Expenses $693M $649M $1B $1.1B $1.3B
EBT. Incl. Unusual Items -$1.8B $1.2B $7.2B $712M $2.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9B $4B $2.2B $1B $1.7B
Net Income to Company -$425.2M $1.8B $7.3B $1.4B $3.3B
 
Minority Interest in Earnings $199M $179M $211M $164M $348M
Net Income to Common Excl Extra Items -$2.3B -$2B $5.1B $370M $1.5B
 
Basic EPS (Cont. Ops) -$0.13 -$0.11 $0.28 $0.01 $0.07
Diluted EPS (Cont. Ops) -$0.13 -$0.11 $0.28 $0.01 $0.07
Weighted Average Basic Share $20.2B $18.9B $17.2B $16.3B $15.5B
Weighted Average Diluted Share $20.2B $18.9B $17.6B $16.7B $15.7B
 
EBITDA $2.6B $3.7B $12.2B $7.1B $8.7B
EBIT -$1.3B $227M $8.1B $3B $4.2B
 
Revenue (Reported) $36.2B $55B $53.3B $47.3B $48.4B
Operating Income (Reported) -$1.3B $227M $8.1B $3B $4.2B
Operating Income (Adjusted) -$1.3B $227M $8.1B $3B $4.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $133.6B $222.7B $227.2B $195.6B $187.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $116.8B $184.4B $166.6B $161.6B $156.7B
Gross Profit $16.7B $38.3B $60.7B $34B $31B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.3B $13.2B $15.7B $17.1B $17B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $10.4B $13.1B $15.4B $16.1B $15.1B
Operating Income $6.4B $25.2B $45.3B $17.9B $15.9B
 
Net Interest Expenses $2.8B $2.6B $3.6B $4.4B $5.1B
EBT. Incl. Unusual Items $8.6B -$806M $38.2B $6.8B $7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.9B $12.5B $12.9B $5.1B $5.9B
Net Income to Company $12B $1.3B $38.6B $8.3B $8.9B
 
Minority Interest in Earnings $797M $1B $934M $574M $1.3B
Net Income to Common Excl Extra Items $7.4B -$9.9B $26.6B $3.3B $2.8B
 
Basic EPS (Cont. Ops) $0.32 -$0.56 $1.44 $0.16 $0.10
Diluted EPS (Cont. Ops) $0.32 -$0.57 $1.41 $0.16 $0.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $20.7B $39.7B $60.9B $34.3B $33.5B
EBIT $6.4B $25.2B $45.3B $17.9B $15.9B
 
Revenue (Reported) $133.6B $222.7B $227.2B $195.6B $187.7B
Operating Income (Reported) $6.4B $25.2B $45.3B $17.9B $15.9B
Operating Income (Adjusted) $6.4B $25.2B $45.3B $17.9B $15.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $107.2B $172.1B $158B $143.4B $142B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $92.4B $141.5B $121.2B $119.8B $116.6B
Gross Profit $14.7B $30.6B $36.8B $23.7B $25.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.6B $9.8B $12B $12.3B $12.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.4B $9.8B $12B $11.4B $12.1B
Operating Income $6.3B $20.8B $24.7B $12.3B $13.3B
 
Net Interest Expenses $2.1B $1.9B $2.8B $3.4B $3.8B
EBT. Incl. Unusual Items $8.3B -$3.7B $21.6B $5.6B $7.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.3B $11B $7.2B $4.4B $4.8B
Net Income to Company $11.2B -$2.7B $22.6B $7.3B $9.5B
 
Minority Interest in Earnings $670M $772M $576M $509M $943M
Net Income to Common Excl Extra Items $5.9B -$12.5B $15.4B $2.8B $4.4B
 
Basic EPS (Cont. Ops) $0.26 -$0.68 $0.84 $0.14 $0.22
Diluted EPS (Cont. Ops) $0.26 -$0.69 $0.83 $0.14 $0.22
Weighted Average Basic Share $60.7B $57.8B $52.6B $49.7B $46.9B
Weighted Average Diluted Share $60.9B $58B $53.7B $50.5B $47.7B
 
EBITDA $17.3B $31.4B $36.6B $24.7B $26.6B
EBIT $6.3B $20.8B $24.7B $12.3B $13.3B
 
Revenue (Reported) $107.2B $172.1B $158B $143.4B $142B
Operating Income (Reported) $6.3B $20.8B $24.7B $12.3B $13.3B
Operating Income (Adjusted) $6.3B $20.8B $24.7B $12.3B $13.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $31.4B $31B $29.8B $33.9B $39.4B
Short Term Investments $333M $280M $578M $843M $165M
Accounts Receivable, Net $12.9B $22.3B $28.2B $25.2B $21.7B
Inventory $16.9B $23.7B $28.1B $22.8B $23.2B
Prepaid Expenses $1.3B $2.5B $2.1B $2.5B $2.6B
Other Current Assets -- -- -- -- --
Total Current Assets $73B $92.6B $107.7B $104.1B $102.8B
 
Property Plant And Equipment $114.8B $112.9B $106B $104.7B $100.2B
Long-Term Investments $45B $44.1B $38.5B $36.1B $41.2B
Goodwill $12.5B $12.4B $12B $12.5B $14.9B
Other Intangibles $2B $2.2B $6B $5.7B $5.2B
Other Long-Term Assets -- -- -- -- --
Total Assets $267.7B $287.3B $288.1B $280.3B $282.2B
 
Accounts Payable $23.2B $37.3B $47.2B $42.4B $38.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.9B $1.7B $2.1B $2.7B $2.7B
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $59.8B $80.3B $99B $86.1B $82.2B
 
Long-Term Debt $70.6B $62.5B $50.2B $57.1B $64.4B
Capital Leases -- -- -- -- --
Total Liabilities $182.1B $196.8B $205.1B $194.8B $203.9B
 
Common Stock $5.4B $5.2B $4.8B $4.5B $4.2B
Other Common Equity Adj -- -- -- -- --
Common Equity $71.2B $75.4B $67.5B $70.3B $59.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14.3B $15B $15.4B $15.2B $19.1B
Total Equity $85.6B $90.4B $83B $85.5B $78.3B
 
Total Liabilities and Equity $267.7B $287.3B $288.1B $280.3B $282.2B
Cash and Short Terms $31.4B $31B $29.8B $33.9B $39.4B
Total Debt $72.6B $64.2B $52.3B $59.8B $67.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $30.9B $29.6B $30.9B $34.8B $35B
Short Term Investments $191M $300M $932M $167M --
Accounts Receivable, Net $25.3B $34.8B $31.6B $26.1B $26.2B
Inventory $25.2B $29.5B $25.7B $21.5B $24.2B
Prepaid Expenses $1.5B $1.1B $1.3B $1.1B $1.7B
Other Current Assets -- -- -- -- --
Total Current Assets $90.4B $107.1B $103.4B $93.7B $95.9B
 
Property Plant And Equipment $114.5B $105B $107.2B $99.6B $100.4B
Long-Term Investments $45.5B $36.7B $35.1B $38.1B $46.2B
Goodwill $12.4B $11.1B $12.3B $12.9B --
Other Intangibles $6.3B $6.3B $10B $10.6B --
Other Long-Term Assets -- -- -- -- --
Total Assets $286.5B $283.5B $280.2B $269.7B $280.5B
 
Accounts Payable $49.4B $56.3B $60.4B $54.4B $54.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.8B $1.8B $2.5B $2.7B --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $78.1B $104.1B $85.6B $77B $80.4B
 
Long-Term Debt $66.4B $48.7B $54.3B $61.3B $66B
Capital Leases -- -- -- -- --
Total Liabilities $197.3B $210.1B $192.6B $189.8B $202.8B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14.8B $15.2B $15.3B $15.1B $19.4B
Total Equity $89.3B $73.3B $87.7B $79.9B $77.6B
 
Total Liabilities and Equity $286.5B $283.5B $280.2B $269.7B $280.5B
Cash and Short Terms $30.9B $29.6B $30.9B $34.8B $35B
Total Debt $68.1B $50.6B $56.8B $64B $68.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$24.9B $15.2B $15.4B $23.7B $6.8B
Depreciation & Amoritzation $14.9B $14.8B $14.3B $15.9B $16.6B
Stock-Based Compensation $723M $627M $795M $616M $1.2B
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $4B -$7.5B -$5.5B $5.6B $808M
Cash From Operations $12.2B $23.6B $40.9B $32B $27.3B
 
Capital Expenditures $12.3B $10.9B $12.1B $14.3B $15.3B
Cash Acquisitions $52M $746M $3.5B $986M -$32M
Cash From Investing -$7.2B -$5.6B -$13.7B -$14.5B -$11.9B
 
Dividends Paid (Ex Special Dividend) $6.3B $4.3B $4.4B $4.8B $5B
Special Dividend Paid
Long-Term Debt Issued $14.7B $7B $2B $7.6B $10.7B
Long-Term Debt Repaid -$12.2B -$16.8B -$11.7B -$3.9B -$3B
Repurchase of Common Stock $865M $3.7B $10.7B $8.9B $9.5B
Other Financing Activities $12.4B $509M -$336M -$474M $3.3B
Cash From Financing $3.3B -$18.2B -$28B -$13.7B -$8.6B
 
Beginning Cash (CF) $31.1B $30.7B $29.2B $33B $39.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.6B -$430M -$1.5B $3.8B $6.2B
Ending Cash (CF) $40.1B $30B $27B $36.9B $44.9B
 
Levered Free Cash Flow -$144M $12.7B $28.9B $17.8B $12B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$425.2M $1.8B $7.3B $1.4B $3.3B
Depreciation & Amoritzation $4B $3.7B $4.2B $4.1B $4.6B
Stock-Based Compensation $219.6M $243.8M $302.4M $277.6M $268.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $3.9B $6.8B -$783M $1.8B --
Cash From Operations $6B $8.2B $8.8B $6.8B $8B
 
Capital Expenditures $2.7B $3B $3.5B $4.2B $3.2B
Cash Acquisitions $611.8M $4.9M $3M $220.3M $54.5M
Cash From Investing -$3.1B -$2.5B -$2.9B -$4.3B -$3.4B
 
Dividends Paid (Ex Special Dividend) $1.1B $1.1B $1.3B $1.3B $1.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.4B $1M $8M $2.4B --
Long-Term Debt Repaid -$6.7B -$4B -$264M -$956M --
Repurchase of Common Stock $927.1M $2.8B $2.1B $2B $2B
Other Financing Activities $244M $15M $299M -$278M --
Cash From Financing -$6.3B -$8.9B -$4.8B -$3B -$4.7B
 
Beginning Cash (CF) $30.7B $29.3B $29.9B $34.6B $34.9B
Foreign Exchange Rate Adjustment -$176.9M -$314.2M -$105.9M $184.8M -$53.5M
Additions / Reductions -$3.5B -$3.5B $1B -$317.8M -$163.4M
Ending Cash (CF) $27B $25.5B $30.9B $34.5B $34.7B
 
Levered Free Cash Flow $3.4B $5.2B $5.3B $2.5B $4.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $12B $1.3B $38.6B $8.3B $8.9B
Depreciation & Amoritzation $4.9B $14.6B $15.4B $16.4B $17.7B
Stock-Based Compensation $596.5M $843.6M $699.1M $1B $1.1B
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $4.4B -$8B -$11.3B $12.1B --
Cash From Operations $20B $33.3B $36.2B $29.2B $24.5B
 
Capital Expenditures $11.3B $11B $13.8B $15.6B $13.7B
Cash Acquisitions $630.9M $148.1M $4.3B $485.8M -$177.8M
Cash From Investing -$3.6B -$8.2B -$16.7B -$15.4B -$9.5B
 
Dividends Paid (Ex Special Dividend) $4.4B $4.3B $4.7B $4.9B $5.1B
Special Dividend Paid
Long-Term Debt Issued $9B $2.7B $6.1B $8.9B --
Long-Term Debt Repaid -$17B -$12.5B -$6.1B -$2.3B --
Repurchase of Common Stock $1.5B $8.9B $10.5B $9.1B $7.6B
Other Financing Activities $643M -$188M -$397M -$521M --
Cash From Financing -$16.7B -$25.1B -$19B -$9.3B -$14.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$194M -$909.9M $577.3M $4.6B $235.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $8.7B $22.2B $22.5B $13.6B $10.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $11.2B -$2.7B $22.6B $7.3B $9.5B
Depreciation & Amoritzation $11.1B $10.9B $11.9B $12.4B $13.6B
Stock-Based Compensation $403.6M $620.6M $527.4M $944.7M $903.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $1.1B $577M -$5.3B $1.2B --
Cash From Operations $17.5B $27.2B $22.7B $19.9B $17.3B
 
Capital Expenditures $8.1B $8.3B $10.1B $11.4B $10B
Cash Acquisitions $612.8M $16.4M $943.7M $442.3M $302.7M
Cash From Investing -$4.3B -$6.9B -$10.1B -$11B -$8.8B
 
Dividends Paid (Ex Special Dividend) $3.2B $3.2B $3.6B $3.7B $3.9B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.3B $2B $6B $7.4B $1.2B
Long-Term Debt Repaid -$13.8B -$9.5B -$3.9B -$2.3B -$2.2B
Repurchase of Common Stock $1.4B $6.6B $6.6B $6.8B $5B
Other Financing Activities $532M -$165M -$226M -$273M $861M
Cash From Financing -$13.4B -$20.4B -$11.7B -$7.3B -$13.3B
 
Beginning Cash (CF) $96.6B $96.8B $89.3B $101B $103.8B
Foreign Exchange Rate Adjustment -$210.3M -$843.9M -$119.7M -$86.8M $254.5M
Additions / Reductions -$377.3M -$895.7M $710.9M $1.5B -$4.4B
Ending Cash (CF) $96B $95.1B $89.9B $102.4B $99.6B
 
Levered Free Cash Flow $9.4B $18.9B $12.7B $8.5B $7.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock